BZUN — Baozun Cashflow Statement
0.000.00%
- $147.86m
- $322.58m
- CNY9.42bn
- 89
- 94
- 87
- 100
Annual cashflow statement for Baozun, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 427 | -206 | -610 | -223 | -138 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 259 | 620 | 912 | 364 | 294 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -526 | -653 | -59.2 | 101 | -258 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 310 | -96.1 | 383 | 448 | 101 |
Capital Expenditures | -159 | -353 | -259 | -230 | -208 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -458 | 729 | -1,047 | -110 | -609 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -616 | 376 | -1,307 | -340 | -818 |
Financing Cash Flow Items | -31.7 | 1,262 | 88.6 | -108 | -29.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,667 | 750 | -1,650 | -8.03 | -19.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,204 | 969 | -2,454 | 107 | -708 |