BHS — Bayhorse Silver Cashflow Statement
0.000.00%
- CA$12.27m
- CA$12.14m
Annual cashflow statement for Bayhorse Silver, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.1 | -5.85 | -3.02 | -2.03 | -3.99 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.586 | 2.3 | 0.552 | 0.839 | 1.65 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.134 | -0.467 | 0.299 | 0.279 | 0.816 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -2.11 | -3.83 | -1.92 | -0.633 | -1.25 |
Capital Expenditures | -0.293 | -0.679 | -0.071 | — | -0.023 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | -0.012 | 0 | 0.007 | 0.041 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.293 | -0.691 | -0.071 | 0.007 | 0.018 |
Financing Cash Flow Items | -0.093 | -0.122 | -0.02 | -0.031 | -0.036 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2.36 | 4.93 | 1.87 | 0.799 | 1.32 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.042 | 0.406 | -0.122 | 0.172 | 0.086 |