BECN — Beacon Roofing Supply Cashflow Statement
0.000.00%
- $7.67bn
- $10.41bn
- $9.76bn
- 80
- 58
- 91
- 90
Annual cashflow statement for Beacon Roofing Supply, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -80.9 | -45.5 | 458 | 435 | 362 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 34.8 | 448 | 28.7 | 14.6 | 29.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 160 | -361 | -275 | 135 | -191 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 479 | 78 | 401 | 788 | 419 |
Capital Expenditures | -48.5 | -66.5 | -90.1 | -123 | -127 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 9.5 | 840 | -306 | -103 | -414 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -39 | 774 | -396 | -226 | -541 |
Financing Cash Flow Items | -7.2 | -56.5 | -5.7 | -15.9 | 5.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 112 | -1,216 | -163 | -546 | 113 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 552 | -365 | -158 | 16.3 | -9.7 |