BAVA — Bavarian Nordic A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK11.50bn
- DKK9.78bn
- DKK7.06bn
- 30
- 66
- 62
- 51
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -347 | 278 | -465 | -347 | 1,475 |
Depreciation | |||||
Non-Cash Items | 67 | 135 | 208 | 326 | 82.8 |
Other Non-Cash Items | |||||
Changes in Working Capital | -53.2 | -201 | -490 | -158 | -1,550 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -276 | 572 | -359 | 220 | 1,119 |
Capital Expenditures | -2,671 | -707 | -1,058 | -1,382 | -977 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,861 | -1,205 | -1,818 | 504 | 31.8 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -810 | -1,912 | -2,877 | -877 | -946 |
Financing Cash Flow Items | -2.22 | -103 | -57.4 | -0.111 | -42.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,115 | 1,335 | 3,536 | 636 | 736 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 30.9 | -12.1 | 306 | -16.4 | 902 |