BFIT — Basic-Fit NV Cashflow Statement
0.000.00%
- €1.29bn
- €4.05bn
- €1.22bn
- 50
- 42
- 15
- 24
Annual cashflow statement for Basic-Fit NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -164 | -201 | -3.14 | -1.72 | 13.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 35 | 32.7 | 53.5 | 92.4 | 115 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -30.5 | -40.8 | -9.15 | 8.84 | 4.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 101 | 74.5 | 373 | 490 | 582 |
Capital Expenditures | -218 | -178 | -279 | -333 | -335 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.22 | -0.159 | -7 | 2.11 | -23.6 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -222 | -178 | -286 | -331 | -359 |
Financing Cash Flow Items | -2.31 | -58.8 | -52.6 | -75.6 | -101 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 125 | 103 | -113 | -133 | -238 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.92 | -0.302 | -26.6 | 27.4 | -14.2 |