BODI — Beachbody Income Statement
0.000.00%
Last trade - 00:00- $85.44m
- $70.05m
- $251.73m
Annual income statement for Beachbody, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 874 | 692 | 527 | 419 | 252 |
| Cost of Revenue | |||||
| Gross Profit | 545 | 370 | 323 | 287 | 184 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 1,171 | 895 | 675 | 487 | 248 |
| Operating Profit | -297 | -203 | -148 | -68.6 | 3.36 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -244 | -197 | -153 | -71.4 | -2.73 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -228 | -194 | -153 | -71.6 | -2.86 |
| Net Income Before Extraordinary Items | |||||
| Net Income | -228 | -194 | -153 | -71.6 | -2.86 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -228 | -194 | -153 | -71.6 | -2.86 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -28.6 | -28.4 | -18.6 | -7.7 | 0.023 |