Picture of Barclays logo

BARC Barclays News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapTurnaround

REG - Barclays PLC - 3rd Quarter Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20221026:nRSZ0969Ea&default-theme=true

RNS Number : 0969E  Barclays PLC  26 October 2022

Barclays PLC

 

Q3 2022 Results Announcement

 

30 September 2022

 

Notes

 

The terms Barclays and Group refer to Barclays PLC together with its
subsidiaries. Unless otherwise stated, the income statement analysis compares
the nine months ended 30 September 2022 to the corresponding nine months of
2021 and the three months ended 30 September 2022 to the corresponding three
months in 2021 and balance sheet analysis as at 30 September 2022 with
comparatives relating to 31 December 2021 and 30 September 2021. The
historical financial information used for the purposes of such analysis has
been restated. Please refer to Supplementary Information contained herein for
further information. The abbreviations '£m' and '£bn' represent millions and
thousands of millions of Pounds Sterling respectively; the abbreviations '$m'
and '$bn' represent millions and thousands of millions of US Dollars
respectively; and the abbreviations '€m' and '€bn' represent millions and
thousands of millions of Euros respectively.

 

There are a number of key judgement areas, for example impairment
calculations, which are based on models and which are subject to ongoing
adjustment and modifications. Reported numbers reflect best estimates and
judgements at the given point in time.

 

Relevant terms that are used in this document but are not defined under
applicable regulatory guidance or International Financial Reporting Standards
(IFRS) are explained in the results glossary, which can be accessed at
home.barclays/investor-relations.

 

The information in this announcement, which was approved by the Board of
Directors on 25 October 2022, does not comprise statutory accounts within the
meaning of Section 434 of the Companies Act 2006. Statutory accounts for the
year ended 31 December 2021, which contained an unmodified audit report under
Section 495 of the Companies Act 2006 (which did not make any statements under
Section 498 of the Companies Act 2006) have been delivered to the Registrar of
Companies in accordance with Section 441 of the Companies Act 2006.

 

These results will be furnished on Form 6-K with the US Securities and
Exchange Commission (SEC) as soon as practicable following their publication.
Once furnished with the SEC, a copy of the Form 6-K will be available from the
SEC's website at www.sec.gov (http://www.sec.gov) .

 

Barclays is a frequent issuer in the debt capital markets and regularly meets
with investors via formal road-shows and other ad hoc meetings. Consistent
with its usual practice, Barclays expects that from time to time over the
coming quarter it will meet with investors globally to discuss these results
and other matters relating to the Group.

 

Non-IFRS performance measures

 

Barclays' management believes that the non-IFRS performance measures included
in this document provide valuable information to the readers of the financial
statements as they enable the reader to identify a more consistent basis for
comparing the businesses' performance between financial periods and provide
more detail concerning the elements of performance which the managers of these
businesses are most directly able to influence or are relevant for an
assessment of the Group. They also reflect an important aspect of the way in
which operating targets are defined and performance is monitored by Barclays'
management. However, any non-IFRS performance measures in this document are
not a substitute for IFRS measures and readers should consider the IFRS
measures as well. Refer to the appendix on pages 53 to 59 for further
information and calculations of non-IFRS performance measures included
throughout this document, and the most directly comparable IFRS measures.

 

Forward-looking statements

 

This document contains certain forward-looking statements within the meaning
of Section 21E of the US Securities Exchange Act of 1934, as amended, and
Section 27A of the US Securities Act of 1933, as amended, with respect to the
Group. Barclays cautions readers that no forward-looking statement is a
guarantee of future performance and that actual results or other financial
condition or performance measures could differ materially from those contained
in the forward-looking statements. Forward-looking statements can be
identified by the fact that they do not relate only to historical or current
facts. Forward-looking statements sometimes use words such as 'may', 'will',
'seek', 'continue', 'aim', 'anticipate', 'target', 'projected', 'expect',
'estimate', 'intend', 'plan', 'goal', 'believe', 'achieve' or other words of
similar meaning. Forward-looking statements can be made in writing but also
may be made verbally by members of the management of the Group (including,
without limitation, during management presentations to financial analysts) in
connection with this document. Examples of forward-looking statements include,
among others, statements or guidance regarding or relating to the Group's
future financial position, income levels, assets and liabilities, impairment
charges, provisions, capital, leverage and other regulatory ratios, capital
distributions (including dividend pay-out ratios and expected payment
strategies), projected levels of growth in banking and financial markets,
projected expenditures, costs or savings, any commitments and targets
(including, without limitation, environmental, social and governance (ESG)
commitments and targets), business strategy, plans and objectives for future
operations, group structure, IFRS impacts and other statements that are not
historical or current facts. By their nature, forward-looking statements
involve risk and uncertainty because they relate to future events and
circumstances. Forward-looking statements speak only as at the date on which
they are made. Forward-looking statements may be affected by a number of
factors, including, without limitation: changes in legislation, regulation and
the interpretation thereof, the development of IFRS and other accounting
standards, including evolving practices with regard to the interpretation and
application of accounting standards, emerging and developing ESG reporting
standards, the outcome of current and future legal proceedings and regulatory
investigations and any related impact on provisions, the policies and actions
of governmental and regulatory authorities, the Group's ability along with
governments and other stakeholders to measure, manage and mitigate the impacts
of climate change effectively, environmental, social and geopolitical risks
and incidents or similar events beyond the Group's control, and the impact of
competition. In addition, factors including (but not limited to) the following
may have an effect: capital, leverage and other regulatory rules applicable to
past, current and future periods; UK, US, Eurozone and global macroeconomic
and business conditions, including inflation; volatility in credit and capital
markets; market-related risks such as changes in interest rates and foreign
exchange rates; changes in valuation of credit market exposures; changes in
valuation of issued securities; changes in credit ratings of any entity within
the Group or any securities issued by such entities; changes in counterparty
risk; changes in consumer behaviour; the direct and indirect consequences of
the Russia-Ukraine war on European and global macroeconomic conditions,
political stability and financial markets; direct and indirect impacts of the
coronavirus (COVID-19) pandemic; instability as a result of the UK's exit from
the European Union (EU), the effects of the EU-UK Trade and Cooperation
Agreement and the disruption that may subsequently result in the UK and
globally; the risk of cyber-attacks, information or security breaches or
technology failures on the Group's reputation, business or operations; the
Group's ability to access funding; and the success of acquisitions, disposals
and other strategic transactions. A number of these influences and factors are
beyond the Group's control. As a result, the Group's actual financial
position, future results, capital distributions, capital, leverage or other
regulatory ratios or other financial and non-financial metrics or performance
measures or ability to meet commitments and targets may differ materially from
the statements or guidance set forth in the Group's forward-looking
statements. Additional risks and factors which may impact the Group's future
financial condition and performance are identified in Barclays PLC's filings
with the SEC (including, without limitation, Barclays PLC's Annual Report on
Form 20-F for the financial year ended 31 December 2021, as amended, and
Interim Results Announcement for the six months ended 30 June 2022 filed on
Form 6-K), which are available on the SEC's website at www.sec.gov
(http://www.sec.gov) .

 

Subject to Barclays' obligations under the applicable laws and regulations of
any relevant jurisdiction (including, without limitation, the UK and the US),
in relation to disclosure and ongoing information, we undertake no obligation
to update publicly or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.

 

Performance Highlights

 

Strong Q3 performance with profit before tax of £2.0bn and return on tangible
equity (RoTE) of 12.5%, contributing to Q3 year to date profit before tax of
£5.7bn and RoTE of 10.9%

 

 C. S. Venkatakrishnan, Group Chief Executive, commented

 "We delivered another quarter of strong returns, and achieved income growth in
 each of our three businesses(1), with a 17% increase in Group income to
 £6.4bn(1). Our performance in FICC was particularly strong and we continued
 to build momentum in our consumer businesses in the UK and US.

 We are ready to provide support for customers and clients facing an uncertain
 economic environment and higher cost pressures. Whether helping retail
 customers to manage their finances or corporate clients navigate markets
 volatility, we will continue to be focused on meeting their needs."

 

Key financial metrics:

 

           Income    Cost: income ratio  Profit before tax  Attributable profit  RoTE   EPS    CET1    TNAV per share

                                                                                               ratio
 Q322      £6.0bn    60%                 £2.0bn             £1.5bn               12.5%  9.4p   13.8%   286p
 Q322 YTD  £19.2bn   66%                 £5.7bn             £4.0bn               10.9%  24.2p

 

Q322 Performance highlights(2):

 

 ·   Attributable profit was £1.5bn (Q321: £1.4bn) and RoTE was 12.5% (Q321:
     11.4%)
 ·   Excluding the impact of the Over-issuance of Securities in the US
     (Over-issuance of Securities)(3)
     -                                         Group income was £6.4bn, up 17% year-on-year, with continued momentum in both
                                               Consumer, Cards and Payments (CC&P) and Barclays UK. Within Corporate and
                                               Investment Bank (CIB), strong client activity in Markets more than offset the
                                               impact of a reduced fee pool in Investment Banking. Group income benefited
                                               from the appreciation of USD against GBP
     -                                         Group operating expenses were £4.1bn, up 18% year-on-year. Within this,
                                               operating costs (which exclude all litigation and conduct) were £3.9bn, up
                                               14% year-on-year driven by the appreciation of USD against GBP, impact of
                                               inflation and investment in the business
 ·   On a statutory basis, including the impact of the Over-issuance of Securities:
     -                                         Group income was £6.0bn, up 9% year-on-year, including an income reduction of
                                               £0.5bn from hedging arrangements in relation to the Over-issuance of
                                               Securities
     -                                         Total Group operating expenses were £3.6bn (Q321: £3.6bn), including a
                                               provision reduction of £0.5bn in relation to the Over-issuance of Securities
                                               (Q321: £0.1bn charge)
     -                                         The total impact of the Over-issuance of Securities, net of tax, was £29m
                                               positive in Q322
 ·   Credit impairment charges were £0.4bn (Q321: £0.1bn). Delinquencies remained
     below historical levels and coverage levels have been broadly maintained at
     the portfolio level in light of an uncertain macroeconomic backdrop. The
     deteriorating macroeconomic forecast resulted in an increased charge,
     partially offset by consuming economic uncertainty post-model adjustments
     (PMAs), which were established in prior periods in anticipation of the future
     deterioration, which is now captured within the modelled output
 ·   Capital: Common Equity Tier 1 (CET1) ratio of 13.8% (December 2021: 15.1% and
     June 2022: 13.6%) and tangible net asset value (TNAV) per share of 286p
     (December 2021: 291p and June 2022: 297p)
 ·   Capital distributions: Barclays paid a half-year dividend of 2.25p per share
     on 16 September 2022, and completed a share buyback of £0.5bn on 3 October
     2022, bringing the total capital return equivalent to c.5.25p per share as
     announced at H122 results

 

 1  Excluding the Q322 income reduction of £0.5bn from hedging arrangements
    related to the Over-issuance of Securities, CIB income was up 5% to £3.3bn
    and Group income was up 17% to £6.4bn in Q322
 2  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.
 3  Denotes the Over-issuance of Securities under Barclays Bank PLC's US shelf
    registration statements on Form F-3 filed with the SEC in 2018 and 2019.

 

Outlook:

 

 ·   Returns: targeting a RoTE of greater than 10% in 2022
 ·   Income: diversified income streams position the Group well for the current
     economic and market environment including rising interest rates
 ·   Costs: FY22 total operating expenses are expected to be in line with the
     outlook given at H122 results of around £16.7bn(1), with a reduction in
     litigation and conduct charges of around £0.3bn broadly offset by headwinds
     from FX and other movements
 ·   Impairment: expect the credit impairment charges at a portfolio level to trend
     towards a through-the-cycle loan loss rate, acknowledging the risk of further
     deterioration in the economic outlook
 ·   Capital: targeting a CET1 ratio within the range of 13-14%
 ·   Capital returns: capital distribution policy incorporates a progressive
     ordinary dividend, supplemented with buybacks as appropriate. Dividends will
     continue to be paid semi-annually, with the half year dividend expected to
     represent, under normal circumstances, around one-third of the total dividend
     for the year

 

 1  Group cost outlook is based on an average USD/GBP FX rate of 1.12 in Q422 and
    subject to foreign currency movements.

 

 Barclays Group results                           Nine months ended                  Three months ended
                                                  30.09.22  Restated(1)              30.09.22  Restated(1)

                                                            30.09.21                           30.09.21
                                                  £m        £m           % Change    £m        £m           % Change
 Barclays UK                                      5,289     4,837        9           1,916     1,638        17
 Corporate and Investment Bank                    10,792    9,702        11          2,821     3,129        (10)
 Consumer, Cards and Payments                     3,213     2,453        31          1,244     808          54
 Barclays International                           14,005    12,155       15          4,065     3,937        3
 Head Office                                      (139)     (212)        34          (30)      (110)        73
 Total income                                     19,155    16,780       14          5,951     5,465        9
 Credit impairment (charges)/releases             (722)     622                      (381)     (120)
 Net operating income                             18,433    17,402       6           5,570     5,345        4
 Operating costs                                  (11,209)  (10,578)     (6)         (3,939)   (3,446)      (14)
 Litigation and conduct                           (1,518)   (305)                    339       (129)
 Total operating expenses                         (12,727)  (10,883)     (17)        (3,600)   (3,575)      (1)
 Other net (expenses)/ income                     (4)       247                      (1)       94
 Profit before tax                                5,702     6,766        (16)        1,969     1,864        6
 Tax charge                                       (1,072)   (1,034)      (4)         (249)     (292)        15
 Profit after tax                                 4,630     5,732        (19)        1,720     1,572        9
 Non-controlling interests                        (23)      (20)         (15)        (2)       (1)
 Other equity instrument holders                  (620)     (586)        (6)         (206)     (197)        (5)
 Attributable profit                              3,987     5,126        (22)        1,512     1,374        10

 Performance measures
 Return on average tangible shareholders' equity  10.9%     14.5%                    12.5%     11.4%
 Average tangible shareholders' equity (£bn)      48.8      47.1                     48.6      48.3
 Cost: income ratio                               66%       65%                      60%       65%
 Loan loss rate (bps)                             23        (23)                     36        13
 Basic earnings per share                         24.2p     30.0p                    9.4p      8.0p
 Basic weighted average number of shares (m)      16,503    17,062       (3)         16,148    17,062       (5)
 Period end number of shares (m)                  15,888    16,851       (6)         15,888    16,851       (6)

 

                                                                 As at 30.09.22  As at 30.06.22  Restated(1)        Restated(1)

                                                                                                  As at 31.12.21     As at 30.09.21
 Balance sheet and capital management(2)                         £bn             £bn             £bn                £bn
 Loans and advances at amortised cost                            413.7           395.8           361.5              353.0
 Loans and advances at amortised cost impairment coverage ratio  1.4%            1.4%            1.6%               1.7%
 Total assets                                                    1,726.9         1,589.2         1,384.3            1,406.5
 Deposits at amortised cost                                      574.4           568.7           519.4              510.2
 Tangible net asset value per share                              286p            297p            291p               286p
 Common equity tier 1 ratio                                      13.8%           13.6%           15.1%              15.3%
 Common equity tier 1 capital                                    48.6            46.7            47.3               47.2
 Risk weighted assets                                            350.8           344.5           314.1              307.7
 UK leverage ratio                                               5.0%            5.1%            5.2%               5.1%
 UK leverage exposure                                            1,232.1         1,151.2         1,137.9            1,162.7
 Average UK leverage ratio                                       4.8%            4.7%            4.9%               4.9%
 Average UK leverage exposure                                    1,259.6         1,233.5         1,229.0            1,201.1

 Funding and liquidity
 Group liquidity pool (£bn)                                      326             343             291                293
 Liquidity coverage ratio                                        151%            156%            168%               161%
 Loan: deposit ratio                                             72%             70%             70%                69%

 

 1  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.
 2  Refer to pages 39 to 45 for further information on how capital, Risk Weighted
    Assets (RWAs) and leverage are calculated.

 

Reconciliation of financial results excluding the impact of the Over-issuance
of Securities

 

                                                  Nine months ended 30.09.22                                                                                    Restated(1)

                                                                                                                                                                Nine months ended 30.09.21
                                                  Statutory   Impact of the Over-issuance of Securities  Excluding impact of the Over-issuance of Securities    Statutory   Impact of the Over-issuance of Securities  Excluding impact of the Over-issuance of Securities
                                                  £m          £m                                         £m                                                     £m          £m                                         £m                                                       % Change
 Barclays UK                                      5,289       -                                          5,289                                                  4,837       -                                          4,837                                                    9
 Corporate and Investment Bank                    10,792      292                                        10,500                                                 9,702       -                                          9,702                                                    8
 Consumer, Cards and Payments                     3,213       -                                          3,213                                                  2,453       -                                          2,453                                                    31
 Barclays International                           14,005      292                                        13,713                                                 12,155      -                                          12,155                                                   13
 Head Office                                      (139)       -                                          (139)                                                  (212)       -                                          (212)                                                    34
 Total income                                     19,155      292                                        18,863                                                 16,780      -                                          16,780                                                   12
 Credit impairment (charges)/releases             (722)       -                                          (722)                                                  622         -                                          622
 Operating costs                                  (11,209)    -                                          (11,209)                                               (10,578)    -                                          (10,578)                                                 (6)
 Litigation and conduct                           (1,518)     (966)                                      (552)                                                  (305)       (174)                                      (131)
 Total operating expenses                         (12,727)    (966)                                      (11,761)                                               (10,883)    (174)                                      (10,709)                                                 (10)
 Other net (expenses)/ income                     (4)         -                                          (4)                                                    247         -                                          247
 Profit before tax                                5,702       (674)                                      6,376                                                  6,766       (174)                                      6,940                                                    (8)
 Attributable profit                              3,987       (552)                                      4,539                                                  5,126       (132)                                      5,258                                                    (14)

 Average tangible shareholders' equity            48.8                                                   48.8                                                   47.1                                                   47.1
 Return on average tangible shareholders' equity  10.9%                                                  12.4%                                                  14.5%                                                  14.9%

                                                  Three months ended 30.09.22                                                                                   Restated(1)

                                                                                                                                                                Three months ended 30.09.21
                                                  Statutory   Impact of the Over-issuance of Securities  Excluding impact of the Over-issuance of Securities    Statutory   Impact of the Over-issuance of Securities  Excluding  impact of the Over-issuance of Securities
                                                  £m          £m                                         £m                                                     £m          £m                                         £m                                                       % Change
 Barclays UK                                      1,916       -                                          1,916                                                  1,638       -                                          1,638                                                    17
 Corporate and Investment Bank                    2,821       (466)                                      3,287                                                  3,129       -                                          3,129                                                    5
 Consumer, Cards and Payments                     1,244       -                                          1,244                                                  808         -                                          808                                                      54
 Barclays International                           4,065       (466)                                      4,531                                                  3,937       -                                          3,937                                                    15
 Head Office                                      (30)        -                                          (30)                                                   (110)       -                                          (110)                                                    73
 Total income                                     5,951       (466)                                      6,417                                                  5,465       -                                          5,465                                                    17
 Credit impairment charges                        (381)       -                                          (381)                                                  (120)       -                                          (120)
 Operating costs                                  (3,939)     -                                          (3,939)                                                (3,446)     -                                          (3,446)                                                  (14)
 Litigation and conduct                           339         503                                        (164)                                                  (129)       (97)                                       (32)
 Total operating expenses                         (3,600)     503                                        (4,103)                                                (3,575)     (97)                                       (3,478)                                                  (18)
 Other net (expenses)/ income                     (1)         -                                          (1)                                                    94          -                                          94
 Profit before tax                                1,969       37                                         1,932                                                  1,864       (97)                                       1,961                                                    (1)
 Attributable profit                              1,512       29                                         1,483                                                  1,374       (72)                                       1,446                                                    3

 Average tangible shareholders' equity            48.6                                                   48.6                                                   48.3                                                   48.3
 Return on average tangible shareholders' equity  12.5%                                                  12.2%                                                  11.4%                                                  12.0%

 

 1  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.

 

Group Finance Director's Review

 

Group performance Q322 YTD(1)

 

 ·   Barclays delivered a profit before tax of £5,702m (Q321 YTD: £6,766m), RoTE
     of 10.9% (Q321 YTD: 14.5%), and earnings per share (EPS) of 24.2p (Q321 YTD:
     30.0p)
 ·   The Group has a diverse income profile across businesses and geographies
     including a significant presence in the US. The 9% appreciation of average USD
     against GBP positively impacted income and profits and adversely impacted
     credit impairment charges and total operating expenses
 ·   Total income increased to £19,155m (Q321 YTD: £16,780m). Barclays UK income
     increased to £5,289m (Q321 YTD: £4,837m). Barclays International income
     increased to £14,005m (Q321 YTD: £12,155m), with CIB income increasing to
     £10,792m (Q321 YTD: £9,702m) and CC&P income increasing to £3,213m
     (Q321 YTD £2,453m). Excluding the income benefit of £292m from hedging
     arrangements related to the Over-issuance of Securities, total Group income
     was £18,863m, up 12% year-on-year, Barclays International income was
     £13,713m, up 13% year-on-year and CIB income was £10,500m, up 8%
     year-on-year
 ·   Credit impairment charges were £722m (Q321 YTD: £622m net release). Whilst
     delinquencies remained below historical levels, the deterioration in the
     macroeconomic forecast has been reflected in the total impairment provision as
     at 30 September 2022 of £6.4bn. The YTD credit impairment charges reflect
     consumption of £1.0bn of the PMAs for economic uncertainty, which is now
     captured in the modelled output, leaving a balance of £0.7bn
 ·   Total Group operating expenses increased to £12,727m (Q321 YTD: £10,883m)
     mainly due to higher litigation and conduct charges:
     -                                         Operating costs (which exclude litigation and conduct charges) increased 6% to
                                               £11,209m, reflecting continued investment and business growth, the impact of
                                               inflation and the appreciation of average USD against GBP, partially offset by
                                               efficiency savings and the non-recurrence of structural cost actions primarily
                                               relating to the real estate review in June 2021
     -                                         Litigation and conduct charges were £1,518m (Q321 YTD: £305m) including
                                               £966m impact from the Over-issuance of Securities, £282m of customer
                                               remediation costs relating to legacy loan portfolios in CC&P and £165m
                                               related to the Devices Settlements(2) recognised in Q222
 ·   The effective tax rate (ETR) was 18.8% (Q321 YTD: 15.3%). The tax charge
     included £346m for the re-measurement of the Group's UK deferred tax assets
     (DTAs) due to the enactment of legislation in Q122 to reduce the UK banking
     surcharge rate from 8% to 3% effective from 1 April 2023. The ETR excluding
     the impact of this downward re-measurement of UK DTAs was 12.7%, reflecting
     the impact of tax benefits arising in the current year as well as beneficial
     adjustments in respect of prior years
 ·   Attributable profit was £3,987m (Q321 YTD: £5,126m) despite the £552m
     impact of the Over-issuance of Securities, delivering EPS of 24.2p for the
     year to date
 ·   Total assets increased to £1,726.9bn (December 2021: £1,384.3bn) reflecting
     higher levels of activity as we supported our clients through a period of
     market volatility, and the appreciation of USD against GBP
 ·   TNAV per share decreased to 286p (December 2021: 291p) with EPS of 24.2p and
     currency movements more than offset by net negative reserve movements due to
     higher interest rates, primarily in the cash flow hedging reserve

 

Capital distributions

 

 ·   Barclays paid a half-year dividend of 2.25p per share on 16 September 2022,
     and completed a share buyback of £0.5bn on 3 October 2022, bringing the total
     capital return equivalent to c.5.25p per share as announced at H122 results
 ·   Barclays is committed to maintaining an appropriate balance between delivering
     attractive total cash returns to shareholders, investment in the business and
     maintaining a strong capital position. Barclays pays a progressive ordinary
     dividend, taking into account these objectives and the earnings outlook of the
     Group. The Board will also continue to supplement the ordinary dividends as
     appropriate, including with share buybacks
 ·   Dividends will continue to be paid semi-annually, with the half year dividend
     expected to represent, under normal circumstances, around one-third of the
     total dividend for the year

 

 1  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.
 2  Refers to the settlements with the SEC and Commodity Futures Trading
    Commission (CFTC) in connection with their investigations of the use of
    unauthorised devices for business communications. See Other matters on page
    10.

 

Barclays UK

 

Barclays UK delivered a RoTE of 18.7% (Q321 YTD: 17.9%) and a lower cost:
income ratio of 60% (Q321 YTD: 66%), reflecting improved income performance
whilst maintaining broadly stable total operating expenses. Barclays UK
continues to navigate a challenging operating environment with a focus on
supporting customers through affordability challenges and retaining elevated
unsecured lending coverage ratios, while remaining well positioned to benefit
from rising rates

 

 ·   Profit before tax was broadly in line at £1,979m (Q321 YTD: £1,957m), with
     the non-recurrence of a prior year credit impairment release offsetting
     benefits from the rising rate environment in the UK
 ·   Total income increased 9% to £5,289m. Net interest income increased 10% to
     £4,293m with a net interest margin of 2.78% (Q321 YTD: 2.53%) primarily
     driven by the rising interest rate environment in the UK. Net fee, commission
     and other income increased 5% to £996m
     -                                         Personal Banking income increased 14% to £3,311m, driven by rising interest
                                               rates and the benefit of strong mortgage origination in 2021, partially offset
                                               by mortgage margin compression
     -                                         Barclaycard Consumer UK income decreased 8% to £824m as higher transaction
                                               based revenues from improved customer spend volumes were more than offset by
                                               lower interest earning lending (IEL) balances. Lower IEL balances were
                                               impacted by higher customer repayments and reduced borrowing
     -                                         Business Banking income increased 11% to £1,154m driven by rising interest
                                               rates alongside improved transaction based revenues, partially offset by lower
                                               government scheme lending income as repayments continue
 ·   Credit impairment charges were £129m (Q321 YTD: £306m net release) driven by
     a deteriorating macroeconomic forecast, in particular from customer
     vulnerability to high inflation and rising interest rates. This was partially
     offset by consuming economic uncertainty PMAs which were established in prior
     periods in anticipation of the future deterioration, which is now captured
     within the modelled output. As at 30 September 2022, 30 and 90 day arrears
     rates in UK cards were 1.0% (Q321: 1.0%) and 0.3% (Q321: 0.3%) respectively.
     The arrears rates in the UK cards business remain below historical levels
     although provision levels remain elevated in light of affordability headwinds
     as reflected in the UK credit card and consumer loan business total coverage
     ratio of 8.3% (December 2021: 10.9%)
 ·   Total operating expenses was broadly stable at £3,180m (Q321 YTD: £3,187m)
     driven by increased investment spend and the impact of inflation, offset by
     efficiency savings
 ·   Loans and advances to customers at amortised cost decreased 2% to £205.1bn as
     £3.1bn of mortgage growth was more than offset by a £7.3bn decrease in
     Business Banking balances due to the repayment of government scheme lending
     and the yield curve impact from rising interest rates on the Education, Social
     Housing and Local Authority portfolio carrying value
 ·   Customer deposits at amortised cost remained stable at £261.0bn (December
     2021: £260.6bn), maintaining a strong loan: deposit ratio of 86% (December
     2021: 85%)
 ·   RWAs remained broadly stable at £73.2bn (December 2021: £72.3bn)

 

Barclays International(1)

 

 Barclays International delivered a RoTE of 11.5%, with a CIB RoTE of 11.9%
 reflecting the benefits of income diversification and continued investment in
 the business. CC&P delivered a RoTE of 8.9% as continued momentum across
 the business, including the GAP portfolio acquisition, was impacted by a
 provision for customer remediation costs relating to a legacy loan portfolio.
 ·   Profit before tax decreased 22% to £4,169m with a RoTE of 11.5% (Q321 YTD:
     15.9%), reflecting a RoTE of 11.9% (Q321 YTD: 15.8%) in CIB and 8.9% (Q321
     YTD: 16.2%) in CC&P
 ·   Barclays International has a diverse income profile across businesses and
     geographies including a significant presence in the US. The 9% appreciation of
     average USD against GBP positively impacted income and profits and adversely
     impacted credit impairment charges, total operating expenses and RWAs
 ·   Total income increased to £14,005m (Q321 YTD: £12,155m)
     -                                         CIB income increased 11% to £10,792m
     -                                         Global Markets income increased 38% to £7,428m representing the best Q3 YTD
                                               for both Markets and FICC on a comparable basis(2). FICC income increased 63%
                                               to £4,719m, mainly in macro, reflecting higher levels of activity as we
                                               supported our clients through a period of market volatility. Equities income
                                               of £2,709m (Q321 YTD: £2,466m) included £292m of income related to hedging
                                               arrangements to manage the risks of the rescission offer in relation to the
                                               Over-issuance of Securities
     -                                         Investment Banking fees income decreased 36% to £1,735m due to the reduced
                                               fee pool, particularly in Equity and Debt capital markets(3), and a strong
                                               prior year comparative
     -                                         Within Corporate, Transaction banking income increased 42% to £1,732m driven
                                               by improved margins and balance growth in deposits, and higher fee income.
                                               Corporate lending income was an expense of £103m (Q321 YTD: £412m income)
                                               due to fair value losses on leverage finance lending of c.£255m net of mark
                                               to market gains on related hedges, of which c.£190m fair value losses was
                                               recognised in Q322, and higher costs of hedging and credit protection
     -                                         CC&P income increased 31% to £3,213m
     -                                         International Cards and Consumer Bank income increased 33% to £2,053m as
                                               higher average cards balances, including the impact of the GAP portfolio
                                               acquisition, were partially offset by higher customer acquisition costs
     -                                         Private Bank income increased 25% to £729m, reflecting client balance growth
                                               and improved margins partially offset by the non-recurrence of a gain on a
                                               property sale in the prior year
     -                                         Payments income increased 30% to £431m driven by turnover growth following
                                               the easing of lockdown restrictions in the past year
 ·   Credit impairment charges were £605m (Q321 YTD: £311m net release) driven by
     a deteriorating economic forecast
     -                                         CIB credit impairment charge of £78m (Q321 YTD: £400m net release) was
                                               driven by a net increase in modelled impairment and single name wholesale loan
                                               charges partially offset by the benefit of credit protection. The prior year
                                               included a net release resulting from an improved macroeconomic outlook
                                               scenario refresh
     -                                         CC&P credit impairment charges increased to £527m (Q321 YTD: £89m)
                                               driven by higher balances in US cards, including the day one impact of
                                               acquiring the GAP portfolio, and the deteriorating macroeconomic forecast, in
                                               particular from customer vulnerability to high inflation and rising interest
                                               rates. This was partially offset by consuming economic uncertainty PMAs which
                                               were established in prior periods in anticipation of the future deterioration,
                                               which is now captured within the modelled output . As at 30 September 2022, 30
                                               and 90 day arrears in US cards were 2.0% (Q321: 1.5%) and 0.8% (Q321: 0.7%)
                                               respectively. The arrears rates in the US cards business remain below
                                               historical levels and continue to be supported by elevated provision levels in
                                               light of affordability headwinds as reflected in the total coverage ratio of
                                               8.3% (December 2021: 10.6%)
 ·   Total operating expenses increased 29% to £9,254m
     -                                         CIB total operating expenses increased 28% to £6,968m. Operating costs
                                               increased 11% to £5,834m driven by investment in talent, systems and
                                               technology, and the impact of inflation. Litigation and conduct charges were
                                               £1,134m (Q321 YTD: £178m) including £966m of rescission offer costs in
                                               relation to the Over-issuance of Securities and the £165m provision relating
                                               to the Devices Settlements(4) recognised in Q222
     -                                         CC&P total operating expenses increased 31% to £2,286m primarily driven
                                               by £302m of litigation and conduct costs, mainly relating to provisions for
                                               higher customer remediation costs relating to a legacy loan portfolio.
                                               Operating costs increased 20% to £1,984m, including the impact of higher
                                               investment spend reflecting an increase in marketing and costs for existing
                                               and new partnerships
 ·   RWAs increased to £269.3bn (December 2021: £230.9bn) resulting from the
     impact of the appreciation of USD against GBP, increased client activity
     within CIB, regulatory changes that took effect from 1 January 2022 and higher
     CC&P balances driven mainly by the GAP portfolio acquisition

 

 1  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.
 2  Period covering Q114-Q322. Pre 2014 data was not restated following
    re-segmentation in Q116.
 3  Data source: Dealogic for the period covering 1 January to 30 September 2022.
 4  Refers to the settlements with the SEC and CFTC in connection with their
    investigations of the use of unauthorised devices for business communications.
    See Other matters on page 10.

 

Head Office

 

 ·   Loss before tax was £446m (Q321 YTD: £517m)
 ·   Total income was an expense of £139m (Q321 YTD: £212m) which primarily
     reflected hedge accounting, funding costs on legacy capital instruments,
     treasury items, as well as a £74m loss on sale arising from disposals of
     Barclays' equity stake in Absa Group Limited (Absa) in April 2022 and
     September 2022. This was partially offset by the gain of £86m from the sale
     and leaseback of UK data centres and the receipt of dividends from Absa prior
     to disposal
 ·   Total operating expenses reduced to £293m (Q321 YTD: £519m) reflecting the
     non-recurrence of the £266m charge related to structural cost actions taken
     as part of the real estate review in June 2021, partially offset by higher
     litigation and conduct charges
 ·   Other net income was an expense of £26m (Q321 YTD: £209m income) driven by a
     fair value loss on investments held by the Business Growth Fund in which
     Barclays has an associate interest
 ·   RWAs reduced to £8.2bn (December 2021: £11.0bn) reflecting the disposals of
     Barclays' equity stake in Absa in April 2022 and September 2022

 

Group capital and leverage(1)

 

 ·   The reported CET1 ratio decreased by c.130bps to 13.8% (December 2021: 15.1%)
     as RWAs increased by £36.6bn to £350.8bn partially offset by a CET1 capital
     increase of £1.2bn to £48.6bn
     -                            c.90bps largely driven by returns to shareholders including the 2.25p dividend
                                  paid in September 2022 and £1.5bn of share buybacks which have now completed.
                                  It also included £0.6bn of AT1 coupon payments and an accrual towards a FY22
                                  dividend
     -                            c.80bps reduction to the CET1 ratio due to the impact of regulatory change on
                                  1 January 2022 as CET1 capital decreased by £1.7bn and RWAs increased by
                                  £6.6bn
     -                            c.20bps reduction due to the impact of the Over-issuance of Securities
                                  reflecting the £0.6bn net of tax impact to CET1 capital
     -                            Excluding the impacts above, the CET1 ratio increased by c.60bps reflecting an
                                  increase in CET1 capital of £6.5bn partially offset by a £30.0bn increase in
                                  RWAs:
                                  -                                         The £6.5bn increase in CET1 capital largely reflects profits offset by a
                                                                            decrease in the fair value through other comprehensive income reserve. An
                                                                            increase in the currency translation reserve was broadly offset by increases
                                                                            in RWAs due to the appreciation of USD against GBP
                                  -                                         The £30.0bn increase in RWAs was primarily due to foreign exchange movements,
                                                                            increased client activity within CIB and higher CC&P balances mainly
                                                                            driven by the GAP portfolio acquisition. This was marginally offset by the
                                                                            disposal of Barclays' equity stake in Absa
 ·   The UK leverage ratio decreased to 5.0% (December 2021: 5.2%) primarily due to
     an increase in the leverage exposure of £94.2bn to £1,232.1bn partially
     offset by an increase in Tier 1 Capital of £2.3bn to £61.8bn

 

 1  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.

 

Group funding and liquidity

 

 ·   The liquidity pool was £326bn (December 2021: £291bn) and the liquidity
     coverage ratio (LCR) remained significantly above the 100% regulatory
     requirement at 151% (December 2021: 168%), equivalent to a surplus of £107bn
     (December 2021: £116bn). The increase in the liquidity pool, due to increased
     deposits and wholesale funding, was more than offset by increased net stress
     outflows resulting in a lower LCR ratio
 ·   Wholesale funding outstanding, excluding repurchase agreements, was £188.9bn
     (December 2021: £167.5bn). The Group issued £9.3bn equivalent of minimum
     requirement for own funds and eligible liabilities (MREL) instruments from
     Barclays PLC (the Parent company) in the year to date. The Group has a strong
     MREL position with a ratio of 31.9% of RWAs which is in excess of its
     regulatory requirement of 28.4%, excluding the confidential institution
     specific PRA buffer. The Group remains above its MREL regulatory requirement
     including the PRA buffer

 

Other matters

 

 ·    Over-issuance of Securities: consistent with Barclays' announcement on 30
     September 2022
     -                                         Barclays recognised a net attributable loss of £0.6bn year to date (Q322
                                               attributable profit of £29m), materially in line with the financial impact
                                               disclosed in the Barclays PLC (BPLC) and Barclays Bank PLC (BBPLC) H122
                                               results. This included a monetary penalty of $200m (£165m(1)) following the
                                               resolution of the SEC's investigation of BPLC and BBPLC relating to the
                                               Over-issuance of Securities
     -                                         The external counsel-led review (the Review) of the facts and circumstances
                                               relating to the over-issuance and the control environment related to such
                                               issuances is now complete. The Review found that the over-issuance occurred
                                               because Barclays did not put in place a mechanism to track issuances after
                                               BBPLC was subjected to a limit on issuance. Among the principal causes of the
                                               over-issuance were, first, the failure to identify and escalate to senior
                                               executives the consequences of the loss of well-known seasoned issuer status,
                                               and, secondly, a decentralised ownership structure for securities issuance
     -                                         The Review further concluded that the over-issuance was not the result of a
                                               general lack of attention to controls by Barclays, and that Barclays'
                                               management has consistently emphasised the importance of maintaining effective
                                               controls
     As previously disclosed, Barclays has a contingent liability in relation to
     current and potential private civil claims and other potential enforcement
     actions relating to the Over-issuance of Securities
     For further details see the "Update on related litigation and conduct matters"
     on page 52.
 ·   SEC and CFTC devices investigation: further to the previously disclosed
     settlements in principle by BBPLC and Barclays Capital Inc. (BCI) with the SEC
     and CFTC in relation to their investigations of compliance with recordkeeping
     obligations in connection with business-related communications sent over
     unapproved electronic messaging platforms, in September 2022 the SEC and CFTC
     announced the final terms of the settlements, under which Barclays Bank PLC
     and BCI have agreed to pay a combined $125m (£103m(1)) civil monetary penalty
     to the SEC and a $75m (£62m(1)) civil monetary penalty to the CFTC
 ·   Legacy Loan Portfolio: a customer remediation provision of £282m has been
     recognised, of which £181m was recognised in Q122 relating to a legacy
     timeshare loan portfolio brokered by Azure Services Limited, and £101m was
     recognised in Q322 in relation to other legacy loan portfolios. Barclays
     continues to review complaints regarding these loans
 ·   Financial Conduct Authority (FCA) proceedings: further to the disclosures in
     the H122 results in relation to the FCA investigation into disclosure-related
     matters arising out of BPLC's June and November 2008 capital raisings:
     -                                         In September 2022, the FCA's Regulatory Decisions Committee (RDC) issued
                                               Decision Notices finding that BPLC and BBPLC breached certain
                                               disclosure-related listing rules. The RDC also found that in relation to the
                                               disclosures made in the capital raising of November 2008, BPLC and BBPLC acted
                                               recklessly, and that BPLC breached Listing Principle 3. The RDC upheld the
                                               combined penalty of £50m on BPLC and BBPLC, the same penalty as in the
                                               Warning Notices issued by the FCA in relation to this matter in 2013
     -                                         BPLC and BBPLC have referred the RDC's findings to the Upper Tribunal for
                                               reconsideration
     -                                         A provision for £50m has been recognised as at 30 September 2022 in relation
                                               to this matter and it is reported as a litigation and conduct expense within
                                               Head Office
 ·   GAP portfolio acquisition: on 21 June 2022 Barclays completed the acquisition
     of a US credit card portfolio of $3.3bn (£2.7bn(2)) of receivables, in
     partnership with GAP Inc. The acquisition reduced the Group CET1 ratio by
     approximately 15bps at Q222. The partnership broadens Barclays product
     offering in the retail sector and store cards, advancing our strategy and
     growth ambitions in the United States
 ·   Kensington Mortgage Company acquisition: on 24 June 2022 Barclays PLC
     announced that Barclays Bank UK PLC has agreed to acquire UK specialist
     mortgage lender Kensington Mortgage Company Limited, thereby broadening
     Barclays' capabilities and product offering in the UK mortgage market. The
     transaction is subject to regulatory approval and is expected to complete in
     late Q422 or early Q123
 ·   Absa sale: on 21 April 2022, Barclays sold 63m ordinary shares in Absa (7.4%
     of Absa's issued share capital) at a price of ZAR 164.0 per share, raising
     aggregate gross sale proceeds of ZAR 10.3bn (£516m(3)). On 1 September 2022,
     Barclays sold its remaining shareholding of 63m ordinary shares in Absa at a
     price of ZAR 169.0 per share raising aggregate gross sale proceeds of ZAR
     10.7bn (£535m(4))
 ·   Pensions: during 2019 and 2020, the UK Retirement Fund, the Group's main
     pension scheme, subscribed for non-transferable listed senior fixed rate notes
     for £1.25bn. Following the PRA's statement on 13 April 2022, Barclays is
     planning to unwind these transactions in Q422, which is expected to result in
     an accelerated c.30bps reduction to the CET1 ratio, which otherwise would have
     been reflected in subsequent periods
 ·   UK Corporation Tax: an increase in the UK corporation tax rate from 19% to 25%
     was enacted in 2021 and a reduction in the UK banking surcharge from 8% to 3%
     was enacted in Q122, both to be effective from 1 April 2023. On 14 October
     2022 the UK Government announced that it intended to proceed with the increase
     in the corporation tax rate and that an update on the banking surcharge will
     be provided as part of its Medium-Term Fiscal Plan currently scheduled for 31
     October 2022. It is therefore expected that from 1 April 2023 the corporation
     tax rate will be 25%, while the future rate of banking surcharge remains
     uncertain

 

 1  Exchange rate GBP/USD 1.22 as at 30 June 2022.
 2  Exchange rate GBP/USD 1.23 as at 21 June 2022
 3  Exchange rate GBP/ZAR 20.04 as at 21 April 2022.
 4  Exchange rate GBP/ZAR 19.93 as at 1 September 2022.

 

Group targets

 

Barclays continues to target the following over the medium term:

 

 ·   Returns: RoTE of greater than 10%
 ·   Cost efficiency: cost: income ratio below 60%
 ·   Capital adequacy: CET1 ratio in the range of 13-14%

 

Anna Cross, Group Finance Director

 

Results by Business

 

 Barclays UK                                        Nine months ended                                 Three months ended
                                                    30.09.22        30.09.21                          30.09.22  30.09.21
 Income statement information                       £m              £m              % Change          £m        £m        % Change
 Net interest income                                4,293           3,889           10                1,561     1,303     20
 Net fee, commission and other income               996             948             5                 355       335       6
 Total income                                       5,289           4,837           9                 1,916     1,638     17
 Credit impairment (charges)/releases               (129)           306                               (81)      (137)     41
 Net operating income                               5,160           5,143           -                 1,835     1,501     22
 Operating costs                                    (3,152)         (3,155)         -                 (1,069)   (1,041)   (3)
 Litigation and conduct                             (28)            (32)            13                (3)       (10)      70
 Total operating expenses                           (3,180)         (3,187)         -                 (1,072)   (1,051)   (2)
 Other net (expenses)/income                        (1)             1                                 (1)       1
 Profit before tax                                  1,979           1,957           1                 762       451       69
 Attributable profit                                1,403           1,336           5                 549       317       73

 Performance measures
 Return on average allocated tangible equity        18.7%           17.9%                             22.1%     12.7%
 Average allocated tangible equity (£bn)            10.0            9.9                               9.9       10.0
 Cost: income ratio                                 60%             66%                               56%       64%
 Loan loss rate (bps)                               8               (18)                              14        24
 Net interest margin                                2.78%           2.53%                             3.01%     2.49%

                                                    As at 30.09.22  As at 31.12.21  As at 30.09.21
 Balance sheet information                          £bn             £bn             £bn
 Loans and advances to customers at amortised cost  205.1           208.8           208.6
 Total assets                                       316.8           321.2           312.1
 Customer deposits at amortised cost                261.0           260.6           256.8
 Loan: deposit ratio                                86%             85%             86%
 Risk weighted assets                               73.2            72.3            73.2
 Period end allocated tangible equity               10.1            10.0            10.0

 

 Analysis of Barclays UK                                        Nine months ended                                 Three months ended
                                                                30.09.22        30.09.21                          30.09.22  30.09.21
 Analysis of total income                                       £m              £m              % Change          £m        £m        % Change
 Personal Banking                                               3,311           2,900           14                1,212     990       22
 Barclaycard Consumer UK                                        824             898             (8)               283       293       (3)
 Business Banking                                               1,154           1,039           11                421       355       19
 Total income                                                   5,289           4,837           9                 1,916     1,638     17

 Analysis of credit impairment (charges)/releases
 Personal Banking                                               (47)            20                                (26)      (30)      13
 Barclaycard Consumer UK                                        42              290             (86)              2         (108)
 Business Banking                                               (124)           (4)                               (57)      1
 Total credit impairment (charges)/releases                     (129)           306                               (81)      (137)     41

                                                                As at 30.09.22  As at 31.12.21  As at 30.09.21
 Analysis of loans and advances to customers at amortised cost  £bn             £bn             £bn
 Personal Banking                                               168.7           165.4           164.6
 Barclaycard Consumer UK                                        9.0             8.7             8.6
 Business Banking                                               27.4            34.7            35.4
 Total loans and advances to customers at amortised cost        205.1           208.8           208.6

 Analysis of customer deposits at amortised cost
 Personal Banking                                               197.3           196.4           193.3
 Barclaycard Consumer UK                                        -               -               -
 Business Banking                                               63.7            64.2            63.5
 Total customer deposits at amortised cost                      261.0           260.6           256.8

 

 

 Barclays International                                       Nine months ended                                         Three months ended
                                                              30.09.22            Restated(1)                           30.09.22  Restated(1)

                                                                                  30.09.21                                        30.09.21
 Income statement information                                 £m                  £m                  % Change          £m        £m                  % Change
 Net interest income                                          3,462               2,308               50                1,497     749
 Net trading income                                           6,540               4,904               33                1,328     1,515               (12)
 Net fee, commission and other income                         4,003               4,943               (19)              1,240     1,673               (26)
 Total income                                                 14,005              12,155              15                4,065     3,937               3
 Credit impairment (charges)/releases                         (605)               311                                   (295)     18
 Net operating income                                         13,400              12,466              7                 3,770     3,955               (5)
 Operating costs                                              (7,818)             (6,916)             (13)              (2,776)   (2,310)             (20)
 Litigation and conduct                                       (1,436)             (261)                                 396       (100)
 Total operating expenses                                     (9,254)             (7,177)             (29)              (2,380)   (2,410)             1
 Other net income                                             23                  37                  (38)              10        15                  (33)
 Profit before tax                                            4,169               5,326               (22)              1,400     1,560               (10)
 Attributable profit                                          3,219               3,829               (16)              1,136     1,191               (5)

 Performance measures
 Return on average allocated tangible equity                  11.5%               15.9%                                 11.6%     14.9%
 Average allocated tangible equity (£bn)                      37.2                32.2                                  39.1      31.8
 Cost: income ratio                                           66%                 59%                                   59%       61%
 Loan loss rate (bps)                                         43                  (32)                                  62        (6)
 Net interest margin                                                 4.78%               3.96%                          5.58%            4.02%

                                                              As at 30.09.22      As at 31.12.21      As at 30.09.21
 Balance sheet information                                    £bn                 £bn                 £bn
 Loans and advances at amortised cost                         184.2               133.8               125.9
 Trading portfolio assets                                     126.3               146.9               144.8
 Derivative financial instrument assets                       415.7               261.5               257.0
 Financial assets at fair value through the income statement  244.7               188.2               200.5
 Cash collateral and settlement balances                      163.3               88.1                115.9
 Other assets                                                 257.2               225.6               231.8
 Total assets                                                 1,391.4             1,044.1             1,075.9
 Deposits at amortised cost                                   313.2               258.8               253.3
 Derivative financial instrument liabilities                  394.2               256.4               252.3
 Loan: deposit ratio                                          59%                 52%                 50%
 Risk weighted assets                                         269.3               230.9               222.7
 Period end allocated tangible equity                         38.8                33.2                31.8

 

 1  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.

 

 Analysis of Barclays International
 Corporate and Investment Bank                                Nine months ended                                     Three months ended
                                                              30.09.22            Restated(1)                       30.09.22  Restated(1)

                                                                                  30.09.21                                    30.09.21
 Income statement information                                 £m                  £m              % Change          £m        £m           % Change
 Net interest income                                          1,401               919             52                606       279
 Net trading income                                           6,532               4,878           34                1,344     1,467        (8)
 Net fee, commission and other income                         2,859               3,905           (27)              871       1,383        (37)
 Total income                                                 10,792              9,702           11                2,821     3,129        (10)
 Credit impairment (charges)/releases                         (78)                400                               (46)      128
 Net operating income                                         10,714              10,102          6                 2,775     3,257        (15)
 Operating costs                                              (5,834)             (5,256)         (11)              (2,043)   (1,747)      (17)
 Litigation and conduct                                       (1,134)             (178)                             498       (99)
 Total operating expenses                                     (6,968)             (5,434)         (28)              (1,545)   (1,846)      16
 Other net income                                             -                   1                                 -         -
 Profit before tax                                            3,746               4,669           (20)              1,230     1,411        (13)
 Attributable profit                                          2,910               3,337           (13)              1,015     1,085        (6)

 Performance measures
 Return on average allocated tangible equity                  11.9%               15.8%                             11.9%     15.6%
 Average allocated tangible equity (£bn)                      32.5                28.2                              34.0      27.8
 Cost: income ratio                                           65%                 56%                               55%       59%
 Loan loss rate (bps)                                         7                   (56)                              13        (54)

                                                              As at 30.09.22      As at 31.12.21  As at 30.09.21
 Balance sheet information                                    £bn                 £bn             £bn
 Loans and advances at amortised cost                         140.0               100.0           93.8
 Trading portfolio assets                                     126.1               146.7           144.7
 Derivative financial instrument assets                       415.5               261.5           256.9
 Financial assets at fair value through the income statement  244.6               188.1           200.4
 Cash collateral and settlement balances                      162.6               87.2            115.1
 Other assets                                                 220.6               195.8           200.4
 Total assets                                                 1,309.4             979.3           1,011.3
 Deposits at amortised cost                                   229.5               189.4           185.8
 Derivative financial instrument liabilities                  394.2               256.4           252.2
 Risk weighted assets                                         230.6               200.7           192.5

 Analysis of total income                                     £m                  £m              % Change          £m        £m           % Change
 FICC                                                         4,719               2,902           63                1,546     803          93
 Equities                                                     2,709               2,466           10                246       757          (68)
 Global Markets                                               7,428               5,368           38                1,792     1,560        15
 Advisory                                                     571                 634             (10)              150       253          (41)
 Equity capital markets                                       126                 655             (81)              42        186          (77)
 Debt capital markets                                         1,038               1,414           (27)              341       532          (36)
 Investment Banking fees                                      1,735               2,703           (36)              533       971          (45)
 Corporate lending                                            (103)               412                               (181)     168
 Transaction banking                                          1,732               1,219           42                677       430          57
 Corporate                                                    1,629               1,631           -                 496       598          (17)
 Total income                                                 10,792              9,702           11                2,821     3,129        (10)

 

 1  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.

 

 Analysis of Barclays International
 Consumer, Cards and Payments                   Nine months ended                                     Three months ended
                                                30.09.22            30.09.21                          30.09.22  30.09.21
 Income statement information                   £m                  £m              % Change          £m        £m        % Change
 Net interest income                            2,061               1,390           48                891       471       89
 Net fee, commission, trading and other income  1,152               1,063           8                 353       337       5
 Total income                                   3,213               2,453           31                1,244     808       54
 Credit impairment charges                      (527)               (89)                              (249)     (110)
 Net operating income                           2,686               2,364           14                995       698       43
 Operating costs                                (1,984)             (1,660)         (20)              (733)     (563)     (30)
 Litigation and conduct                         (302)               (83)                              (102)     (1)
 Total operating expenses                       (2,286)             (1,743)         (31)              (835)     (564)     (48)
 Other net income                               23                  36              (36)              10        15        (33)
 Profit before tax                              423                 657             (36)              170       149       14
 Attributable profit                            309                 492             (37)              121       106       14

 Performance measures
 Return on average allocated tangible equity    8.9%                16.2%                             9.5%      10.5%
 Average allocated tangible equity (£bn)        4.7                 4.0                               5.1       4.0
 Cost: income ratio                             71%                 71%                               67%       70%
 Loan loss rate (bps)                           150                 35                                211       127

                                                As at 30.09.22      As at 31.12.21  As at 30.09.21
 Balance sheet information                      £bn                 £bn             £bn
 Loans and advances at amortised cost           44.2                33.8            32.1
 Total assets                                   82.0                64.8            64.6
 Deposits at amortised cost                     83.7                69.4            67.5
 Risk weighted assets                           38.7                30.2            30.2

 Analysis of total income                       £m                  £m              % Change          £m        £m        % Change
 International Cards and Consumer Bank          2,053               1,540           33                824       490       68
 Private Bank                                   729                 581             25                270       188       44
 Payments                                       431                 332             30                150       130       15
 Total income                                   3,213               2,453           31                1,244     808       54

 

 

 Head Office                               Nine months ended                                   Three months ended
                                           30.09.22        30.09.21                            30.09.22  30.09.21
 Income statement information              £m              £m               % Change           £m        £m        % Change
 Net interest income                       76              (354)                               10        (112)
 Net fee, commission and other income      (215)           142                                 (40)      2
 Total income                              (139)           (212)            34                 (30)      (110)     73
 Credit impairment releases/(charges)      12              5                                   (5)       (1)
 Net operating income                      (127)           (207)            39                 (35)      (111)     68
 Operating costs                           (239)           (507)            53                 (94)      (95)      1
 Litigation and conduct                    (54)            (12)                                (54)      (19)
 Total operating expenses                  (293)           (519)            44                 (148)     (114)     (30)
 Other net (expenses)/income               (26)            209                                 (10)      78
 Loss before tax                           (446)           (517)            14                 (193)     (147)     (31)
 Attributable loss                         (635)           (39)                                (173)     (134)     (29)

 Performance measures
 Average allocated tangible equity (£bn)   1.6             5.0                                 (0.4)     6.5

                                           As at 30.09.22  Restated(1)      Restated(1)

                                                           As at 31.12.21   As at 30.09.21
 Balance sheet information                 £bn             £bn              £bn
 Total assets                              18.7            19.0             18.5
 Risk weighted assets                      8.2             11.0             11.8
 Period end allocated tangible equity      (3.5)           5.5              6.3

 

 1  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.

 

Quarterly Results Summary

 

 Barclays Group
                                                                 Q322     Q222     Q122       Q421(1)  Q321(1)  Q221(1)  Q121       Q420
 Income statement information                                    £m       £m       £m         £m       £m       £m       £m         £m
 Net interest income                                             3,068    2,422    2,341      2,230    1,940    2,052    1,851      1,845
 Net fee, commission and other income                            2,883    4,286    4,155      2,930    3,525    3,363    4,049      3,096
 Total income                                                    5,951    6,708    6,496      5,160    5,465    5,415    5,900      4,941
 Credit impairment (charges)/releases                            (381)    (200)    (141)      31       (120)    797      (55)       (492)
 Net operating income                                            5,570    6,508    6,355      5,191    5,345    6,212    5,845      4,449
 Operating costs                                                 (3,939)  (3,682)  (3,588)    (3,514)  (3,446)  (3,587)  (3,545)    (3,480)
 UK bank levy                                                    -        -        -          (170)    -        -        -          (299)
 Litigation and conduct                                          339      (1,334)  (523)      (92)     (129)    (143)    (33)       (47)
 Total operating expenses                                        (3,600)  (5,016)  (4,111)    (3,776)  (3,575)  (3,730)  (3,578)    (3,826)
 Other net (expenses)/income                                     (1)      7        (10)       13       94       21       132        23
 Profit before tax                                               1,969    1,499    2,234      1,428    1,864    2,503    2,399      646
 Tax charge                                                      (249)    (209)    (614)      (104)    (292)    (246)    (496)      (163)
 Profit after tax                                                1,720    1,290    1,620      1,324    1,572    2,257    1,903      483
 Non-controlling interests                                       (2)      (20)     (1)        (27)     (1)      (15)     (4)        (37)
 Other equity instrument holders                                 (206)    (199)    (215)      (218)    (197)    (194)    (195)      (226)
 Attributable profit                                             1,512    1,071    1,404      1,079    1,374    2,048    1,704      220

 Performance measures
 Return on average tangible shareholders' equity                 12.5%    8.7%     11.5%      9.0%     11.4%    17.6%    14.7%      1.8%
 Average tangible shareholders' equity (£bn)                     48.6     49.0     48.8       48.0     48.3     46.5     46.5       47.6
 Cost: income ratio                                              60%      75%      63%        73%      65%      69%      61%        77%
 Loan loss rate (bps)                                            36       20       15         (3)      13       (90)     6          56
 Basic earnings per share                                        9.4p     6.4p     8.4p       6.4p     8.0p     11.9p    9.9p       1.3p
 Basic weighted average number of shares (m)                     16,148   16,684   16,682     16,985   17,062   17,140   17,293     17,300
 Period end number of shares (m)                                 15,888   16,531   16,762     16,752   16,851   16,998   17,223     17,359

 Balance sheet and capital management(2)                         £bn      £bn      £bn        £bn      £bn      £bn      £bn        £bn
 Loans and advances at amortised cost                            413.7    395.8    371.7      361.5    353.0    348.5    345.8      342.6
 Loans and advances at amortised cost impairment coverage ratio  1.4%     1.4%     1.5%       1.6%     1.7%     1.8%     2.2%       2.4%
 Total assets                                                    1,726.9  1,589.2  1,496.1    1,384.3  1,406.5  1,376.3  1,379.7    1,349.5
 Deposits at amortised cost                                      574.4    568.7    546.5      519.4    510.2    500.9    498.8      481.0
 Tangible net asset value per share                              286p     297p     294p       291p     286p     280p     267p       269p
 Common equity tier 1 ratio                                      13.8%    13.6%    13.8%      15.1%    15.3%    15.0%    14.6%      15.1%
 Common equity tier 1 capital                                    48.6     46.7     45.3       47.3     47.2     46.2     45.9       46.3
 Risk weighted assets                                            350.8    344.5    328.8      314.1    307.7    307.4    313.4      306.2
 UK leverage ratio                                               5.0%     5.1%     5.0%       5.2%     5.1%     5.0%     5.0%       5.3%
 UK leverage exposure                                            1,232.1  1,151.2  1,123.5    1,137.9  1,162.7  1,154.9  1,145.4    1,090.9
 Average UK leverage ratio                                       4.8%     4.7%     4.8%       4.9%     4.9%     4.8%     4.9%       5.0%
 Average UK leverage exposure                                    1,259.6  1,233.5  1,179.4    1,229.0  1,201.1  1,192.7  1,174.9    1,146.9

 Funding and liquidity
 Group liquidity pool (£bn)                                      326      343      320        291      293      291      290        266
 Liquidity coverage ratio                                        151%     156%     159%       168%     161%     162%     161%       162%
 Loan: deposit ratio                                             72%      70%      68%        70%      69%      70%      69%        71%

 

 1  The comparative capital and financial metrics relating to Q221 - Q421 have
    been restated to reflect the impact of the Over-issuance of Securities. See
    Supplementary Information on page 51 for more information.
 2  Refer to pages 39 to 45 for further information on how capital, RWAs and
    leverage are calculated.

 

Quarterly Results by Business

 

 Barclays UK
                                                    Q322     Q222     Q122       Q421     Q321     Q221     Q121       Q420
 Income statement information                       £m       £m       £m         £m       £m       £m       £m         £m
 Net interest income                                1,561    1,393    1,339      1,313    1,303    1,305    1,281      1,317
 Net fee, commission and other income               355      331      310        386      335      318      295        309
 Total income                                       1,916    1,724    1,649      1,699    1,638    1,623    1,576      1,626
 Credit impairment (charges)/releases               (81)     -        (48)       59       (137)    520      (77)       (170)
 Net operating income                               1,835    1,724    1,601      1,758    1,501    2,143    1,499      1,456
 Operating costs                                    (1,069)  (1,085)  (998)      (1,202)  (1,041)  (1,078)  (1,036)    (1,134)
 UK bank levy                                       -        -        -          (36)     -        -        -          (50)
 Litigation and conduct                             (3)      (16)     (9)        (5)      (10)     (19)     (3)        4
 Total operating expenses                           (1,072)  (1,101)  (1,007)    (1,243)  (1,051)  (1,097)  (1,039)    (1,180)
 Other net (expenses)/income                        (1)      -        -          (1)      1        -        -          6
 Profit before tax                                  762      623      594        514      451      1,046    460        282
 Attributable profit                                549      458      396        420      317      721      298        160

 Balance sheet information                          £bn      £bn      £bn        £bn      £bn      £bn      £bn        £bn
 Loans and advances to customers at amortised cost  205.1    205.9    207.3      208.8    208.6    207.8    205.7      205.4
 Total assets                                       316.8    318.8    317.2      321.2    312.1    311.2    309.1      289.1
 Customer deposits at amortised cost                261.0    261.5    260.3      260.6    256.8    255.5    247.5      240.5
 Loan: deposit ratio                                86%      85%      85%        85%      86%      87%      88%        89%
 Risk weighted assets                               73.2     72.2     72.7       72.3     73.2     72.2     72.7       73.7
 Period end allocated tangible equity               10.1     9.9      10.1       10.0     10.0     9.9      10.0       9.7

 Performance measures
 Return on average allocated tangible equity        22.1%    18.4%    15.6%      16.8%    12.7%    29.1%    12.0%      6.5%
 Average allocated tangible equity (£bn)            9.9      10.0     10.1       10.0     10.0     9.9      9.9        9.8
 Cost: income ratio                                 56%      64%      61%        73%      64%      68%      66%        73%
 Loan loss rate (bps)                               14       -        9          (10)     24       (93)     14         31
 Net interest margin                                3.01%    2.71%    2.62%      2.49%    2.49%    2.55%    2.54%      2.56%

 

 Analysis of Barclays UK                                        Q322   Q222   Q122     Q421   Q321   Q221   Q121     Q420
 Analysis of total income                                       £m     £m     £m       £m     £m     £m     £m       £m
 Personal Banking                                               1,212  1,077  1,022    983    990    987    923      895
 Barclaycard Consumer UK                                        283    265    276      352    293    290    315      354
 Business Banking                                               421    382    351      364    355    346    338      377
 Total income                                                   1,916  1,724  1,649    1,699  1,638  1,623  1,576    1,626

 Analysis of credit impairment (charges)/releases
 Personal Banking                                               (26)   (42)   21       8      (30)   72     (22)     (68)
 Barclaycard Consumer UK                                        2      84     (44)     114    (108)  434    (36)     (78)
 Business Banking                                               (57)   (42)   (25)     (63)   1      14     (19)     (24)
 Total credit impairment (charges)/releases                     (81)   -      (48)     59     (137)  520    (77)     (170)

 Analysis of loans and advances to customers at amortised cost  £bn    £bn    £bn      £bn    £bn    £bn    £bn      £bn
 Personal Banking                                               168.7  167.1  166.5    165.4  164.6  162.4  160.4    157.3
 Barclaycard Consumer UK                                        9.0    8.8    8.4      8.7    8.6    8.8    8.7      9.9
 Business Banking                                               27.4   30.0   32.4     34.7   35.4   36.6   36.6     38.2
 Total loans and advances to customers at amortised cost        205.1  205.9  207.3    208.8  208.6  207.8  205.7    205.4

 Analysis of customer deposits at amortised cost
 Personal Banking                                               197.3  197.0  196.6    196.4  193.3  191.0  186.0    179.7
 Barclaycard Consumer UK                                        -      -      -        -      -      0.1    0.1      0.1
 Business Banking                                               63.7   64.5   63.7     64.2   63.5   64.4   61.4     60.7
 Total customer deposits at amortised cost                      261.0  261.5  260.3    260.6  256.8  255.5  247.5    240.5

 

 Barclays International
                                                              Q322     Q222     Q122       Q421(1)  Q321(1)  Q221(1)  Q121       Q420
 Income statement information                                 £m       £m       £m         £m       £m       £m       £m         £m
 Net interest income                                          1,497    1,029    936        955      749      811      748        614
 Net trading income                                           1,328    2,766    2,446      789      1,515    1,455    1,934      1,372
 Net fee, commission and other income                         1,240    1,321    1,442      1,766    1,673    1,553    1,717      1,500
 Total income                                                 4,065    5,116    4,824      3,510    3,937    3,819    4,399      3,486
 Credit impairment (charges)/releases                         (295)    (209)    (101)      (23)     18       271      22         (291)
 Net operating income                                         3,770    4,907    4,723      3,487    3,955    4,090    4,421      3,195
 Operating costs                                              (2,776)  (2,537)  (2,505)    (2,160)  (2,310)  (2,168)  (2,438)    (2,133)
 UK bank levy                                                 -        -        -          (134)    -        -        -          (240)
 Litigation and conduct                                       396      (1,319)  (513)      (84)     (100)    (140)    (21)       (9)
 Total operating expenses                                     (2,380)  (3,856)  (3,018)    (2,378)  (2,410)  (2,308)  (2,459)    (2,382)
 Other net income                                             10       5        8          3        15       13       9          9
 Profit before tax                                            1,400    1,056    1,713      1,112    1,560    1,795    1,971      822
 Attributable profit                                          1,136    783      1,300      818      1,191    1,207    1,431      441

 Balance sheet information                                    £bn      £bn      £bn        £bn      £bn      £bn      £bn        £bn
 Loans and advances at amortised cost                         184.2    167.3    144.8      133.8    125.9    121.9    123.5      122.7
 Trading portfolio assets                                     126.3    126.9    134.1      146.9    144.8    147.1    131.1      127.7
 Derivative financial instrument assets                       415.7    343.5    288.8      261.5    257.0    255.4    269.4      301.8
 Financial assets at fair value through the income statement  244.7    209.3    203.8      188.2    200.5    190.4    197.5      170.7
 Cash collateral and settlement balances                      163.3    128.5    132.0      88.1     115.9    108.5    109.7      97.5
 Other assets                                                 257.2    275.1    255.5      225.6    231.8    223.5    221.7      221.4
 Total assets                                                 1,391.4  1,250.6  1,159.0    1,044.1  1,075.9  1,046.8  1,052.9    1,041.8
 Deposits at amortised cost                                   313.2    307.4    286.1      258.8    253.3    245.4    251.2      240.5
 Derivative financial instrument liabilities                  394.2    321.2    277.2      256.4    252.3    246.9    260.2      300.4
 Loan: deposit ratio                                          59%      54%      51%        52%      50%      50%      49%        51%
 Risk weighted assets                                         269.3    263.8    245.1      230.9    222.7    223.2    230.0      222.3
 Period end allocated tangible equity                         38.8     38.0     35.6       33.2     31.8     31.8     32.7       30.2

 Performance measures
 Return on average allocated tangible equity                  11.6%    8.4%     14.8%      9.9%     14.9%    14.9%    17.7%      5.8%
 Average allocated tangible equity (£bn)                      39.1     37.3     35.1       32.9     31.8     32.4     32.3       30.5
 Cost: income ratio                                           59%      75%      63%        68%      61%      60%      56%        68%
 Loan loss rate (bps)                                         62       49       28         7        (6)      (87)     (7)        90
 Net interest margin                                          5.58%    4.52%    4.15%      4.14%    4.02%    3.96%    3.92%      3.41%

 

 1  The comparative capital and financial metrics relating to Q221 - Q421 have
    been restated to reflect the impact of the Over-issuance of Securities. See
    Supplementary Information on page 51 for more information.

 

 Analysis of Barclays International

 Corporate and Investment Bank                                Q322     Q222     Q122       Q421(1)  Q321(1)  Q221(1)  Q121       Q420
 Income statement information                                 £m       £m       £m         £m       £m       £m       £m         £m
 Net interest income                                          606      410      385        432      279      370      270        110
 Net trading income                                           1,344    2,738    2,450      774      1,467    1,494    1,917      1,397
 Net fee, commission and other income                         871      885      1,103      1,426    1,383    1,115    1,407      1,131
 Total income                                                 2,821    4,033    3,938      2,632    3,129    2,979    3,594      2,638
 Credit impairment (charges)/releases                         (46)     (65)     33         73       128      229      43         (52)
 Net operating income                                         2,775    3,968    3,971      2,705    3,257    3,208    3,637      2,586
 Operating costs                                              (2,043)  (1,870)  (1,921)    (1,562)  (1,747)  (1,623)  (1,886)    (1,603)
 UK bank levy                                                 -        -        -          (128)    -        -        -          (226)
 Litigation and conduct                                       498      (1,314)  (318)      (59)     (99)     (78)     (1)        2
 Total operating expenses                                     (1,545)  (3,184)  (2,239)    (1,749)  (1,846)  (1,701)  (1,887)    (1,827)
 Other net income                                             -        -        -          1        -        -        1          2
 Profit before tax                                            1,230    784      1,732      957      1,411    1,507    1,751      761
 Attributable profit                                          1,015    579      1,316      695      1,085    989      1,263      413

 Balance sheet information                                    £bn      £bn      £bn        £bn      £bn      £bn      £bn        £bn
 Loans and advances at amortised cost                         140.0    125.8    109.6      100.0    93.8     91.0     94.3       92.4
 Trading portfolio assets                                     126.1    126.7    134.0      146.7    144.7    147.0    130.9      127.5
 Derivative financial instruments assets                      415.5    343.4    288.7      261.5    256.9    255.3    269.4      301.7
 Financial assets at fair value through the income statement  244.6    209.2    203.8      188.1    200.4    190.3    197.3      170.4
 Cash collateral and settlement balances                      162.6    127.7    131.2      87.2     115.1    107.7    108.8      96.7
 Other assets                                                 220.6    237.2    222.5      195.8    200.4    192.5    190.8      194.9
 Total assets                                                 1,309.4  1,170.0  1,089.8    979.3    1,011.3  983.8    991.5      983.6
 Deposits at amortised cost                                   229.5    229.5    214.7      189.4    185.8    178.2    185.2      175.2
 Derivative financial instrument liabilities                  394.2    321.2    277.1      256.4    252.2    246.8    260.2      300.3
 Risk weighted assets                                         230.6    227.6    213.5      200.7    192.5    194.3    201.3      192.2

 Performance measures
 Return on average allocated tangible equity                  11.9%    7.1%     17.1%      9.7%     15.6%    14.0%    17.9%      6.3%
 Average allocated tangible equity (£bn)                      34.0     32.7     30.8       28.7     27.8     28.4     28.2       26.3
 Cost: income ratio                                           55%      79%      57%        66%      59%      57%      53%        69%
 Loan loss rate (bps)                                         13       20       (12)       (29)     (54)     (100)    (18)       22

 Analysis of total income                                     £m       £m       £m         £m       £m       £m       £m         £m
 FICC                                                         1,546    1,529    1,644      546      803      895      1,204      812
 Equities                                                     246      1,411    1,052      501      757      777      932        542
 Global Markets                                               1,792    2,940    2,696      1,047    1,560    1,672    2,136      1,354
 Advisory                                                     150      236      185        287      253      218      163        232
 Equity capital markets                                       42       37       47         158      186      226      243        104
 Debt capital markets                                         341      281      416        511      532      429      453        418
 Investment Banking fees                                      533      554      648        956      971      873      859        754
 Corporate lending                                            (181)    (47)     125        176      168      38       206        186
 Transaction banking                                          677      586      469        453      430      396      393        344
 Corporate                                                    496      539      594        629      598      434      599        530
 Total income                                                 2,821    4,033    3,938      2,632    3,129    2,979    3,594      2,638

 

 1  The comparative capital and financial metrics relating to Q221 - Q421 have
    been restated to reflect the impact of the Over-issuance of Securities. See
    Supplementary Information on page 51 for more information.

 

 Analysis of Barclays International

 Consumer, Cards and Payments                   Q322   Q222   Q122      Q421   Q321   Q221   Q121     Q420
 Income statement information                   £m     £m     £m        £m     £m     £m     £m       £m
 Net interest income                            891    619    551       522    471    441    478      504
 Net fee, commission, trading and other income  353    464    335       356    337    399    327      344
 Total income                                   1,244  1,083  886       878    808    840    805      848
 Credit impairment (charges)/releases           (249)  (144)  (134)     (96)   (110)  42     (21)     (239)
 Net operating income                           995    939    752       782    698    882    784      609
 Operating costs                                (733)  (667)  (584)     (598)  (563)  (545)  (552)    (530)
 UK bank levy                                   -      -      -         (6)    -      -      -        (14)
 Litigation and conduct                         (102)  (5)    (195)     (25)   (1)    (62)   (20)     (11)
 Total operating expenses                       (835)  (672)  (779)     (629)  (564)  (607)  (572)    (555)
 Other net income                               10     5      8         2      15     13     8        7
 Profit/(loss) before tax                       170    272    (19)      155    149    288    220      61
 Attributable profit/(loss)                     121    204    (16)      123    106    218    168      28

 Balance sheet information                      £bn    £bn    £bn       £bn    £bn    £bn    £bn      £bn
 Loans and advances at amortised cost           44.2   41.5   35.2      33.8   32.1   30.9   29.2     30.3
 Total assets                                   82.0   80.6   69.2      64.8   64.6   63.0   61.4     58.2
 Deposits at amortised cost                     83.7   77.9   71.4      69.4   67.5   67.2   66.0     65.3
 Risk weighted assets                           38.7   36.2   31.6      30.2   30.2   29.0   28.8     30.1

 Performance measures
 Return on average allocated tangible equity    9.5%   17.8%  (1.5)%    11.7%  10.5%  21.8%  16.5%    2.7%
 Average allocated tangible equity (£bn)        5.1    4.6    4.3       4.2    4.0    4.0    4.1      4.2
 Cost: income ratio                             67%    62%    88%       72%    70%    72%    71%      65%
 Loan loss rate (bps)                           211    132    145       105    127    (49)   27       286

 Analysis of total income                       £m     £m     £m        £m     £m     £m     £m       £m
 International Cards and Consumer Bank          824    691    538       552    490    517    533      576
 Private Bank                                   270    245    214       200    188    214    179      174
 Payments                                       150    147    134       126    130    109    93       98
 Total income                                   1,244  1,083  886       878    808    840    805      848

 

 Head Office
                                           Q322   Q222   Q122     Q421   Q321   Q221   Q121     Q420
 Income statement information              £m     £m     £m       £m     £m     £m     £m       £m
 Net interest income                       10     -      66       (38)   (112)  (64)   (178)    (86)
 Net fee, commission and other income      (40)   (132)  (43)     (11)   2      37     103      (85)
 Total income                              (30)   (132)  23       (49)   (110)  (27)   (75)     (171)
 Credit impairment (charges)/releases      (5)    9      8        (5)    (1)    6      -        (31)
 Net operating income                      (35)   (123)  31       (54)   (111)  (21)   (75)     (202)
 Operating costs                           (94)   (60)   (85)     (152)  (95)   (341)  (71)     (213)
 UK bank levy                              -      -      -        -      -      -      -        (9)
 Litigation and conduct                    (54)   1      (1)      (3)    (19)   16     (9)      (42)
 Total operating expenses                  (148)  (59)   (86)     (155)  (114)  (325)  (80)     (264)
 Other net (expenses)/income               (10)   2      (18)     11     78     8      123      8
 Loss before tax                           (193)  (180)  (73)     (198)  (147)  (338)  (32)     (458)
 Attributable (loss)/profit                (173)  (170)  (292)    (159)  (134)  120    (25)     (381)

 Balance sheet information                 £bn    £bn    £bn      £bn    £bn    £bn    £bn      £bn
 Total assets                              18.7   19.8   19.9     19.0   18.5   18.3   17.7     18.6
 Risk weighted assets(1)                   8.2    8.6    11.0     11.0   11.8   12.0   10.7     10.2
 Period end allocated tangible equity(1)   (3.5)  1.1    3.6      5.5    6.3    5.9    3.3      6.8

 Performance measures(1)
 Average allocated tangible equity (£bn)   (0.4)  1.7    3.6      5.1    6.5    4.2    4.3      7.3

 

 1  The comparative capital and financial metrics relating to Q221 - Q421 have
    been restated to reflect the impact of the Over-issuance of Securities. See
    Supplementary Information on page 51 for more information.

 

 

Performance Management

 

 Margins and balances
                                               Nine months ended 30.09.22                                         Nine months ended 30.09.21
                                               Net interest income  Average customer assets  Net interest margin  Net interest income  Average customer assets  Net interest margin
                                               £m                   £m                       %                    £m                   £m                       %
 Barclays UK                                   4,293                206,308                  2.78                 3,889                205,889                  2.53
 Barclays International(1)                     3,302                92,441                   4.78                 2,301                77,628                   3.96
 Total Barclays UK and Barclays International  7,595                298,749                  3.40                 6,190                283,517                  2.92
 Other(2)                                      236                                                                (347)
 Total Barclays Group                          7,831                                                              5,843

 

 1  Barclays International margins include the lending related investment bank
    business.
 2  Other includes Head Office and the non-lending related investment bank
    businesses not included in Barclays International margins.

 

The Group's combined product and equity structural hedge notional as at
30 September 2022 was £266bn (30 September 2021: £224bn), with an average
duration of close to 3 years (2021: average duration close to 3 years). Gross
structural hedge contributions of £1,487m (Q321 YTD: £1,042m) and net
structural hedge contributions of £(361)m (Q321 YTD: £889m) are included in
Group net interest income. Gross structural hedge contributions represent the
absolute level of interest earned from the fixed receipts on swaps in the
structural hedge, while the net structural hedge contributions represent the
net interest earned on the difference between the structural hedge rate and
prevailing floating rates.

 

 Quarterly analysis for Barclays UK and Barclays International  Net interest income  Average customer assets  Net interest margin
 Three months ended 30.09.22                                    £m                   £m                       %
 Barclays UK                                                    1,561                205,881                  3.01
 Barclays International(1)                                      1,420                100,910                  5.58
 Total Barclays UK and Barclays International                   2,981                306,791                  3.85

 Three months ended 30.06.22
 Barclays UK                                                    1,393                205,834                  2.71
 Barclays International(1)                                      1,016                92,371                   4.41
 Total Barclays UK and Barclays International                   2,409                298,205                  3.24

 Three months ended 31.03.22
 Barclays UK                                                    1,339                207,607                  2.62
 Barclays International(1)                                      867                  84,838                   4.15
 Total Barclays UK and Barclays International                   2,206                292,445                  3.06

 Three months ended 31.12.21
 Barclays UK                                                    1,313                209,064                  2.49
 Barclays International(1)                                      848                  81,244                   4.14
 Total Barclays UK and Barclays International                   2,161                290,308                  2.95

 Three months ended 30.09.21
 Barclays UK                                                    1,303                207,692                  2.49
 Barclays International(1)                                      783                  77,364                   4.02
 Total Barclays UK and Barclays International                   2,086                285,056                  2.90

 

 1  Barclays International margins include the lending related investment bank
    business.

 

Credit Risk

 

Loans and advances at amortised cost by stage

 

The table below presents a stage allocation and business segment analysis of
loans and advances at amortised cost by gross exposure, impairment allowance,
impairment charge and coverage ratio as at 30 September 2022. Also included
are a stage allocation of off-balance sheet loan commitments and financial
guarantee contracts by gross exposure, impairment allowance and coverage as at
30 September 2022.

 

Impairment allowance under IFRS 9 considers both the drawn and the undrawn
counterparty exposure. For retail portfolios, the total impairment allowance
is allocated to gross loans and advances to the extent allowance does not
exceed the drawn exposure and any excess is reported on the liabilities side
of the balance sheet as a provision. For wholesale portfolios, impairment
allowance on undrawn exposure is reported on the liability side of the balance
sheet as a provision.

 

                                                                          Gross exposure                        Impairment allowance                                                Net exposure
                                                                          Stage 1  Stage 2  Stage 3  Total      Stage 1            Stage 2            Stage 3        Total
 As at 30.09.22                                                           £m       £m       £m       £m         £m                 £m                 £m             £m             £m
 Barclays UK                                                              161,995  23,111   2,805    187,911    224                741                684            1,649          186,262
 Barclays International                                                   34,489   3,928    1,729    40,146     607                1,082              879            2,568          37,578
 Head Office                                                              3,749    233      674      4,656      3                  21                 353            377            4,279
 Total Barclays Group retail                                              200,233  27,272   5,208    232,713    834                1,844              1,916          4,594          228,119
 Barclays UK                                                              35,598   2,700    842      39,140     146                97                 88             331            38,809
 Barclays International                                                   129,621  16,710   1,136    147,467    282                247                324            853            146,614
 Head Office                                                              156      -        20       176        -                  -                  20             20             156
 Total Barclays Group wholesale(1)                                        165,375  19,410   1,998    186,783    428                344                432            1,204          185,579
 Total loans and advances at amortised cost                               365,608  46,682   7,206    419,496    1,262              2,188              2,348          5,798          413,698
 Off-balance sheet loan commitments and financial guarantee contracts(2)  396,483  30,856   1,231    428,570    284                282                26             592            427,978
 Total(3)                                                                 762,091  77,538   8,437    848,066    1,546              2,470              2,374          6,390          841,676

                                                                          As at 30.09.22                        Nine months ended 30.09.22
                                                                          Coverage ratio                        Loan impairment charge/(release) and loan loss rate
                                                                          Stage 1  Stage 2  Stage 3  Total      Loan impairment charge/(release)      Loan loss rate
                                                                          %        %        %        %          £m                                    bps
 Barclays UK                                                              0.1      3.2      24.4     0.9                           36                                3
 Barclays International                                                   1.8      27.5     50.8     6.4                           501                               167
 Head Office                                                              0.1      9.0      52.4     8.1                           (12)                              -
 Total Barclays Group retail                                              0.4      6.8      36.8     2.0                           525                               30
 Barclays UK                                                              0.4      3.6      10.5     0.8                           87                                30
 Barclays International                                                   0.2      1.5      28.5     0.6                           79                                7
 Head Office                                                              -        -        100.0    11.4
 Total Barclays Group wholesale(1)                                        0.3      1.8      21.6     0.6                           166                               12
 Total loans and advances at amortised cost                               0.3      4.7      32.6     1.4                           691                               22
 Off-balance sheet loan commitments and financial guarantee contracts(2)  0.1      0.9      2.1      0.1                           (2)
 Other financial assets subject to impairment(3)                                                                                   33
 Total(4)                                                                 0.2      3.2      28.1     0.8                           722

 

 1  Includes Wealth UK and Private Banking exposures measured on an individual
    customer exposure basis and excludes Business Banking exposures, including
    lending under the government backed Bounce Back Loan Scheme (BBLS) of £7.4bn
    that are managed on a collective basis and reported within Barclays UK Retail.
    The net impact is a difference in total exposure of £3.5bn of balances
    reported as wholesale loans on page 28 in the Loans and advances at amortised
    cost by product disclosure.
 2  Excludes loan commitments and financial guarantees of £18.2bn carried at fair
    value.
 3  Other financial assets subject to impairment not included in the table above
    include cash collateral and settlement balances, financial assets at fair
    value through other comprehensive income and other assets. These have a total
    gross exposure of £237.0bn and impairment allowance of £168m. This comprises
    £12m ECL on £234.6bn Stage 1 assets, £8m on £2.3bn Stage 2 fair value
    through other comprehensive income assets, cash collateral and settlement
    balances and £147m on £155m Stage 3 other assets.
 4  The loan loss rate is 23bps after applying the total impairment charge of
    £722m.

 

                                                                          Gross exposure                        Impairment allowance                                                Net exposure
                                                                          Stage 1  Stage 2  Stage 3  Total      Stage 1            Stage 2            Stage 3        Total
 As at 31.12.21                                                           £m       £m       £m       £m         £m                 £m                 £m             £m             £m
 Barclays UK                                                              160,695  22,779   2,915    186,389    261                949                728            1,938          184,451
 Barclays International                                                   25,981   2,691    1,566    30,238     603                795                858            2,256          27,982
 Head Office                                                              3,735    429      705      4,869      2                  36                 347            385            4,484
 Total Barclays Group retail                                              190,411  25,899   5,186    221,496    866                1,780              1,933          4,579          216,917
 Barclays UK                                                              35,571   1,917    969      38,457     153                43                 111            307            38,150
 Barclays International                                                   92,341   13,275   1,059    106,675    187                192                458            837            105,838
 Head Office                                                              542      2        21       565        -                  -                  19             19             546
 Total Barclays Group wholesale(1)                                        128,454  15,194   2,049    145,697    340                235                588            1,163          144,534
 Total loans and advances at amortised cost                               318,865  41,093   7,235    367,193    1,206              2,015              2,521          5,742          361,451
 Off-balance sheet loan commitments and financial guarantee contracts(2)  312,142  34,815   1,298    348,255    217                302                23             542            347,713
 Total(3)                                                                 631,007  75,908   8,533    715,448    1,423              2,317              2,544          6,284          709,164

                                                                          As at 31.12.21                        Year ended 31.12.21
                                                                          Coverage ratio                        Loan impairment charge/(release) and loan loss rate
                                                                          Stage 1  Stage 2  Stage 3  Total      Loan impairment charge/(release)      Loan loss rate
                                                                          %        %        %        %          £m                                    bps
 Barclays UK                                                              0.2      4.2      25.0     1.0                           (227)                             -
 Barclays International                                                   2.3      29.5     54.8     7.5                           181                               60
 Head Office                                                              0.1      8.4      49.2     7.9                           -                                 -
 Total Barclays Group retail                                              0.5      6.9      37.3     2.1                           (46)                              -
 Barclays UK                                                              0.4      2.2      11.5     0.8                           122                               32
 Barclays International                                                   0.2      1.4      43.2     0.8                           (197)                             -
 Head Office                                                              -        -        90.5     3.4                           -                                 -
 Total Barclays Group wholesale(1)                                        0.3      1.5      28.7     0.8                           (75)                              -
 Total loans and advances at amortised cost                               0.4      4.9      34.8     1.6                           (121)                             -
 Off-balance sheet loan commitments and financial guarantee contracts(2)  0.1      0.9      1.8      0.2                           (514)
 Other financial assets subject to impairment(3)                                                                                   (18)
 Total                                                                    0.2      3.1      29.8     0.9                           (653)

 

 1  Includes Wealth and Private Banking exposures measured on an individual basis,
    and excludes Business Banking exposures, including BBLS of £9.4bn that are
    managed on a collective basis and reported within Barclays UK Retail. The net
    impact is a difference in total exposure of £6.0bn of balances reported as
    wholesale loans on page 28 in the Loans and advances at amortised cost by
    product disclosure.
 2  Excludes loan commitments and financial guarantees of £18.8bn carried at fair
    value.
 3  Other financial assets subject to impairment not included in the table above
    include cash collateral and settlement balances, financial assets at fair
    value through other comprehensive income and other assets. These have a total
    gross exposure of £155.2bn and impairment allowance of £114m. This comprises
    £6m ECL on £154.9bn Stage 1 assets, £1m on £157.0bn Stage 2 fair value
    through other comprehensive income assets, other assets and cash collateral
    and settlement balances and £107m on £110m Stage 3 other assets.

 

Loans and advances at amortised cost by product

 

The table below presents a breakdown of loans and advances at amortised cost
and the impairment allowance with stage allocation by asset classification.

 

                                                                  Stage 2
 As at 30.09.22                                          Stage 1  Not past due  <=30 days past due     >30 days past due     Total   Stage 3  Total
 Gross exposure                                          £m       £m            £m                     £m                    £m      £m       £m
 Home loans                                              153,932  15,050        1,742                  824                   17,616  2,042    173,590
 Credit cards, unsecured loans and other retail lending  46,310   6,107         310                    470                   6,887   2,455    55,652
 Wholesale loans                                         165,366  21,656        375                    148                   22,179  2,709    190,254
 Total                                                   365,608  42,813        2,427                  1,442                 46,682  7,206    419,496

 Impairment allowance
 Home loans                                              20       34            7                      6                     47      405      472
 Credit cards, unsecured loans and other retail lending  793      1,478         115                    167                   1,760   1,426    3,979
 Wholesale loans                                         449      376           4                      1                     381     517      1,347
 Total                                                   1,262    1,888         126                    174                   2,188   2,348    5,798

 Net exposure
 Home loans                                              153,912  15,016        1,735                  818                   17,569  1,637    173,118
 Credit cards, unsecured loans and other retail lending  45,517   4,629         195                    303                   5,127   1,029    51,673
 Wholesale loans                                         164,917  21,280        371                    147                   21,798  2,192    188,907
 Total                                                   364,346  40,925        2,301                  1,268                 44,494  4,858    413,698

 Coverage ratio                                          %        %             %                      %                     %       %        %
 Home loans                                              -        0.2           0.4                    0.7                   0.3     19.8     0.3
 Credit cards, unsecured loans and other retail lending  1.7      24.2          37.1                   35.5                  25.6    58.1     7.1
 Wholesale loans                                         0.3      1.7           1.1                    0.7                   1.7     19.1     0.7
 Total                                                   0.3      4.4           5.2                    12.1                  4.7     32.6     1.4

 As at 31.12.21
 Gross exposure                                          £m       £m            £m                     £m                    £m      £m       £m
 Home loans                                              148,058  17,133        1,660                  707                   19,500  2,122    169,680
 Credit cards, unsecured loans and other retail lending  37,840   5,102         300                    248                   5,650   2,332    45,822
 Wholesale loans                                         132,967  15,246        306                    391                   15,943  2,781    151,691
 Total                                                   318,865  37,481        2,266                  1,346                 41,093  7,235    367,193

 Impairment allowance
 Home loans                                              19       46            6                      7                     59      397      475
 Credit cards, unsecured loans and other retail lending  824      1,493         85                     123                   1,701   1,504    4,029
 Wholesale loans                                         363      248           4                      3                     255     620      1,238
 Total                                                   1,206    1,787         95                     133                   2,015   2,521    5,742

 Net exposure
 Home loans                                              148,039  17,087        1,654                  700                   19,441  1,725    169,205
 Credit cards, unsecured loans and other retail lending  37,016   3,609         215                    125                   3,949   828      41,793
 Wholesale loans                                         132,604  14,998        302                    388                   15,688  2,161    150,453
 Total                                                   317,659  35,694        2,171                  1,213                 39,078  4,714    361,451

 Coverage ratio                                          %        %             %                      %                     %       %        %
 Home loans                                              -        0.3           0.4                    1.0                   0.3     18.7     0.3
 Credit cards, unsecured loans and other retail lending  2.2      29.3          28.3                   49.6                  30.1    64.5     8.8
 Wholesale loans                                         0.3      1.6           1.3                    0.8                   1.6     22.3     0.8
 Total                                                   0.4      4.8           4.2                    9.9                   4.9     34.8     1.6

 

 

Measurement uncertainty

 

Scenarios used to calculate the Group's ECL charge were refreshed in Q322 with
the current Baseline scenario reflecting the latest consensus macroeconomic
forecasts available at the time of the scenario refresh. In the Baseline
scenario, further inflation increases impact household income which, along
with significant monetary policy tightening, contribute to lower growth
prospects. GDP growth for 2023 drops to 0.3% in the UK and 1.1% in the US.
Unemployment rates increase slightly in the near term, reaching 4.5% in the UK
and 4.2% in the US. Central banks continue raising interest rates as currently
expected with the UK Bank Rate reaching 3.50%, while the US Federal Funds Rate
peaks at 3.75%. Higher interest rates are expected to adversely impact the
housing markets in major economies but house price growth remains positive
over the forecast horizon.

 

In the Downside 2 scenario, increasing and persistent inflationary pressures
cause the central banks to raise interest rates sharply. The UK Bank Rate and
the US Federal Funds Rate both reach 5.0% in Q423. These higher borrowing
costs derail economies with unemployment peaking in 2024 at 9.5% in the UK and
9.75% in the US. With already stretched valuations, the sharp increase in
borrowing costs sees house prices decrease significantly. In the Upside 2
scenario, supply disruptions are resolved, and aggregate demand is supported
by a release of household savings, accelerating GDP growth. Recovering labour
force participation limits domestic inflationary pressures, while lower energy
prices add downward pressure on prices globally. As a result of easing
inflation, central banks keep interest rates lower for longer.

 

The methodology for estimating scenario probability weights involves
simulating a range of future paths for UK and US GDP using historical data
with the five scenarios mapped against the distribution of these future paths.
The median is centred around the Baseline with scenarios further from the
Baseline attracting a lower weighting before the five weights are normalised
to total 100%. The small weighting increase in the Baseline and modest
reduction in the Downside was due to the slight shift in the relative position
of the Downside scenarios to the Baseline scenario.

 

Management has applied economic uncertainty and other adjustments to modelled
ECL outputs. The economic uncertainty adjustments of £0.7bn (30 June 2022:
£1.0bn) have been determined with reference to the latest consensus
macroeconomic forecasts subsequent to the modelled refresh and consist
primarily of a provision for customers and clients considered most vulnerable
to rising costs and supply chain disruption.

 

The tables below show the key consensus macroeconomic variables used in the
scenarios (5-year annual paths) and the probability weights applied to each
scenario.

 

 Baseline average macroeconomic variables used in the calculation of ECL
                        2022  2023  2024  2025  2026
 As at 30.09.22         %     %     %     %     %
 UK GDP(1)              3.6   0.3   1.6   1.8   1.9
 UK unemployment(2)     3.9   4.4   3.9   3.8   3.8
 UK HPI(3)              6.6   0.6   0.4   2.0   2.8
 UK bank rate           1.7   3.4   2.8   2.4   2.2
 US GDP(1)              1.6   1.1   1.5   1.5   1.5
 US unemployment(4)     3.7   4.0   4.2   4.2   4.2
 US HPI(5)              6.4   3.4   3.4   3.4   3.4
 US federal funds rate  2.1   3.4   2.8   2.3   2.3
                        2022  2023  2024  2025  2026
 As at 30.06.22         %     %     %     %     %
 UK GDP(1)              3.9   1.7   1.6   1.6   1.6
 UK unemployment(2)     4.0   4.1   3.9   3.9   3.9
 UK HPI(3)              4.3   1.0   2.2   2.5   2.8
 UK bank rate           1.5   2.7   2.4   2.1   2.0
 US GDP(1)              3.3   2.2   2.1   2.1   2.1
 US unemployment(4)     3.6   3.5   3.5   3.5   3.5
 US HPI(5)              4.1   3.4   3.4   3.4   3.4
 US federal funds rate  1.5   3.2   2.9   2.7   2.5
                        2021  2022  2023  2024  2025
 As at 31.12.21         %     %     %     %     %
 UK GDP(1)              6.2   4.9   2.3   1.9   1.7
 UK unemployment(2)     4.8   4.7   4.5   4.3   4.2
 UK HPI(3)              4.7   1.0   1.9   1.9   2.3
 UK bank rate           0.1   0.8   1.0   1.0   0.8
 US GDP(1)              5.5   3.9   2.6   2.4   2.4
 US unemployment(4)     5.5   4.2   3.6   3.6   3.6
 US HPI(5)              11.8  4.5   5.2   4.9   5.0
 US federal funds rate  0.2   0.3   0.9   1.2   1.3

 

 1  Average Real GDP seasonally adjusted change in year.
 2  Average UK unemployment rate 16-year+.
 3  Change in year end UK HPI = Halifax All Houses, All Buyers index, relative to
    prior year end.
 4  Average US civilian unemployment rate 16-year+.
 5  Change in year end US HPI = FHFA House Price Index, relative to prior year
    end.

 

 Downside 2 average economic variables used in the calculation of ECL
                        2022   2023    2024    2025  2026
 As at 30.09.22         %      %       %       %     %
 UK GDP(1)              3.4    (5.0)   (2.5)   4.0   4.3
 UK unemployment(2)     4.4    8.1     9.0     7.0   6.0
 UK HPI(3)              4.8    (22.3)  (14.1)  15.8  12.8
 UK bank rate           1.8    4.6     4.6     3.0   2.7
 US GDP(1)              1.4    (4.2)   (2.5)   2.6   2.3
 US unemployment(4)     4.1    7.9     9.5     8.3   6.7
 US HPI(5)              5.2    (7.2)   (0.3)   5.3   4.1
 US federal funds rate  2.2    4.6     4.6     3.4   2.8
                        2022   2023    2024    2025  2026
 As at 30.06.22         %      %       %       %     %
 UK GDP(1)              3.1    (4.8)   (0.4)   4.3   3.6
 UK unemployment(2)     5.2    8.4     8.6     6.8   5.9
 UK HPI(3)              0.2    (26.2)  (3.6)   17.9  10.2
 UK bank rate           1.8    4.7     4.3     2.6   2.3
 US GDP(1)              2.4    (4.1)   (0.2)   3.4   2.7
 US unemployment(4)     4.6    8.0     9.0     7.1   5.8
 US HPI(5)              (0.2)  (11.7)  (0.2)   5.5   3.5
 US federal funds rate  1.8    4.8     4.6     3.6   3.0
                        2021   2022    2023    2024  2025
 As at 31.12.21         %      %       %       %     %
 UK GDP(1)              6.2    0.2     (4.0)   2.8   4.3
 UK unemployment(2)     4.8    7.2     9.0     7.6   6.3
 UK HPI(3)              4.7    (14.3)  (21.8)  11.9  15.2
 UK bank rate           0.1    2.2     3.9     3.1   2.2
 US GDP(1)              5.5    (0.8)   (3.5)   2.5   3.2
 US unemployment(4)     5.5    6.4     9.1     8.1   6.4
 US HPI(5)              11.8   (6.6)   (9.0)   5.9   6.7
 US federal funds rate  0.2    2.1     3.4     2.6   2.0

 

 1  Average Real GDP seasonally adjusted change in year.
 2  Average UK unemployment rate 16-year+.
 3  Change in year end UK HPI = Halifax All Houses, All Buyers index, relative to
    prior year end.
 4  Average US civilian unemployment rate 16-year+.
 5  Change in year end US HPI = FHFA House Price Index, relative to prior year
    end.

 

 Downside 1 average economic variables used in the calculation of ECL
                        2022  2023    2024    2025  2026
 As at 30.09.22         %     %       %       %     %
 UK GDP(1)              3.5   (2.3)   (0.4)   2.9   3.1
 UK unemployment(2)     4.1   6.3     6.5     5.4   4.9
 UK HPI(3)              5.7   (11.4)  (7.0)   8.8   7.7
 UK bank rate           1.7   3.9     3.8     2.7   2.4
 US GDP(1)              1.5   (1.6)   (0.5)   2.0   1.9
 US unemployment(4)     3.9   6.0     6.9     6.3   5.5
 US HPI(5)              5.8   (2.0)   1.5     4.3   3.8
 US federal funds rate  2.2   4.1     3.8     2.9   2.5
                        2022  2023    2024    2025  2026
 As at 30.06.22         %     %       %       %     %
 UK GDP(1)              3.5   (1.6)   0.6     3.0   2.6
 UK unemployment(2)     4.6   6.2     6.2     5.3   4.9
 UK HPI(3)              2.3   (13.2)  (0.8)   10.0  6.5
 UK bank rate           1.6   3.8     3.4     2.4   2.0
 US GDP(1)              2.7   (1.0)   1.1     2.9   2.5
 US unemployment(4)     4.1   5.7     6.2     5.3   4.6
 US HPI(5)              1.9   (4.4)   1.6     4.4   3.4
 US federal funds rate  1.7   3.9     3.8     3.2   2.8
                        2021  2022    2023    2024  2025
 As at 31.12.21         %     %       %       %     %
 UK GDP(1)              6.2   2.8     (0.7)   2.3   2.9
 UK unemployment(2)     4.8   6.2     6.8     6.0   5.3
 UK HPI(3)              4.7   (6.8)   (10.5)  6.9   8.6
 UK bank rate           0.1   1.6     2.7     2.3   1.6
 US GDP(1)              5.5   1.6     (0.4)   2.4   2.7
 US unemployment(4)     5.5   5.4     6.6     6.1   5.2
 US HPI(5)              11.8  (1.2)   (2.1)   4.8   5.2
 US federal funds rate  0.2   1.3     2.3     2.1   1.8

 

 1  Average Real GDP seasonally adjusted change in year.
 2  Average UK unemployment rate 16-year+.
 3  Change in year end UK HPI = Halifax All Houses, All Buyers index, relative to
    prior year end.
 4  Average US civilian unemployment rate 16-year+.
 5  Change in year end US HPI = FHFA House Price Index, relative to prior year
    end.

 

 Upside 2 average economic variables used in the calculation of ECL
                        2022  2023  2024  2025  2026
 As at 30.09.22         %     %     %     %     %
 UK GDP(1)              4.0   4.0   3.3   2.8   2.4
 UK unemployment(2)     3.8   3.5   3.4   3.4   3.4
 UK HPI(3)              7.2   10.3  5.7   4.5   4.1
 UK bank rate           1.6   1.9   1.4   1.3   1.3
 US GDP(1)              1.9   3.7   3.2   2.8   2.8
 US unemployment(4)     3.6   3.3   3.3   3.3   3.3
 US HPI(5)              7.0   5.7   4.8   4.5   4.5
 US federal funds rate  2.0   2.5   1.8   1.3   1.3
                        2022  2023  2024  2025  2026
 As at 30.06.22         %     %     %     %     %
 UK GDP(1)              5.0   5.2   3.1   2.4   2.0
 UK unemployment(2)     3.8   3.7   3.6   3.6   3.6
 UK HPI(3)              6.5   11.2  6.2   4.7   3.7
 UK bank rate           1.2   1.5   1.4   1.3   1.3
 US GDP(1)              4.0   4.9   3.6   3.4   3.4
 US unemployment(4)     3.4   3.0   3.1   3.1   3.1
 US HPI(5)              5.4   5.5   4.6   4.5   4.5
 US federal funds rate  1.1   2.2   1.9   1.7   1.5
                        2021  2022  2023  2024  2025
 As at 31.12.21         %     %     %     %     %
 UK GDP(1)              6.2   7.2   4.0   2.7   2.1
 UK unemployment(2)     4.8   4.5   4.1   4.0   4.0
 UK HPI(3)              4.7   8.5   9.0   5.2   4.2
 UK bank rate           0.1   0.2   0.5   0.5   0.3
 US GDP(1)              5.5   5.3   4.1   3.5   3.4
 US unemployment(4)     5.5   3.9   3.4   3.3   3.3
 US HPI(5)              11.8  10.6  8.5   7.2   6.6
 US federal funds rate  0.2   0.3   0.4   0.7   1.0

 

 1  Average Real GDP seasonally adjusted change in year.
 2  Average UK unemployment rate 16-year+.
 3  Change in year end UK HPI = Halifax All Houses, All Buyers index, relative to
    prior year end.
 4  Average US civilian unemployment rate 16-year+.
 5  Change in year end US HPI = FHFA House Price Index, relative to prior year
    end.

 

 Upside 1 average economic variables used in the calculation of ECL
                        2022  2023  2024  2025  2026
 As at 30.09.22         %     %     %     %     %
 UK GDP(1)              3.8   2.1   2.5   2.3   2.1
 UK unemployment(2)     3.8   3.7   3.6   3.6   3.6
 UK HPI(3)              6.9   5.4   3.0   3.3   3.4
 UK bank rate           1.7   2.6   2.2   1.8   1.6
 US GDP(1)              1.8   2.4   2.3   2.2   2.2
 US unemployment(4)     3.6   3.7   3.8   3.8   3.8
 US HPI(5)              6.7   4.5   4.1   3.9   3.9
 US federal funds rate  2.0   2.9   2.3   1.8   1.8
                        2022  2023  2024  2025  2026
 As at 30.06.22         %     %     %     %     %
 UK GDP(1)              4.5   3.5   2.4   2.0   1.8
 UK unemployment(2)     3.9   3.8   3.8   3.8   3.8
 UK HPI(3)              5.4   6.3   4.1   3.6   3.2
 UK bank rate           1.3   2.0   1.6   1.5   1.5
 US GDP(1)              3.7   3.7   3.0   2.9   2.9
 US unemployment(4)     3.5   3.2   3.3   3.3   3.3
 US HPI(5)              4.7   4.4   4.0   3.9   3.9
 US federal funds rate  1.3   2.4   2.2   1.9   1.8
                        2021  2022  2023  2024  2025
 As at 31.12.21         %     %     %     %     %
 UK GDP(1)              6.2   6.0   3.1   2.3   1.9
 UK unemployment(2)     4.8   4.6   4.3   4.2   4.1
 UK HPI(3)              4.7   5.0   5.0   3.9   3.3
 UK bank rate           0.1   0.6   0.8   0.8   0.5
 US GDP(1)              5.5   4.6   3.4   2.9   2.9
 US unemployment(4)     5.5   4.0   3.5   3.5   3.5
 US HPI(5)              11.8  8.3   7.0   6.0   5.7
 US federal funds rate  0.2   0.3   0.6   1.0   1.1

 

 1  Average Real GDP seasonally adjusted change in year.
 2  Average UK unemployment rate 16-year+.
 3  Change in year end UK HPI = Halifax All Houses, All Buyers index, relative to
    prior year end.
 4  Average US civilian unemployment rate 16-year+.
 5  Change in year end US HPI = FHFA House Price Index, relative to prior year
    end.

 

 Scenario probability weighting
                                 Upside 2  Upside 1  Baseline  Downside 1  Downside 2
                                 %         %         %         %           %
 As at 30.09.22
 Scenario probability weighting  13.2      26.1      39.8      14.2        6.7
 As at 30.06.22
 Scenario probability weighting  14.0      25.6      37.8      15.2        7.4
 As at 31.12.21
 Scenario probability weighting  20.9      27.2      30.1      14.8        7.0

 

 

ECL under 100% weighted scenarios for modelled portfolios

 

The table below shows the modelled ECL assuming each of the five modelled
scenarios are 100% weighted with the dispersion of results around the
Baseline, highlighting the impact on exposure and ECL across the scenarios.
Model exposure uses exposure at default (EAD) values and is not directly
comparable to gross exposure used in prior disclosures.

 

The economic uncertainty adjustments of £0.7bn in the below reconciliation
provides headroom for a modelled move from Weighted to Downside 1 scenario.

 

                                                            Scenarios
 As at 30 September 2022                                    Weighted(1)          Upside 2             Upside 1             Baseline             Downside 1           Downside 2
 Stage 1 Model Exposure (£m)
 Home loans                                                 145,014              146,430              145,833              145,170              144,042              142,451
 Credit cards, unsecured loans and other retail lending(2)  49,525               49,489               49,195               48,759               47,647               46,230
 Wholesale loans                                            190,267              194,085              192,450              190,757              187,497              180,876
 Stage 1 Model ECL (£m)
 Home loans                                                 4                    3                    3                    3                    6                    13
 Credit cards, unsecured loans and other retail lending     456                  430                  439                  450                  481                  504
 Wholesale loans                                            295                  244                  265                  284                  347                  403
 Stage 1 Coverage (%)
 Home loans                                                      -                    -                    -                    -                    -                    -
 Credit cards, unsecured loans and other retail lending           0.9                  0.9                  0.9                  0.9                  1.0                  1.1
 Wholesale loans                                                  0.2                  0.1                  0.1                  0.1                  0.2                  0.2
 Stage 2 Model Exposure (£m)
 Home loans                                                 17,615               16,199               16,796               17,459               18,587               20,178
 Credit cards, unsecured loans and other retail lending(2)  7,719                6,759                7,081                7,595                8,962                10,776
 Wholesale loans                                            27,647               23,829               25,464               27,157               30,417               37,038
 Stage 2 Model ECL (£m)
 Home loans                                                 21                   13                   15                   18                   32                   55
 Credit cards, unsecured loans and other retail lending     1,596                1,353                1,436                1,563                1,937                2,449
 Wholesale loans                                            559                  412                  457                  529                  779                  1,303
 Stage 2 Coverage (%)
 Home loans                                                       0.1                  0.1                  0.1                  0.1                  0.2                  0.3
 Credit cards, unsecured loans and other retail lending             20.7                 20.0                 20.3                 20.6                 21.6                 22.7
 Wholesale loans                                                  2.0                  1.7                  1.8                  1.9                  2.6                  3.5
 Stage 3 Model Exposure (£m)(3)
 Home loans                                                 1,586                1,586                1,586                1,586                1,586                1,586
 Credit cards, unsecured loans and other retail lending     1,790                1,790                1,790                1,790                1,790                1,790
 Wholesale loans                                            2,671                2,671                2,671                2,671                2,671                2,671
 Stage 3 Model ECL (£m)
 Home loans                                                 322                  311                  314                  318                  338                  364
 Credit cards, unsecured loans and other retail lending     1,207                1,191                1,199                1,205                1,225                1,240
 Wholesale loans(4)                                         45                   41                   42                   44                   49                   54
 Stage 3 Coverage (%)
 Home loans                                                         20.3                 19.6                 19.8                 20.1                 21.3                 23.0
 Credit cards, unsecured loans and other retail lending             67.4                 66.5                 67.0                 67.3                 68.4                 69.3
 Wholesale loans(4)                                               1.7                  1.5                  1.6                  1.6                  1.8                  2.0
 Total Model ECL (£m)
 Home loans                                                 347                  327                  332                  339                  376                  432
 Credit cards, unsecured loans and other retail lending     3,259                2,974                3,074                3,218                3,643                4,193
 Wholesale loans(4)                                         899                  697                  764                  857                  1,175                1,760
 Total Model ECL                                            4,505                3,998                4,170                4,414                5,194                6,385

 

 Reconciliation to total ECL                          £m
 Total weighted model ECL                             4,505
 ECL from individually assessed impairments(4)        426
 ECL from non-modelled exposures and others           363
 ECL from post model management adjustments           1,096
 Of which: ECL from economic uncertainty adjustments  735
 Total ECL                                            6,390

 

 1  Model exposures are allocated to a stage based on an individual scenario
    rather than a probability-weighted approach as required for Barclays reported
    impairment allowances. As a result, it is not possible to back solve the final
    reported weighted ECL from individual scenarios given balances may be assigned
    to a different stage dependent on the scenario.
 2  For Credit cards, unsecured loans and other retail lending, an average EAD
    measure is used (12-month or lifetime), depending on stage allocation for each
    scenario. Therefore, the model exposure movement into Stage 2 is higher than
    the corresponding Stage 1 reduction.
 3  Model exposures allocated to Stage 3 does not change in any of the scenarios
    as the transition criteria relies only on an observable evidence of default as
    at 30 September 2022 and not on macroeconomic scenario.
 4  Material wholesale loan defaults are individually assessed across different
    recovery strategies. As a result, ECL of £426m is reported as an individually
    assessed impairment in the reconciliation table.

 

The use of five scenarios with associated weightings results in a total
weighted ECL uplift from the Baseline ECL of 2.1%.

 

Home loans: Total weighted ECL of £347m represents a 2.4% increase over the
Baseline ECL (£339m) with coverage ratios steady across the Upside scenarios,
Baseline and Downside 1 scenario. Under the Downside 2 scenario, total ECL
increases to £432m driven by a significant fall in UK HPI to 22.3% reflecting
the non-linearity of the UK portfolio.

 

Credit cards, unsecured loans and other retail lending: Total weighted ECL of
£3,259m represents a 1.3% increase over the Baseline ECL (£3,218m). Total
ECL increases to £4,193m under the Downside 2 scenario, driven by the
significant increase in UK unemployment rate to 8.1% and US unemployment rate
to 7.9% in 2023.

 

Wholesale loans: Total weighted ECL of £899m represents an 4.9% increase over
the Baseline ECL (£857m). Total ECL increases to £1,760m under Downside 2
scenario, driven by a significant decrease in UK GDP to (5.0)% and US GDP to
(4.2)% in 2023.

 

                                                            Scenarios
 As at 31 December 2021                                     Weighted(1)                          Upside 2                             Upside 1                             Baseline                             Downside 1                           Downside 2
 Stage 1 Model Exposure (£m)
 Home loans                                                 137,279                              139,117                              138,424                              137,563                              135,544                              133,042
 Credit cards, unsecured loans and other retail lending(2)  45,503                               46,170                               45,963                               45,751                               43,131                               38,820
 Wholesale loans                                            174,249                              177,453                              176,774                              175,451                              169,814                              161,998
 Stage 1 Model ECL (£m)
 Home loans                                                 4                                    2                                    2                                    3                                    6                                    14
 Credit cards, unsecured loans and other retail lending     324                                  266                                  272                                  279                                  350                                  418
 Wholesale loans                                            290                                  240                                  262                                  286                                  327                                  350
 Stage 1 Coverage (%)
 Home loans                                                      -                                    -                                    -                                    -                                    -                                    -
 Credit cards, unsecured loans and other retail lending           0.7                                  0.6                                  0.6                                  0.6                                  0.8                                  1.1
 Wholesale loans                                                  0.2                                  0.1                                  0.1                                  0.2                                  0.2                                  0.2
 Stage 2 Model Exposure (£m)
 Home loans                                                 22,915                               21,076                               21,769                               22,631                               24,649                               27,151
 Credit cards, unsecured loans and other retail lending(2)  7,200                                6,260                                6,521                                6,795                                9,708                                14,290
 Wholesale loans                                            32,256                               29,052                               29,732                               31,054                               36,692                               44,507
 Stage 2 Model ECL (£m)
 Home loans                                                 15                                   10                                   11                                   12                                   22                                   47
 Credit cards, unsecured loans and other retail lending     1,114                                925                                  988                                  1,058                                1,497                                3,295
 Wholesale loans                                            572                                  431                                  467                                  528                                  851                                  1,510
 Stage 2 Coverage (%)
 Home loans                                                                 0.1                                  -                                    0.1                                  0.1                                  0.1                                  0.2
 Credit cards, unsecured loans and other retail lending                     15.5                                 14.8                                 15.2                                 15.6                                 15.4                                 23.1
 Wholesale loans                                                            1.8                                  1.5                                  1.6                                  1.7                                  2.3                                  3.4
 Stage 3 Model Exposure (£m)(3)
 Home loans                                                 1,724                                1,724                                1,724                                1,724                                1,724                                1,724
 Credit cards, unsecured loans and other retail lending     1,922                                1,922                                1,922                                1,922                                1,922                                1,922
 Wholesale loans                                            1,811                                1,811                                1,811                                1,811                                1,811                                1,811
 Stage 3 Model ECL (£m)
 Home loans                                                 303                                  292                                  295                                  299                                  320                                  346
 Credit cards, unsecured loans and other retail lending     1,255                                1,236                                1,245                                1,255                                1,277                                1,297
 Wholesale loans(4)                                         323                                  321                                  322                                  323                                  326                                  332
 Stage 3 Coverage (%)
 Home loans                                                         17.6                                 16.9                                 17.1                                 17.3                                 18.6                                 20.1
 Credit cards, unsecured loans and other retail lending             65.3                                 64.3                                 64.8                                 65.3                                 66.4                                 67.5
 Wholesale loans(4)                                                 17.8                                 17.7                                 17.8                                 17.8                                 18.0                                 18.3
 Total Model ECL (£m)
 Home loans                                                 322                                  304                                  308                                  314                                  348                                  407
 Credit cards, unsecured loans and other retail lending     2,693                                2,427                                2,505                                2,592                                3,124                                5,010
 Wholesale loans(4)                                         1,185                                992                                  1,051                                1,137                                1,504                                2,192
 Total Model ECL                                            4,200                                3,723                                3,864                                4,043                                4,976                                7,609

 

 Reconciliation to total ECL                          £m
 Total model ECL                                      4,200
 ECL from individually assessed impairments(4)        524
 ECL from non-modelled exposures and others           74
 ECL from post model management adjustments(5)        1,486
 Of which: ECL from economic uncertainty adjustments  1,692
 Total ECL                                            6,284

 

 1  Model exposures are allocated to a stage based on an individual scenario
    rather than a probability-weighted approach, as required for Barclays reported
    impairment allowances. As a result, it is not possible to back solve the final
    reported weighted ECL from individual scenarios given balances may be assigned
    to a different stage dependent on the scenario.
 2  For Credit cards, unsecured loans and other retail lending, an average EAD
    measure is used (12-month or lifetime), depending on stage allocation for each
    scenario. Therefore, the model exposure movement into Stage 2 is higher than
    the corresponding Stage 1 reduction.
 3  Model exposures allocated to Stage 3 does not change in any of the scenarios
    as the transition criteria relies only on an observable evidence of default as
    at 30 September 2022 and not on macroeconomic scenario.
 4  Material wholesale loan defaults are individually assessed across different
    recovery strategies. As a result, ECL of £524m is reported as an individually
    assessed impairment in the reconciliation table.
 5  Post Model Adjustments include negative adjustments reflecting operational
    post model adjustments.

 

Treasury and Capital Risk

 

Regulatory minimum requirements

 

Capital

 

The Group's Overall Capital Requirement for CET1 is 10.9% comprising a 4.5%
Pillar 1 minimum, a 2.5% Capital Conservation Buffer (CCB), a 1.5% Global
Systemically Important Institution (G-SII) buffer, a 2.4% Pillar 2A
requirement and a 0% Countercyclical Capital Buffer (CCyB).

 

The Group's CCyB is based on the buffer rate applicable for each jurisdiction
in which the Group has exposures. On 11 March 2020, the Financial Policy
Committee (FPC) set the CCyB rate for UK exposures at 0% with immediate
effect. The buffer rates set by other national authorities for non-UK
exposures are not currently material. Overall, this results in a 0.0% CCyB for
the Group. On 13 December 2021, the FPC announced that a CCyB rate of 1% for
UK exposures has been re-introduced with effect from 13 December 2022. On 5
July 2022, the FPC announced that the UK CCyB rate will be increased from 1%
to 2% with effect from 5 July 2023.

 

The Group's Pillar 2A requirement as per the PRA's Individual Capital
Requirement was set as a nominal amount. When expressed as a percentage of
RWAs this was 4.2% of which at least 56.25% needed to be met with CET1
capital, equating to approximately 2.4% of RWAs. The Pillar 2A requirement is
subject to at least annual review and is based on a point in time assessment.

 

The Group's CET1 target ratio of 13-14% takes into account headroom above
requirements which includes a confidential institution-specific PRA buffer.
The Group remains above its minimum capital regulatory requirements including
the PRA buffer.

 

Leverage

 

The Group is subject to a UK leverage ratio requirement of 3.8%. This
comprises the 3.25% minimum requirement, a G-SII additional leverage ratio
buffer (G-SII ALRB) of 0.53% and a countercyclical leverage ratio buffer of
0.0%. Although the leverage ratio is expressed in terms of Tier 1 (T1)
capital, 75% of the minimum requirement, equating to 2.4375%, needs to be met
with CET1 capital. In addition, the G-SII ALRB must be covered solely with
CET1 capital. The CET1 capital held against the 0.53% G-SII ALRB was £6.5bn.

 

The Group is also required to disclose an average UK leverage ratio which is
based on capital on the last day of each month in the quarter and an exposure
measure for each day in the quarter.

 

MREL

 

The Group is required to meet the higher of: (i) two times the sum of 8%
Pillar 1 and 4.2% Pillar 2A; and (ii) 6.75% of leverage exposures plus capital
buffers, including the above mentioned confidential institution-specific PRA
buffer. CET1 capital cannot be counted towards both MREL and the capital
buffers, meaning that the buffers will effectively be applied above MREL
requirements.

 

Significant regulatory updates in the period

 

Capital and RWAs

 

On 1 January 2022, the PRA's implementation of Basel III standards took effect
including the re-introduction of the 100% CET1 capital deduction for
qualifying software intangible assets and the introduction of the Standardised
Approach for Counterparty Credit Risk (SA-CCR) which replaces the Current
Exposure Method for Standardised derivative exposures as a more risk sensitive
approach. In addition, the PRA also implemented IRB roadmap changes which
includes revisions to the criteria for definition of default, probability of
default and loss given default estimation to ensure supervisory consistency
and increase transparency of IRB models.

 

Leverage

 

From 1 January 2022, UK banks became subject to a single UK leverage ratio
requirement meaning that the CRR leverage ratio no longer applies. Central
bank claims can be excluded from the UK leverage ratio measure as long as they
are matched by qualifying liabilities (rather than deposits).

 

References to CRR, as amended by CRR II mean, the capital regulatory
requirements, as they form part of domestic law by virtue of the European
Union (Withdrawal) Act 2018, as amended.

 

                                                                                                               Restated(1)
 Capital ratios(2,3,4)                                                         As at 30.09.22  As at 30.06.22  As at 31.12.21
 CET1                                                                          13.8%           13.6%           15.1%
 T1                                                                            17.6%           17.1%           19.1%
 Total regulatory capital                                                      20.3%           19.9%           22.2%

 Capital resources                                                             £m              £m              £m
 Total equity excluding non-controlling interests per the balance sheet        67,034          69,627          69,052
 Less: other equity instruments (recognised as AT1 capital)                    (13,270)        (12,357)        (12,259)
 Adjustment to retained earnings for foreseeable ordinary share dividends      (494)           (595)           (666)
 Adjustment to retained earnings for foreseeable repurchase of shares          (9)             (568)           -
 Adjustment to retained earnings for foreseeable other equity coupons          (82)            (32)            (32)

 Other regulatory adjustments and deductions
 Additional value adjustments (PVA)                                            (1,850)         (1,810)         (1,585)
 Goodwill and intangible assets                                                (8,356)         (8,232)         (6,804)
 Deferred tax assets that rely on future profitability excluding temporary     (1,034)         (1,010)         (1,028)
 differences
 Fair value reserves related to gains or losses on cash flow hedges            9,451           4,673           852
 Excess of expected losses over impairment                                     (7)             -               -
 Gains or losses on liabilities at fair value resulting from own credit        (773)           (62)            892
 Defined benefit pension fund assets                                           (3,162)         (3,785)         (2,619)
 Direct and indirect holdings by an institution of own CET1 instruments        (20)            (20)            (50)
 Adjustment under IFRS 9 transitional arrangements                             759             642             1,229
 Other regulatory adjustments                                                  387             220             345
 CET1 capital                                                                  48,574          46,691          47,327

 AT1 capital
 Capital instruments and related share premium accounts                        13,270          12,357          12,259
 Qualifying AT1 capital (including minority interests) issued by subsidiaries  -               -               637
 Other regulatory adjustments and deductions                                   (60)            (60)            (80)
 AT1 capital                                                                   13,210          12,297          12,816

 T1 capital                                                                    61,784          58,988          60,143

 T2 capital
 Capital instruments and related share premium accounts                        8,524           8,442           8,713
 Qualifying T2 capital (including minority interests) issued by subsidiaries   1,176           1,277           1,113
 Credit risk adjustments (excess of impairment over expected losses)           -               73              73
 Other regulatory adjustments and deductions                                   (160)           (160)           (160)
 Total regulatory capital                                                      71,324          68,620          69,882

 Total RWAs                                                                    350,774         344,516         314,136

 

 1  Capital metrics as at 31 December 2021 have been restated to reflect the
    impact of the Over-issuance of Securities. See Supplementary Information on
    page 51 for more information. The transitional CET1 ratio remains unchanged at
    15.1%.
 2  CET1, T1 and T2 capital, and RWAs are calculated applying the transitional
    arrangements of the CRR as amended by CRR II. This includes IFRS 9
    transitional arrangements and the grandfathering of CRR II non-compliant
    capital instruments. December 2021 comparatives include the grandfathering of
    CRR non-compliant capital instruments.
 3  The fully loaded CET1 ratio, as is relevant for assessing against the
    conversion trigger in Barclays PLC AT1 securities, was 13.6%, with £47.8bn of
    CET1 capital and £350.5bn of RWAs calculated without applying the
    transitional arrangements of the CRR as amended by CRR II.
 4  The Group's CET1 ratio, as is relevant for assessing against the conversion
    trigger in Barclays Bank PLC 7.625% Contingent Capital Notes, was 13.8%. For
    this calculation CET1 capital and RWAs are calculated applying the
    transitional arrangements under the CRR as amended by CRR II, including the
    IFRS 9 transitional arrangements. The benefit of the Financial Services
    Authority (FSA) October 2012 interpretation of the transitional provisions,
    relating to the implementation of CRD IV, expired in December 2017.

 

 Movement in CET1 capital                                                       Three months ended 30.09.22  Nine months ended  30.09.22
                                                                                £m                           £m
 Opening CET1 capital(1)                                                        46,691                       47,327

 Profit for the period attributable to equity holders                           1,718                        4,607
 Own credit relating to derivative liabilities                                  (78)                         (175)
 Ordinary share dividends paid and foreseen                                     (263)                        (856)
 Purchased and foreseeable share repurchase                                     (500)                        (1,500)
 Other equity coupons paid and foreseen                                         (256)                        (670)
 Increase in retained regulatory capital generated from earnings                621                          1,406

 Net impact of share schemes                                                    145                          9
 Fair value through other comprehensive income reserve                          (408)                        (1,167)
 Currency translation reserve                                                   1,730                        3,433
 Other reserves                                                                 23                           58
 Increase in other qualifying reserves                                          1,490                        2,333

 Pension remeasurements within reserves                                         (765)                        325
 Defined benefit pension fund asset deduction                                   623                          (543)
 Net impact of pensions                                                         (142)                        (218)

 Additional value adjustments (PVA)                                             (40)                         (265)
 Goodwill and intangible assets                                                 (124)                        (1,552)
 Deferred tax assets that rely on future profitability excluding those arising  (24)                         (6)
 from temporary differences
 Excess of expected loss over impairment                                        (7)                          (7)
 Direct and indirect holdings by an institution of own CET1 instruments         -                            30
 Adjustment under IFRS 9 transitional arrangements                              117                          (470)
 Other regulatory adjustments                                                   (8)                          (4)
 Decrease in regulatory capital due to adjustments and deductions               (86)                         (2,274)

 Closing CET1 capital                                                           48,574                       48,574

 

 1  Opening balance as at 31 December 2021 has been restated to reflect the impact
    of the Over-issuance of Securities. See Supplementary Information on page 51
    for further details.

 

CET1 capital increased £1.2bn to £48.6bn (December 2021: £47.3bn).

 

CET1 capital decreased by £1.7bn as a result of regulatory changes that took
effect from 1 January 2022 including the re-introduction of the 100% CET1
capital deduction for qualifying software intangible assets and a reduction in
IFRS9 transitional relief due to the relief applied to the pre-2020 impairment
charge reducing to 25% in 2022 from 50% in 2021 and the relief applied to the
post-2020 impairment charge reducing to 75% in 2022 from 100% in 2021.

 

£4.6bn of capital generated from profits, after absorbing the £0.6bn net of
tax impact of the Over-issuance of Securities, was partially offset by
distributions of £3bn comprising:

 

 ·   £1bn buyback announced with FY21 results and the £0.5bn buyback announced
     with H122 results, both of which have completed
 ·   £0.9bn of ordinary share dividend paid and foreseen reflecting £0.4bn half
     year 2022 dividend paid and a £0.5bn accrual towards a full year 2022
     dividend
 ·   £0.7bn of equity coupons paid and foreseen

 

Other significant movements in the period were:

 

 ·   £1.2bn decrease in the fair value through other comprehensive income reserve
     primarily due to losses on bonds as a result of an increase in yields
 ·   £3.4bn increase in the currency translation reserves driven by the
     appreciation of period end USD against GBP

 

 RWAs by risk type and business
                                Credit risk        Counterparty credit risk                      Market Risk       Operational risk  Total RWAs
                                STD     IRB        STD      IRB      Settlement Risk  CVA        STD     IMA
 As at 30.09.22                 £m      £m         £m       £m       £m               £m         £m      £m        £m                £m
 Barclays UK                    6,487   55,121     246      -        -                84         256     -         11,047            73,241
 Corporate and Investment Bank  38,886  75,561     20,115   24,735   446              3,111      15,596  26,879    25,296            230,625
 Consumer, Cards and Payments   28,180  3,597      279      35       -                69         -       104       6,424             38,688
 Barclays International         67,066  79,158     20,394   24,770   446              3,180      15,596  26,983    31,720            269,313
 Head Office                    2,785   6,431      -        -        -                -          -       -         (996)             8,220
 Barclays Group                 76,338  140,710    20,640   24,770   446              3,264      15,852  26,983    41,771            350,774

 As at 30.06.22
 Barclays UK                    6,613   53,958     253      -        -                76         236     -         11,047            72,183
 Corporate and Investment Bank  40,055  71,737     18,739   22,099   440              3,357      17,466  28,423    25,296            227,612
 Consumer, Cards and Payments   25,516  3,643      256      34       -                64         28      195       6,424             36,160
 Barclays International         65,571  75,380     18,995   22,133   440              3,421      17,494  28,618    31,720            263,772
 Head Office                    3,488   6,069      -        -        -                -          -       -         (996)             8,561
 Barclays Group                 75,672  135,407    19,248   22,133   440              3,497      17,730  28,618    41,771            344,516

 As at 31.12.21
 Barclays UK                    7,195   53,408     426      -        -                138        100     -         11,022            72,289
 Corporate and Investment Bank  29,420  64,416     15,223   19,238   105              2,289      17,306  27,308    25,359            200,664
 Consumer, Cards and Payments   20,770  2,749      215      18       -                21         -       57        6,391             30,221
 Barclays International         50,190  67,165     15,438   19,256   105              2,310      17,306  27,365    31,750            230,885
 Head Office                    4,733   7,254      -        -        -                -          -       -         (1,025)           10,962
 Barclays Group                 62,118  127,827    15,864   19,256   105              2,448      17,406  27,365    41,747            314,136

 

 Movement analysis of RWAs      Credit risk  Counterparty credit risk  Market risk  Operational risk  Total RWAs
                                £m           £m                        £m           £m                £m
 Opening RWAs (as at 31.12.21)  189,945      37,673                    44,771       41,747            314,136
 Book size                      10,661       2,504                     (4,509)      24                8,680
 Acquisitions and disposals     (1,081)      -                         -            -                 (1,081)
 Book quality                   (2,774)      944                       -            -                 (1,830)
 Model updates                  -            -                         -            -                 -
 Methodology and policy         4,523        3,353                     -            -                 7,876
 Foreign exchange movements(1)  15,774       4,646                     2,573        -                 22,993
 Total RWA movements            27,103       11,447                    (1,936)      24                36,638
 Closing RWAs (as at 30.09.22)  217,048      49,120                    42,835       41,771            350,774

 

 1  Foreign exchange movements does not include foreign exchange for modelled
    market risk or operational risk.

 

Overall RWAs increased £36.6bn to £350.8bn (December 2021: £314.1bn)

 

Credit risk RWAs increased £27.1bn:

 

 ·   A £10.7bn increase in book size primarily driven by an increase in lending
     activities across CIB, CC&P and growth in mortgages within Barclays UK
 ·   A £1.1bn decrease in acquisitions and disposals primarily driven by the
     disposal of Barclays' equity stake in Absa, offset by GAP portfolio
     acquisition
 ·   A £2.7bn decrease in book quality primarily driven by the benefit in
     mortgages from an increase in the House Price Index (HPI)
 ·   A £4.5bn increase in methodology and policy primarily as a result of
     regulatory changes relating to implementation of IRB roadmap changes,
     partially offset by the reversal of the software intangibles benefit
 ·   A £15.8bn increase in FX primarily due to appreciation of period end USD
     against GBP

 

Counterparty Credit risk RWAs increased £11.4bn:

 

 ·   A £2.5bn increase in book size primarily due to an increase in trading
     activities within SFTs and derivatives
 ·   A £3.4bn increase in methodology and policy as a result of regulatory changes
     relating to the introduction of SA-CCR
 ·   A £4.6bn increase in FX primarily due to appreciation of period end USD
     against GBP

 

Market risk RWAs decreased £1.9bn:

 

 ·   A £4.5bn decrease in book size primarily driven by a £4.7bn decrease in
     Stressed Value at Risk (SVaR) model adjustment as a result of changes in
     portfolio composition and a £1.4bn reduction in Structural FX, partially
     offset by a £1.6bn increase due to client and trading activities
 ·   A £2.6bn increase in FX primarily due to appreciation of period end USD
     against GBP

 

                                                                                 Restated(1)
 Leverage ratios(2,3)                            As at 30.09.22  As at 30.06.22  As at 31.12.21
                                                 £m              £m              £m
 Average UK leverage ratio                       4.8%            4.7%            4.9%
 Average T1 capital                              60,651          57,689          59,739
 Average UK leverage exposure                    1,259,648       1,233,537       1,229,041

 UK leverage ratio                               5.0%            5.1%            5.2%

 CET1 capital                                    48,574          46,691          47,327
 AT1 capital                                     13,210          12,297          12,179
 T1 capital                                      61,784          58,988          59,506

 UK leverage exposure                            1,232,105       1,151,214       1,137,904

 UK leverage exposure
 Accounting assets
 Derivative financial instruments                416,908         344,855         262,572
 Derivative cash collateral                      90,948          66,909          58,177
 Securities financing transactions (SFTs)        224,978         193,682         170,853
 Loans and advances and other assets             994,065         983,784         892,683
 Total IFRS assets                               1,726,899       1,589,230       1,384,285

 Regulatory consolidation adjustments            (6,598)         (3,546)         (3,665)

 Derivatives adjustments
 Derivatives netting                             (347,999)       (288,727)       (236,881)
 Adjustments to collateral                       (76,083)        (53,328)        (50,929)
 Net written credit protection                   26,838          28,102          15,509
 Potential future exposure (PFE) on derivatives  84,597          85,469          137,291
 Total derivatives adjustments                   (312,647)       (228,484)       (135,010)

 SFTs adjustments                                30,477          29,784          24,544

 Regulatory deductions and other adjustments     (21,582)        (22,758)        (20,219)

 Weighted off-balance sheet commitments          135,222         127,400         115,047

 Qualifying central bank claims                  (267,792)       (294,477)       (210,134)

 Settlement netting                              (51,874)        (45,935)        (16,944)

 UK leverage exposure                            1,232,105       1,151,214       1,137,904

 

 1  Capital and leverage metrics as at 31 December 2021 have been restated to
    reflect the impact of the Over-issuance of Securities. See Supplementary
    Information on page 51 for further details.
 2  Capital and leverage measures are calculated applying the transitional
    arrangements of the CRR as amended by CRR II.
 3  Fully loaded average UK leverage ratio was 4.8%, with £59.9bn of T1 capital
    and £1,258.9bn of leverage exposure. Fully loaded UK leverage ratio was 5.0%,
    with £61.0bn of T1 capital and £1,231.3bn of leverage exposure. Fully loaded
    UK leverage ratios are calculated without applying the transitional
    arrangements of the CRR as amended by CRR II.

 

The UK leverage ratio decreased to 5.0% (December 2021: 5.2%) primarily due to
a £94.2bn increase in the leverage exposure, partially offset by a £2.3bn
increase in Tier 1 Capital. The UK leverage exposure increased to £1,232.1bn
(December 2021: £1,137.9bn) largely due to the following movements:

 

 ·   £60.1bn increase in SFTs primarily driven by client activity in CIB
 ·   £50.8bn increase in derivative financial instruments post additional
     regulatory netting and adjustments for cash collateral primarily driven by
     client and trading activity in CIB and the application of a 1.4 multiplier
     introduced under SA-CCR
 ·   £42.7bn increase in loans and advances and other assets (excluding cash at
     central banks and settlement balances which are subject to regulatory
     exemptions) primarily due to increased lending
 ·   £11.3bn increase in net written credit protection largely due to the
     inclusion of credit default swap options from 1 January 2022
 ·   £52.7bn decrease in PFE on derivatives largely driven by increased netting
     eligibility due to the introduction of SA-CCR
 ·   £39.2bn decrease in cash at central banks net of the qualifying central bank
     claims exemption primarily due to the matching of allowable liabilities rather
     than deposits introduced under the UK leverage framework review and an
     increase in eligible Euro denominated assets and liabilities.

 

The average UK leverage ratio decreased to 4.8% (December 2021: 4.9%)
primarily due to a £30.6bn increase in average leverage exposure partially
offset by a £0.9bn increase in average T1 capital. The increase in average UK
leverage exposure was due to the movements broadly in line with UK Leverage
exposure that were in turn driven by increased client activity during the year
and the regulatory changes that came into effect from 1 January 2022 under UK
leverage ratio framework.

 

 MREL
 MREL requirements including buffers(1,2,3,4)                      Total requirement (£m) based on                                         Requirement as a percentage of:
                                                                                                                         Restated(1)                                       Restated(1)
                                                                   As at 30.09.22             As at 30.06.22             As at 31.12.21    As at 30.09.22  As at 30.06.22  As at 31.12.21
 Requirement based on RWAs (minimum requirement)                   99,596                     98,096                     77,302            28.4%           28.5%           24.6%
 Requirement based on UK leverage exposure(4)                      97,243                     91,532                     93,975            7.9%            8.0%            6.9%

                                                                                                                                                                           Restated(1)
 Own funds and eligible liabilities(1,3)                                                                                                   As at 30.09.22  As at 30.06.22  As at 31.12.21
                                                                                                                                           £m              £m              £m
 CET1 capital                                                                                                                              48,574          46,691          47,327
 AT1 capital instruments and related share premium accounts(5)                                                                             13,210          12,297          12,179
 T2 capital instruments and related share premium accounts(5)                                                                              8,364           8,355           8,626
 Eligible liabilities                                                                                                                      41,744          39,137          39,889
 Total Barclays PLC (the Parent company) own funds and eligible liabilities                                                                111,892         106,480         108,021

 Total RWAs                                                                                                                                350,774         344,516         314,136
 Total UK leverage exposure(4)                                                                                                             1,232,105       1,151,214       1,356,191

                                                                                                                                                                           Restated(1)
 Own funds and eligible liabilities ratios as a percentage of:(1)                                                                          As at 30.09.22  As at 30.06.22  As at 31.12.21
 Total RWAs                                                                                                                                31.9%           30.9%           34.4%
 Total UK leverage exposure(4)                                                                                                             9.1%            9.2%            8.0%

 

As at 30 September 2022, Barclays PLC (the Parent company) held £111.9bn of
own funds and eligible liabilities equating to 31.9% of RWAs. This was in
excess of the Group's MREL requirement, excluding the PRA buffer, to hold
£99.6bn of own funds and eligible liabilities equating to 28.4% of RWAs. The
Group remains above its MREL regulatory requirement including the PRA buffer.

 

 1  Capital and leverage metrics as at 31 December 2021 have been restated to
    reflect the impact of the Over-issuance of Securities. See Supplementary
    Information on page 51 for further details.
 2  Minimum requirement excludes the confidential institution-specific PRA buffer.
 3  CET1, T1 and T2 capital, and RWAs are calculated applying the transitional
    arrangements of the CRR as amended by CRR II including IFRS 9 transitional
    arrangements.
 4  As at 31 December 2021, MREL requirements were on a CRR leverage basis which,
    from 1 January 2022, was no longer applicable for UK banks.
 5  Includes other AT1 capital regulatory adjustments and deductions of £60m
    (December 2021: £80m), and other T2 credit risk adjustments and deductions of
    £160m (December 2021: £87m).

 

Condensed Consolidated Financial Statements

 

 Condensed consolidated income statement (unaudited)
                                                                                  Restated(1)
                                                      Nine months ended 30.09.22  Nine months  ended 30.09.21
                                                      £m                          £m
 Total income                                         19,155                      16,780
 Credit impairment (charges)/releases                 (722)                       622
 Net operating income                                 18,433                      17,402
 Operating expenses excluding litigation and conduct  (11,209)                    (10,578)
 Litigation and conduct                               (1,518)                     (305)
 Operating expenses                                   (12,727)                    (10,883)
 Other net (expenses)/income                          (4)                         247
 Profit before tax                                    5,702                       6,766
 Tax charge                                           (1,072)                     (1,034)
 Profit after tax                                     4,630                       5,732

 Attributable to:
 Equity holders of the parent                         3,987                       5,126
 Other equity instrument holders                      620                         586
 Total equity holders of the parent                   4,607                       5,712
 Non-controlling interests                            23                          20
 Profit after tax                                     4,630                       5,732

 Earnings per share                                   p                           p
 Basic earnings per ordinary share                    24.2                        30.0

 

 1  2021 financial metrics have been restated to reflect the impact of the
    Over-issuance of Securities. See Supplementary Information on page 60 for more
    information.

 

 Condensed consolidated balance sheet (unaudited)
                                                                                           Restated(1)
                                                                           As at 30.09.22  As at 31.12.21
 Assets                                                                    £m              £m
 Cash and balances at central banks                                        257,070         238,574
 Cash collateral and settlement balances                                   167,831         92,542
 Loans and advances at amortised cost                                      413,697         361,451
 Reverse repurchase agreements and other similar secured lending           1,286           3,227
 Trading portfolio assets                                                  126,374         147,035
 Financial assets at fair value through the income statement               247,770         191,972
 Derivative financial instruments                                          416,908         262,572
 Financial assets at fair value through other comprehensive income         65,655          61,753
 Investments in associates and joint ventures                              916             999
 Goodwill and intangible assets                                            8,371           8,061
 Current tax assets                                                        449             261
 Deferred tax assets                                                       7,272           4,619
 Other assets                                                              13,300          11,219
 Total assets                                                              1,726,899       1,384,285

 Liabilities
 Deposits at amortised cost                                                574,386         519,433
 Cash collateral and settlement balances                                   145,086         79,371
 Repurchase agreements and other similar secured borrowing                 27,644          28,352
 Debt securities in issue                                                  119,722         98,867
 Subordinated Liabilities                                                  12,321          12,759
 Trading portfolio liabilities                                             87,323          54,169
 Financial liabilities designated at fair value                            280,744         250,960
 Derivative financial instruments                                          394,795         256,883
 Current tax liabilities                                                   533             689
 Deferred tax liabilities                                                  6               37
 Other liabilities                                                         16,336          12,724
 Total liabilities                                                         1,658,896       1,314,244

 Equity
 Called up share capital and share premium                                 4,358           4,536
 Other reserves                                                            (2,923)         1,770
 Retained earnings                                                         52,329          50,487
 Shareholders' equity attributable to ordinary shareholders of the parent  53,764          56,793
 Other equity instruments                                                  13,270          12,259
 Total equity excluding non-controlling interests                          67,034          69,052
 Non-controlling interests                                                 969             989
 Total equity                                                              68,003          70,041

 Total liabilities and equity                                              1,726,899       1,384,285

 

 1  2021 financial metrics have been restated to reflect the impact of the
    Over-issuance of Securities. See Supplementary Information on page 51 for more
    information.

 

 Condensed consolidated statement of changes in equity (unaudited)
                                                        Called up share capital and share premium  Other equity instruments  Other reserves  Restated(1)         Restated(1)  Non-controlling interests  Restated(1)

                                                                                                                                             Retained earnings   Total                                   Total equity
 Nine months ended 30.09.22                             £m                                         £m                        £m              £m                  £m           £m                         £m
 Balance as at 1 January 2022                           4,536                                      12,259                    1,770           50,487              69,052       989                        70,041
 Profit after tax                                       -                                          620                       -               3,987               4,607        23                         4,630
 Currency translation movements                         -                                          -                         3,433           -                   3,433        -                          3,433
 Fair value through other comprehensive income reserve  -                                          -                         (1,167)         -                   (1,167)      -                          (1,167)
 Cash flow hedges                                       -                                          -                         (8,596)         -                   (8,596)      -                          (8,596)
 Retirement benefit remeasurements                      -                                          -                         -               325                 325          -                          325
 Own credit                                             -                                          -                         1,526           -                   1,526        -                          1,526
 Total comprehensive income for the period              -                                          620                       (4,804)         4,312               128          23                         151
 Employee share schemes and hedging thereof             46                                         -                         -               383                 429          -                          429
 Issue and redemption of other equity instruments       -                                          1,032                     -               20                  1,052        (20)                       1,032
 Other equity instruments coupon paid                   -                                          (620)                     -               -                   (620)        -                          (620)
 Disposal of ABSA holding                               -                                          -                         (84)            84                  -            -                          -
 Vesting of employee share schemes                      -                                          -                         7               (473)               (466)        -                          (466)
 Dividends paid                                         -                                          -                         -               (1,028)             (1,028)      (23)                       (1,051)
 Repurchase of shares                                   (224)                                      -                         224             (1,491)             (1,491)      -                          (1,491)
 Own credit realisation                                 -                                          -                         (36)            36                  -            -                          -
 Other movements                                        -                                          (21)                      -               (1)                 (22)         -                          (22)
 Balance as at 30 September 2022                        4,358                                      13,270                    (2,923)         52,329              67,034       969                        68,003

 

 Three months ended 30.09.22
 Balance as at 1 July 2022                              4,508  12,357  (218)    52,980   69,627   969  70,596
 Profit after tax                                       -      206     -        1,512    1,718    2    1,720
 Currency translation movements                         -      -       1,730    -        1,730    -    1,730
 Fair value through other comprehensive income reserve  -      -       (408)    -        (408)    -    (408)
 Cash flow hedges                                       -      -       (4,778)  -        (4,778)  -    (4,778)
 Retirement benefit remeasurements                      -      -       -        (765)    (765)    -    (765)
 Own credit                                             -      -       671      -        671      -    671
 Total comprehensive income for the period              -      206     (2,785)  747      (1,832)  2    (1,830)
 Employee share schemes and hedging thereof             13     -       -        (34)     (21)     -    (21)
 Issue and redemption of other equity instruments       -      917     -        (5)      912      -    912
 Other equity instruments coupon paid                   -      (206)   -        -        (206)    -    (206)
 Disposal of ABSA holding                               -      -       (45)     45       -        -    -
 Vesting of employee share schemes                      -      -       -        (9)      (9)      -    (9)
 Dividends paid                                         -      -       -        (364)    (364)    (2)  (366)
 Repurchase of shares                                   (163)  -       163      (1,059)  (1,059)  -    (1,059)
 Own credit realisation                                 -      -       (36)     36       -        -    -
 Other movements                                        -      (4)     (2)      (8)      (14)     -    (14)
 Balance as at 30 September 2022                        4,358  13,270  (2,923)  52,329   67,034   969  68,003

 

 1  2021 financial metrics have been restated to reflect the impact of the
    Over-issuance of Securities. See Supplementary Information on page 51 for more
    information.

 

                                                        As at 30.09.22  As at 31.12.21
 Other reserves                                         £m              £m
 Currency translation reserve                           6,173           2,740
 Fair value through other comprehensive income reserve  (1,534)         (283)
 Cash flow hedging reserve                              (9,449)         (853)
 Own credit reserve                                     530             (960)
 Other reserves and treasury shares                     1,357           1,126
 Total                                                  (2,923)         1,770

 

Over-issuance of US securities under the Barclays Bank PLC US Shelf

 

Restatement of financial statements

 

A proportion of the costs associated with the rights of rescission of certain
investors are attributable to BPLC's financial statements for the year ended
31 December 2021. The comparatives in the quarterly financial information for
2021 and for the nine months ended 30 September 2021, including those in the
consolidated income statement, the consolidated balance sheet and the
consolidated statement of changes in equity included in this document, have
been restated to reflect a provision in respect of the impact of the
Over-issuance of Securities.

 

The table below reflects each of the consolidated financial statement line
items that were affected by the restatement:

 

 Impact on the consolidated income statement  As reported    Restatement    As restated
 Nine months ended 30.09.21                   £m             £m             £m
 Litigation and conduct                       (131)          (174)          (305)
 Operating expenses                           (10,709)       (174)          (10,883)
 Profit before tax                            6,940          (174)          6,766
 Taxation                                     (1,076)        42             (1,034)
 Profit after tax                             5,864          (132)          5,732

 Year ended 31.12.21                          £m             £m             £m
 Litigation and conduct                       (177)          (220)          (397)
 Operating expenses                           (14,439)       (220)          (14,659)
 Profit before tax                            8,414          (220)          8,194
 Taxation                                     (1,188)        50             (1,138)
 Profit after tax                             7,226          (170)          7,056

 Impact on the consolidated balance sheet
 As at 31.12.21                               £m             £m             £m
 Current tax liabilities                      739            (50)           689
 Provisions                                   1,688          220            1,908
 Total liabilities                            1,314,074      170            1,314,244

 Retained earnings                            50,657         (170)          50,487
 Total equity                                 70,211         (170)          70,041

 

This omission in the financial statements has resulted in the restatement of
the prior period Capital comparatives with the following impact:

 

 ·   CET1 capital decreased £0.2bn from £47.5bn to £47.3bn. Both transitional
     and fully loaded CET1 ratios remained unchanged at 15.1% and 14.7%
     respectively. The transitional T1 ratio moved from 19.2% to 19.1% and Total
     transitional capital ratio moved from 22.3% to 22.2%
 ·   Leverage exposure increased by £1.9bn with the UK leverage ratio decreasing
     from 5.3% to 5.2% and the average UK leverage ratio remaining unchanged at
     4.9%
 ·   Total own funds and eligible liabilities decreased £0.2bn to £108bn, which
     was in excess of a restated requirement to hold £94bn of own funds and
     eligible liabilities

 

Update on related litigation and conduct matters

 

Over-issuance of Securities under the Barclays Bank PLC US Shelf

 

In September 2022, the SEC announced the resolution of its investigation of
BPLC and BBPLC relating to the Over-issuance of Securities by BBPLC under
certain of its US shelf registration statements. Pursuant to the terms of the
resolution, BPLC and BBPLC will pay a combined penalty of $200m (£165m(1)),
without admitting or denying the SEC's findings. The SEC has confirmed that
the independent rescission offer made by BBPLC to holders of the relevant
over-issued securities (which offer commenced on 1 August 2022 and expired on
12 September 2022) satisfies its requirements for disgorgement and related
prejudgment interest.

 

The Group is engaged with, and responding to inquiries and requests for
information from, various other regulators who may seek to impose fines,
penalties and/or other sanctions as a result of this matter. Furthermore,
BBPLC and/or its affiliates may incur costs and liabilities in relation to
private civil claims which have been filed and may face other potential
private civil claims, class actions or other enforcement actions in relation
to this matter. For example, in September 2022, a purported class action claim
was filed in the US District Court in Manhattan by two Florida pension plans
seeking to hold BPLC and former and current executives responsible for
declines in the prices of its American depositary receipts, which plaintiffs
claim occurred as a result of alleged misstatements and omissions in its
public disclosures.

 

Any liabilities, claims or actions in connection with the Over-issuance of
Securities under BBPLC's US shelf registration statements could have an
adverse effect on the Group's business, financial condition, results of
operations and reputation as a frequent issuer in the securities markets.

 

 1  Exchange rate GBP/USD 1.22 as at 30 June 2022.

 

Appendix: Non-IFRS Performance Measures

 

The Group's management believes that the non-IFRS performance measures
included in this document provide valuable information to the readers of the
financial statements as they enable the reader to identify a more consistent
basis for comparing the businesses' performance between financial periods, and
provide more detail concerning the elements of performance which the managers
of these businesses are most directly able to influence or are relevant for an
assessment of the Group. They also reflect an important aspect of the way in
which operating targets are defined and performance is monitored by
management.

 

However, any non-IFRS performance measures in this document are not a
substitute for IFRS measures and readers should consider the IFRS measures as
well.

 

Non-IFRS performance measures glossary

 

 Measure                                          Definition
 Loan: deposit ratio                              Loans and advances at amortised cost divided by deposits at amortised cost.
 Period end allocated tangible equity             Allocated tangible equity is calculated as 13.5% (2021: 13.5%) of RWAs for
                                                  each business, adjusted for capital deductions, excluding goodwill and
                                                  intangible assets, reflecting the assumptions the Group uses for capital
                                                  planning purposes. Head Office allocated tangible equity represents the
                                                  difference between the Group's tangible shareholders' equity and the amounts
                                                  allocated to businesses.
 Average tangible shareholders' equity            Calculated as the average of the previous month's period end tangible equity
                                                  and the current month's period end tangible equity. The average tangible
                                                  shareholders' equity for the period is the average of the monthly averages
                                                  within that period.
 Average allocated tangible equity                Calculated as the average of the previous month's period end allocated
                                                  tangible equity and the current month's period end allocated tangible equity.
                                                  The average allocated tangible equity for the period is the average of the
                                                  monthly averages within that period.
 Return on average tangible shareholders' equity  Annualised profit after tax attributable to ordinary equity holders of the
                                                  parent, as a proportion of average shareholders' equity excluding
                                                  non-controlling interests and other equity instruments adjusted for the
                                                  deduction of intangible assets and goodwill. The components of the calculation
                                                  have been included on pages 54 to 56.
 Return on average allocated tangible equity      Annualised profit after tax attributable to ordinary equity holders of the
                                                  parent, as a proportion of average allocated tangible equity. The components
                                                  of the calculation have been included on pages 54 to 57.
 Cost: income ratio                               Total operating expenses divided by total income.
 Loan loss rate                                   Quoted in basis points and represents total annualised impairment charges
                                                  divided by gross loans and advances held at amortised cost at the balance
                                                  sheet date.
 Net interest margin                              Annualised net interest income divided by the sum of average customer assets.
                                                  The components of the calculation have been included on page 25.
 Tangible net asset value per share               Calculated by dividing shareholders' equity, excluding non-controlling
                                                  interests and other equity instruments, less goodwill and intangible assets,
                                                  by the number of issued ordinary shares. The components of the calculation
                                                  have been included on page 58.

 

Returns

 

Return on average tangible equity is calculated as profit after tax
attributable to ordinary equity holders of the parent as a proportion of
average tangible equity, excluding non-controlling and other equity interests
for businesses. Allocated tangible equity has been calculated as 13.5% (2021:
13.5%) of RWAs for each business, adjusted for capital deductions, excluding
goodwill and intangible assets, reflecting the assumptions the Group uses for
capital planning purposes. Head Office average allocated tangible equity
represents the difference between the Group's average tangible shareholders'
equity and the amounts allocated to businesses.

 

                                       Profit/(loss) attributable to ordinary equity holders of the parent    Average tangible equity    Return on average tangible equity
 Nine months ended 30.09.22            £m                                                                     £bn                        %
 Barclays UK                           1,403                                                                  10.0                       18.7
     Corporate and Investment Bank     2,910                                                                  32.5                       11.9
     Consumer, Cards and Payments      309                                                                    4.7                        8.9
 Barclays International                3,219                                                                  37.2                       11.5
 Head Office                           (635)                                                                  1.6                        n/m
 Barclays Group                        3,987                                                                  48.8                       10.9

 Nine months ended 30.09.21(1)
 Barclays UK                           1,336                                                                  9.9                        17.9
     Corporate and Investment Bank     3,337                                                                  28.2                       15.8
     Consumer, Cards and Payments      492                                                                    4.0                        16.2
 Barclays International                3,829                                                                  32.2                       15.9
 Head Office                           (39)                                                                   5.0                        n/m
 Barclays Group                        5,126                                                                  47.1                       14.5

 

 1  2021 financial metrics have been restated to reflect the impact of the
    Over-issuance of Securities. See Supplementary Information on page 51 for more
    information.

 

                                                  Nine months ended 30.09.22
                                                  Barclays UK  Corporate and Investment Bank  Consumer, Cards and Payments  Barclays International  Head Office  Barclays Group
 Return on average tangible shareholders' equity  £m           £m                             £m                            £m                      £m           £m
 Attributable profit/(loss)                       1,403        2,910                          309                           3,219                   (635)        3,987

                                                  £bn          £bn                            £bn                           £bn                     £bn          £bn
 Average shareholders' equity                     13.6         32.5                           5.6                           38.1                    5.2          56.9
 Average goodwill and intangibles                 (3.6)        -                              (0.9)                         (0.9)                   (3.6)        (8.1)
 Average tangible shareholders' equity            10.0         32.5                           4.7                           37.2                    1.6          48.8

 Return on average tangible shareholders' equity  18.7%        11.9%                          8.9%                          11.5%                   n/m          10.9%

 

                                                  Nine months ended 30.09.21(1)
                                                  Barclays UK  Corporate and Investment Bank  Consumer, Cards and Payments  Barclays International  Head Office  Barclays Group
 Return on average tangible shareholders' equity  £m           £m                             £m                            £m                      £m           £m
 Attributable profit/(loss)                       1,336        3,337                          492                           3,829                   (39)         5,126

                                                  £bn          £bn                            £bn                           £bn                     £bn          £bn
 Average shareholders' equity                     13.5         28.2                           4.7                           32.9                    8.7          55.1
 Average goodwill and intangibles                 (3.6)        -                              (0.7)                         (0.7)                   (3.7)        (8.0)
 Average tangible shareholders' equity            9.9          28.2                           4.0                           32.2                    5.0          47.1

 Return on average tangible shareholders' equity  17.9%        15.8%                          16.2%                         15.9%                   n/m          14.5%

 

 1  2021 financial metrics have been restated to reflect the impact of the
    Over-issuance of Securities. See Supplementary Information on page 51 for more
    information.

 

 Barclays Group
 Return on average tangible shareholders' equity  Q322   Q222   Q122     Q421(1)  Q321(1)  Q221(1)  Q121     Q420
                                                  £m     £m     £m       £m       £m       £m       £m       £m
 Attributable profit                              1,512  1,071  1,404    1,079    1,374    2,048    1,704    220

                                                  £bn    £bn    £bn      £bn      £bn      £bn      £bn      £bn
 Average shareholders' equity                     56.8   57.1   56.9     56.1     56.5     54.4     54.4     55.7
 Average goodwill and intangibles                 (8.2)  (8.1)  (8.1)    (8.1)    (8.2)    (7.9)    (7.9)    (8.1)
 Average tangible shareholders' equity            48.6   49.0   48.8     48.0     48.3     46.5     46.5     47.6

 Return on average tangible shareholders' equity  12.5%  8.7%   11.5%    9.0%     11.4%    17.6%    14.7%    1.8%

 

 Barclays UK
 Return on average allocated tangible equity  Q322   Q222   Q122     Q421   Q321   Q221   Q121     Q420
                                              £m     £m     £m       £m     £m     £m     £m       £m
 Attributable profit                          549    458    396      420    317    721    298      160

                                              £bn    £bn    £bn      £bn    £bn    £bn    £bn      £bn
 Average allocated equity                     13.5   13.6   13.7     13.6   13.6   13.5   13.5     13.4
 Average goodwill and intangibles             (3.6)  (3.6)  (3.6)    (3.6)  (3.6)  (3.6)  (3.6)    (3.6)
 Average allocated tangible equity            9.9    10.0   10.1     10.0   10.0   9.9    9.9      9.8

 Return on average allocated tangible equity  22.1%  18.4%  15.6%    16.8%  12.7%  29.1%  12.0%    6.5%

 

 1  2021 financial metrics have been restated to reflect the impact of the
    Over-issuance of Securities. See Supplementary Information on page 51 for more
    information.

 

 Barclays International
 Return on average allocated tangible equity  Q322   Q222   Q122     Q421(1)  Q321(1)  Q221(1)  Q121     Q420
                                              £m     £m     £m       £m       £m       £m       £m       £m
 Attributable profit                          1,136  783    1,300    818      1,191    1,207    1,431    441

                                              £bn    £bn    £bn      £bn      £bn      £bn      £bn      £bn
 Average allocated equity                     40.1   38.2   36.0     33.8     32.7     33.0     32.8     31.1
 Average goodwill and intangibles             (1.0)  (0.9)  (0.9)    (0.9)    (0.9)    (0.6)    (0.5)    (0.6)
 Average allocated tangible equity            39.1   37.3   35.1     32.9     31.8     32.4     32.3     30.5

 Return on average allocated tangible equity  11.6%  8.4%   14.8%    9.9%     14.9%    14.9%    17.7%    5.8%

 

 

 Corporate and Investment Bank
 Return on average allocated tangible equity  Q322             Q222  Q122     Q421(1)  Q321(1)  Q221(1)  Q121     Q420
                                              £m               £m    £m       £m       £m       £m       £m       £m
 Attributable profit                          1,015            579   1,316    695      1,085    989      1,263    413

                                              £bn              £bn   £bn      £bn      £bn      £bn      £bn      £bn
 Average allocated equity                     34.0             32.7  30.8     28.7     27.8     28.4     28.2     26.3
 Average goodwill and intangibles             -                -     -        -        -        -        -        -
 Average allocated tangible equity            34.0             32.7  30.8     28.7     27.8     28.4     28.2     26.3

 Return on average allocated tangible equity  11.9%            7.1%  17.1%    9.7%     15.6%    14.0%    17.9%    6.3%

 

 Consumer, Cards and Payments
 Return on average allocated tangible equity  Q322             Q222   Q122      Q421   Q321   Q221   Q121     Q420
                                              £m               £m     £m        £m     £m     £m     £m       £m
 Attributable profit/(loss)                   121              204    (16)      123    106    218    168      28

                                              £bn              £bn    £bn       £bn    £bn    £bn    £bn      £bn
 Average allocated equity                     6.1              5.5    5.2       5.1    4.9    4.6    4.6      4.8
 Average goodwill and intangibles             (1.0)            (0.9)  (0.9)     (0.9)  (0.9)  (0.6)  (0.5)    (0.6)
 Average allocated tangible equity            5.1              4.6    4.3       4.2    4.0    4.0    4.1      4.2

 Return on average allocated tangible equity  9.5%             17.8%  (1.5)%    11.7%  10.5%  21.8%  16.5%    2.7%

 

 1  2021 financial metrics have been restated to reflect the impact of the
    Over-issuance of Securities. See Supplementary Information on page 51 for more
    information.

 

 Tangible net asset value per share                                          As at 30.09.22  Restated(1)      Restated(1)

                                                                                             As at 31.12.21   As at 30.09.21
                                                                             £m              £m               £m
 Total equity excluding non-controlling interests                            67,034          69,052           68,565
 Other equity instruments                                                    (13,270)        (12,259)         (12,252)
 Goodwill and intangibles                                                    (8,371)         (8,061)          (8,147)
 Tangible shareholders' equity attributable to ordinary shareholders of the  45,393          48,732           48,166
 parent

                                                                             m               m                m
 Shares in issue                                                             15,888          16,752           16,851

                                                                             p               p                p
 Tangible net asset value per share                                          286             291              286

 

 1  2021 financial metrics have been restated to reflect the impact of the
    Over-issuance of Securities. See Supplementary Information on page 51 for more
    information.

 

 Notable Items
                                                                                                    Nine months ended 30.09.22                              Th
                                                                                                                                                            re
                                                                                                                                                            e
                                                                                                                                                            mo
                                                                                                                                                            nt
                                                                                                                                                            hs
                                                                                                                                                            en
                                                                                                                                                            de
                                                                                                                                                            d
                                                                                                                                                            30
                                                                                                                                                            .0
                                                                                                                                                            9.
                                                                                                                                                            22
 £m                                                                              Profit before tax  Attributable profit                  Profit before tax  Attributable profit
 Statutory                                                                       5,702              3,987                                1,969              1,512
 Net impact from the Over-issuance of Securities                                 (674)              (552)                                37                 29
 Customer remediation costs on legacy loan portfolio                             (282)              (228)                                (101)              (81)
 Settlements in principle in respect of industry-wide devices investigations by  (165)              (165)                                -                  -
 SEC and CFTC
 Other litigation and conduct                                                    (105)              (98)                                 (63)               (60)
 Re-measurement of UK DTAs                                                       -                  (346)                                -                  -
 Excluding the impact of notable items                                           6,928              5,376                                2,096              1,624

                                                                                 Nine months ended 30.09.21                              Three months ended 30.09.21
 £m                                                                              Profit before tax  Attributable profit                  Profit before tax  Attributable profit
 Statutory(1)                                                                    6,766              5,126                                1,864              1,374
 Net impact from the Over-issuance of Securities                                 (174)              (132)                                (97)               (73)
 Structural cost action - June 2021 real estate review                           (266)              (203)                                -                  -
 Other litigation and conduct                                                    (131)              (107)                                (32)               (21)
 Re-measurement of UK DTAs                                                       -                  402                                  -                  10
 Excluding the impact of notable items                                           7,337              5,166                                1,993              1,458

 

 1  2021 financial and capital metrics have been restated to reflect the impact of
    the Over-issuance of Securities. See Supplementary Information on page 51 for
    more information.

 

The Group's management believes that the Non-GAAP financial measures excluding
notable items, included in the table above, provide valuable information to
enable users of the financial statements to assess the performance of the
Group. The notable items are separately identified within the Group's results
disclosures which, when excluded from Barclays' statutory financials, provide
an underlying profit and loss performance of the Group and enables consistent
comparison of performance from one period to another.

 

These non-GAAP financial measures excluding notable items are included as a
reference point only and are not incorporated within any of the key financial
metrics used in our Group Targets, which are measured on a statutory basis.

 

Shareholder Information

 

                                                                                                                                      % Change(2)
 Exchange rates(1)                                30.09.22                  30.06.22                  30.09.21                        30.06.22        30.09.21
 Period end - USD/GBP                             1.12                      1.22                      1.35                            (8)%            (17)%
 YTD average - USD/GBP                            1.26                      1.30                      1.39                            (3)%            (9)%
 3 month average - USD/GBP                        1.18                      1.26                      1.38                            (6)%            (14)%
 Period end - EUR/GBP                             1.14                      1.16                      1.16                            (2)%            (2)%
 YTD average - EUR/GBP                            1.18                      1.19                      1.16                            (1)%            2%
 3 month average - EUR/GBP                        1.17                      1.18                      1.17                            (1)%            -

 Share price data
 Barclays PLC (p)                                 144.30                    153.12                    189.60
 Barclays PLC number of shares (m)(3)             15,888                    16,531                    16,851

 For further information please contact

 Investor relations                               Media relations
 Chris Manners +44 (0) 20 7773 2136               Tom Hoskin +44 (0) 20 7116 4755

 More information on Barclays can be found on our website: home.barclays

 Registered office
 1 Churchill Place, London, E14 5HP, United Kingdom. Tel: +44 (0) 20 7116 1000.
 Company number: 48839.

 Registrar
 Equiniti, Aspect House, Spencer Road, Lancing, West Sussex, BN99 6DA, United
 Kingdom.
 Tel: 0371 384 2055(4) from the UK or +44 121 415 7004 from overseas.

 American Depositary Receipts (ADRs)
 EQ Shareowner Services
 P.O. Box 64504
 St. Paul, MN 55164-0854
 United States of America
 shareowneronline.com/information/contact-us
 Toll Free Number: +1 800-990-1135
 Outside the US +1 651-453-2128

 Delivery of ADR certificates and overnight mail
 EQ Shareowner Services, 1110 Centre Pointe Curve, Suite 101, Mendota Heights,
 MN 55120-4100, USA.

 

 1  The average rates shown above are derived from daily spot rates during the
    year.
 2  The change is the impact to GBP reported information.
 3  The number of shares of 15,888m as at 30 September is different from the
    15,865m quoted in the 3 October 2022 announcement because the share buyback
    transactions executed on 29 and 30 September 2022 did not settle until 1
    October 2022 and 3 October 2022 respectively.
 4  Lines open 8.30am to 5.30pm (UK time), Monday to Friday, excluding UK public
    holidays in England and Wales.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRTUVSWRUAURUAA

Recent news on Barclays

See all news