For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20251209:nRSI7194Ka&default-theme=true
RNS Number : 7194K Begbies Traynor Group PLC 09 December 2025
9 December 2025
Begbies Traynor Group plc
Half year results
for the six months ended 31 October 2025
Good first half performance driven by organic growth
Proven platform, enhanced leadership focus and a clear growth agenda
Begbies Traynor Group plc (the 'company' or the 'group'), the financial and
real estate advisory firm, today announces its half year results for the six
months ended 31 October 2025.
Financial overview
2025 2024
£m £m
Revenue 82.0 76.3
Adjusted EBITDA(1) 16.1 15.3
Adjusted profit before tax(2) 12.1 11.5
Profit before tax 8.6 4.7
Adjusted diluted EPS(2) (p) 5.4 5.1
Diluted EPS (p) 3.5 1.3
Interim dividend (p) 1.5 1.4
Net debt(3) 5.7 3.8
Financial highlights
· Revenue growth of 7% (driven by good organic performance)
· Adjusted EBITDA growth of 5% with margins of 19.6% (2024: 20.1%)
o margin reduction from increased employer national insurance costs of
£0.7m (0.9% impact on margin), partially offset by benefits from underlying
operational leverage
· Adjusted profit before tax growth of 5%, with adjusted diluted
EPS growing faster at 6%, as a result of the share buyback undertaken in the
period
· Statutory profit before tax up 83%, benefitting from reduction in
non-underlying items
· 7% increase in interim dividend extends our eight consecutive
years of dividend growth since 2017 and reflects the board's continued
confidence in the prospects for the business
· Strong financial position and significant levels of headroom
within committed bank facilities
Operating highlights
· New leadership structure implemented
o Mark Fry stepping up to become CEO
o New management board established to drive forwards growth strategy
· Restructuring and financial advisory - revenue growth of 8%,
profits in line with prior year
o Restructuring: double digit organic growth with improved margins, driven
by positive levels of new instructions across our larger team, reflecting
continued favourable market conditions
o Financial advisory: reduced revenue (compared to a strong comparative
period) with a resultant impact on margins, due to the challenging
macroeconomic environment which has delayed a number of deal completions,
alongside investment in organic hires, both of which we anticipate will
benefit H2
· Property advisory - revenue growth of 7% and profit growth of 26%
o Valuations and asset advisory: robust activity levels with improved
margins benefiting from process improvements and efficiencies
o Asset sales: resilient performance supported by property auction volumes
despite macroeconomic uncertainty
o Consultancy: strong performance reflecting benefits of prior year organic
investments and demand from key markets (sustainability, education and
transport planning)
Current trading and outlook - in line with expectations
· Encouraging workflows continuing in H2; high profile appointment
as administrators of Sheffield Wednesday
· Two property services acquisitions completed after period end
will contribute in H2 with full year impact in FY27
· Confident of delivering full year results in line with current
market expectations(4)
· Q3 trading update will be issued in late February 2026
1 Adjusted EBITDA is operating profit before share based
payments, depreciation, amortisation and non-underlying items arising due to
acquisitions under IFRS.
2 Adjusted PBT is before non-underlying items arising due to
acquisitions under IFRS. Adjusted EPS excludes these items and the related tax
effect. The board believes that these adjusted performance measures provide
more meaningful information on the operating performance of the business.
3 Net debt (cash) includes cash and cash equivalents and
borrowings but excludes IFRS 16 lease liabilities.
4 Current range of analyst forecasts for adjusted PBT of
£23.7m-£24.9m (as compiled by the group)
Ric Traynor, Executive Chairman of Begbies Traynor Group, said:
"I am pleased to report a good first half performance, providing confidence in
delivering results for the full year in line with expectations.
"We have a proven platform, an enhanced leadership structure, underpinned by
the appointment of Mark Fry as CEO, and a clear growth agenda.
"Our broad range of services, diversified client base, organic growth
initiatives and pipeline of acquisition opportunities, leaves us confident of
continuing to build upon our strong track record of growth in the current year
and beyond."
Mark Fry, CEO of Begbies Traynor Group, said:
"I am delighted to have been recently appointed to the newly created role of
Begbies Traynor Group CEO; together with my colleagues on our leadership team,
we are highly focused on delivering our growth ambitions.
"We are well positioned for our next phase of development underpinned by
strong foundations, operational focus and a clear path to disciplined growth.
We are benefitting from continued momentum across the group with resilient
demand for our services; our leadership evolution is strengthening our
day-to-day execution, whilst supporting the delivery of our strategic growth
objectives.
"We look forward to integrating our two recent acquisitions and benefitting
from their initial contributions in the second half."
There will be an in-person presentation and conference call for analysts today
at 9:30am. Please contact begbies@mhpgroup.com (mailto:begbies@mhpgroup.com)
if you would like to receive details.
Enquiries please contact:
Begbies Traynor Group
plc
0161 837 1700
Ric Traynor - Executive Chairman
Mark Fry - Chief Executive Officer
Nick Taylor - Chief Financial Officer
Canaccord Genuity Limited
020 7523 8350
(Nominated Adviser and Joint Broker)
Adam James / Harry Pardoe
Shore Capital
020 7408 4090
(Joint Broker)
Mark Percy / James Thomas / Oliver Jackson
MHP
07595 461 231
Reg Hoare / Katie Hunt / Charles Hirst
begbies@mhpgroup.com
Notes to editors
Begbies Traynor Group plc is a leading financial and real estate advisory firm
with over 1,300 colleagues operating from 45 locations across the UK, together
with four offshore offices. Our multidisciplinary professional teams include
insolvency practitioners, accountants, chartered surveyors, lawyers and
funding professionals.
We use our expertise to enhance, protect and realise the value of our clients'
businesses, assets and investments; providing strategic advice and solutions
that drive growth, mitigate risk, and deliver lasting value.
Further information can be accessed via the group's website at
ir.begbies-traynorgroup.com.
CHAIRMAN'S STATEMENT
INTRODUCTION
I am pleased to report a good first half performance which has been driven by
organic growth in both restructuring and property advisory services, which
leaves the board confident of delivering results for the full year in line
with expectations.
In restructuring, growth has been driven by positive levels of new
instructions for both formal insolvency appointments and restructuring advice,
delivered by our larger team, and reflecting continued favourable market
conditions. We have increased our market share in the period which has
reinforced our leadership position for UK insolvencies, where we remain number
one by overall volume of corporate appointments and second nationally for
administrations.
In property advisory, we have reported a strong performance, particularly
across our consultancy services, which have benefited from both prior year
organic investments and demand from our key markets of sustainability,
education and transport planning. We also benefited from robust activity
levels across both our valuation and property auctions teams.
The wider macroeconomic environment and subsequent caution in the business
community have however reduced revenue for our transactional teams, being
funding, corporate finance and commercial property agency. In addition, we
have seen a delay in the completion of a number of deals, which we anticipate
will now benefit the second half of this financial year alongside the impact
of investment in senior hires.
ACQUISITIONS
Our continued strong trading, coupled with our healthy financial position,
provides us with the flexibility to execute our strategy to continue to grow
our scale and range of services both organically and through acquisition.
We are pleased to have completed two acquisitions after the period end, which
will enhance our property advisory offering. First, Kirkby Diamond is a
well-respected and successful regional real estate consultancy, which will
extend our strategic footprint to cover the entire M1 corridor, with new
locations for the combined business. Secondly, Network Auctions expands our
property auctions team and enhances coverage across the south east of England.
I am delighted to welcome all our new colleagues to the group.
LEADERSHIP AND PEOPLE
In September 2025, we announced our new leadership structure, which included
Mark Fry (a longstanding executive director and head of restructuring and
advisory services) taking on a new role as our Group Chief Executive Officer,
together with the establishment of a new management board. I am pleased to
report that this is operating well, as expected, with the new leadership team
focussed on continuing to drive forwards our growth strategy.
Across the group, we continue to invest in our people and processes, in
addition to senior hires to drive revenue growth. We have made further
progress in the learning and development support we provide to our colleagues
and continue to enhance our processes through improved technology to improve
efficiency and working practices.
RESULTS
Group revenue in the half year ended 31 October 2025 increased by 7% to
£82.0m (2024: £76.3m). Adjusted EBITDA(1) increased by 5% to £16.1m (2024:
£15.3m). Adjusted profit before tax(2) increased by 5% to £12.1m (2024:
£11.5m). Statutory profit before tax increased by 83% to £8.6m (2024:
£4.7m).
Adjusted diluted earnings per share(2) increased by 6% to 5.4p (2024: 5.1p).
Diluted earnings per share was 3.5p (2024: 1.3p).
Net debt(3) as at 31 October 2025 was £5.7m is stated after the payment of
acquisition earn outs of £3.8m, share buy-backs of £1.2m and dividends of
£2.2m (30 April 2025: net cash of £0.9m, 31 October 2024: net debt of
£3.8m). We have significant headroom in our overall debt facilities of £35m.
1. Adjusted EBITDA is operating profit before share based payments,
depreciation, amortisation and non-underlying items arising due to
acquisitions under IFRS.
2. Adjusted PBT is before non-underlying items arising due to
acquisitions under IFRS. Adjusted EPS excludes these items and the related tax
effect. The board believes that these adjusted performance measures provide
more meaningful information on the operating performance of the business.
3. Net debt (cash) includes cash and cash equivalents and borrowings
but excludes IFRS 16 lease liabilities.
DIVIDEND
The board is pleased to declare a 7% increase in the interim dividend to 1.5p
(2024: 1.4p), which will extend our eight consecutive years of dividend growth
since 2017 and reflects our confidence in sustaining our financial track
record and in the group's financial position and prospects. We remain
committed to a long-term progressive dividend policy, which takes account of
the group's earnings growth, our investment plans and cash requirements,
together with the market outlook.
The interim dividend will be paid on 8 May 2026 to shareholders on the
register on 10 April 2026, with an
ex-dividend date of 9 April 2026.
OUTLOOK
The group's financial performance in the first six months underpins the
board's confidence in delivering current market expectations(1) for the full
year, which will extend our financial track record of profitably growing the
business.
Our restructuring team continue to benefit from positive activity levels and
an encouraging flow of new instructions, which included the appointment as
administrators of Sheffield Wednesday FC at the end of the reporting period.
Our financial advisory team expect to benefit from delayed transactions
carried over from the first half, although the macroeconomic environment
continues to be challenging.
Our property advisory revenue (on an organic basis) is anticipated to be
weighted to the first half, due to the timing of consultancy work over the
summer months of 2025. Activity levels remain robust across the majority of
our service lines, although the commercial agency market remains challenging.
The second half will include the initial contributions of our two recent
acquisitions, with the full benefit in the new financial year.
Our broad range of services, diversified client base, organic growth
initiatives and pipeline of acquisition opportunities, leaves us confident of
continuing to build upon our strong track record of growth, as we progress to
our medium-term target of £200m revenue.
We will provide an update on third quarter trading in late February 2026.
1. Current range of analyst forecasts for adjusted PBT of
£23.7m-£24.9m (as compiled by the group)
Ric Traynor
Executive Chairman
9 December 2025
CHIEF EXECUTIVE'S REVIEW
Introduction
I am delighted to have been appointed to the newly created role of Begbies
Traynor Group CEO. I am enjoying working alongside the leadership team to
deliver our growth ambitions.
We are well positioned for our next phase of development underpinned by strong
foundations, operational focus and a clear path to disciplined growth. We are
benefitting from continued momentum across the group with resilient demand for
our services; Our leadership evolution is strengthening our day-to-day
execution, whilst supporting the delivery of our strategic growth objectives,
which are focused on scaling our platform, unifying our business and investing
in talent to capture opportunities ahead.
I believe we have a very experienced and talented team underpinned by a strong
culture that Ric Traynor has built up over more than thirty years, leaving us
very well placed to continue to deliver for both shareholders and
stakeholders.
Operating results
A strong operating performance was achieved in the period, with revenue
increasing by £5.7m to £82.0m (2024: £76.3m), an increase of 7% (driven by
good organic performance). Operating profits increased by £0.5m (4%) to
£13.1m (2024: £12.6m).
Operating performance by segment is detailed below:
6 months to 6 months to % growth
31 Oct 2025 31 Oct 2024
£m £m
Revenue
Restructuring and advisory 56.9 52.8 8%
Property advisory 25.1 23.5 7%
82.0 76.3 7%
Operating profit
Restructuring and advisory 13.6 13.6 -
Property advisory 4.9 3.9 26%
Group services (5.4) (4.9) 10%
13.1 12.6 4%
Margins
Segmental margins
· Restructuring and advisory 23.9% 25.8%
· Property advisory 19.5% 16.6%
Group services as % of revenue 6.6% 6.4%
Operating margin 16.0% 16.5%
Group operating margin reduced to 16.0% (2024: 16.5%), with increased employer
national insurance costs of £0.7m, having a 0.9% impact on margin.
This was partially offset by underlying operational leverage with margin
improvements in restructuring and property advisory. This was offset by lower
margins in financial advisory due to lower activity levels, alongside
investment in organic hires.
Markets
Insolvency
National corporate insolvencies in the 12 months ended 31 October 2025(1)
totalled 24,305 appointments (2024: 24,443). The total number of
administrations (which typically involve larger and more complex instructions)
in the 12 month period was 1,514 (2024: 1,576), which remains well below the
pre-pandemic levels in 2019 of c.1,800 appointments.
Against this market backdrop we increased our market share in the period,
which has reinforced our leadership position for UK insolvencies. We remain
number one by overall volume of corporate appointments and second nationally
for administrations.
Commercial property
National non-residential property transactions in the twelve months to 31
October 2025 were 121,620, a 3% reduction on the comparative period (125,610
transactions).
(1. Insolvency Service statistics on the number of corporate
insolvencies in England and Wales on a seasonally adjusted basis for the 12
months ended 31 October released on 18 November 2025)
(2. HMRC UK monthly property transactions commentary updated
28 November 2025)
Restructuring and financial advisory
We have experienced strong organic growth in restructuring revenue of £5.6m
(13%) to £47.6m (2024: £42.0m), with improved operating margins. Our
restructuring teams had a successful six month period with increased activity
levels and our enlarged team being actively engaged on client instructions. As
the UK market-leader by volume, we continue to benefit from our extensive
national coverage and strong digital marketing presence.
The restructuring order book (including both contingent and non-contingent
fees) increased to £81.6m (30 April 2025: £78.6m, 31 October 2024: £76.4m).
The non-contingent element was £38.3m (30 April 2025: £39.2m, 31 October
2024: £38.8m).
Our advisory teams had a more challenging period with revenue reducing by
£1.5m to £9.3m compared to a strong comparative period (2024: £10.8m),
which had a resultant impact on margins. Our funding teams broadly maintained
their volume of completions across both asset finance and real estate, but the
mix favoured lower value loans with a resultant impact on fee levels. In
addition, the prior period included the completion of a significant vehicle
financing agreement. We have a number of ongoing higher value transactions,
which we expect to complete in the second half of the financial year, in
addition to the routine flow of volume instructions.
The corporate finance market remained challenging, which delayed deal
completions. We had two corporate transactions at advanced stages at the end
of October 2025, which have subsequently completed in the second half.
We have continued to invest in growing the financial advisory team and we
anticipate our recent senior hires, across forensics, debt and financial
advisory will also benefit H2 and future years.
Our expanded team will continue to develop and enhance the group's reputation
for larger and more complex instructions across both formal insolvency and
financial advisory. For such appointments, we are able to deliver the best
value to stakeholders from leveraging our broad range of expertise across
restructuring, debt advisory, funding, valuations and asset sales.
During the period, we continued to advise on larger and more complex
assignments which utilise the wide variety of skills and expertise across our
teams:
· Our financial advisory team supported a successful refinance of a
specialist manufacturer in the defence and energy sectors that protected its
equity value and improved its financial controls.
· Our restructuring and financial advisory teams worked together to
advise a national social care provider, on an accelerated sale process,
safeguarding essential services for vulnerable adults across the UK.
· In addition, towards the end of the period we were appointed as
administrators of Sheffield Wednesday FC, which will benefit future activity
levels with teams across the group contributing their specialist skills.
Property advisory
We are pleased with the continuing development in our property advisory
business, which has continued to grow both revenue and profit in the period,
as we realise the benefits of ongoing investments to develop the business. The
performance reflects the breadth of our expertise and services, which has
enabled us to profitably grow the business, even in a challenging
macroeconomic environment.
The valuations and asset advisory team have delivered organic growth in the
period, driven by increased average fees, combined with a higher volume of
transactions. This reflects the strength of our panel positions with a broad
range of lenders, together with our strong reputation. In addition, we have
seen benefits realised from the process enhancements and investments made in
prior periods, which have delivered improved margins.
Our asset sales team delivered a resilient performance in the period against a
challenging macroeconomic backdrop. Overall activity levels were supported by
robust instruction levels from our property auctions team, which has been an
area of investment for us in recent years, together with resilient income from
commercial property lettings. However, as anticipated in the current market,
both commercial property and business sales agency experienced reduced
activity levels in the period.
The projects and development teams reported strong revenue growth across
education, sustainability and transport planning projects, realising benefits
from investments made in the previous financial year. The phasing of projects
over the summer months will result in a first half weighting to organic
activity in the current financial year. We continue to make good progress with
appointments on public sector procurement panels, which are a key source of
new instructions.
Property management and insurance had a robust year reflecting the recurring
nature of its client relationships and engagements.
Following the period end, we made two acquisitions to enhance and broaden our
service offerings and geographical coverage in property services, consistent
with our overall strategy of increase the scale and quality of the group's
businesses.
· Kirkby Diamond, a well-respected and successful regional real
estate consultancy with offices in Milton Keynes, Bedford, Luton, St Albans,
and Enfield, all of which are new locations for the combined business,
extending Eddisons' strategic footprint to cover the entire M1 corridor, for
up to £8.25m in total. The business employs 62 staff, all of whom joined the
group. In its financial year ended 31 January 2025, Kirkby Diamond generated
revenue of £6.2m and had normalised pre-tax profits of £1.1m (when reported
on the same basis as the group).
· Network Auctions, a south east based property auctioneer, adding
scale to our existing auctions business and further developing our national
coverage in the south east of England, for up to £1.0m. The team of five have
all joined the group, and the business generates annual revenue of c.£0.6m.
People and processes
The average number of full-time equivalent (FTE) partners and employees
working in the group compared to last year increased by 10% to 1,213, driving
the organic revenue increase.
6 months to 6 months to
31 Oct 2025 31 Oct 2024
Restructuring Property advisory Group services Total Restructuring Property advisory Group services Total
and financial advisory and financial advisory
Fee earners 654 384 - 1,038 578 361 - 939
Support teams 57 8 110 175 56 8 98 162
Total 711 392 110 1,213 634 369 98 1,101
Total headcount at 31 October 2025 was 1,353 (30 April 2025: 1,346; 31 October
2024: 1,294).
We have continued to enhance our learning and development support as part of
our investment in our people. In addition we have a number of process
improvement initiatives across our operations to identify and embed improved
ways of working, making the best use of technology.
Mark Fry
Chief Executive Officer
9 December 2025
FINANCE REVIEW
Financial summary
6 months to 31 Oct 2025 6 months to 31 Oct 2024 12 months to 30 Apr 2025
£m £m £m
Revenue 82.0 76.3 153.7
Direct costs (46.4) (42.4) (86.0)
Gross profit 35.6 33.9 67.7
Administrative expenses (19.5) (18.6) (36.0)
Adjusted EBITDA 16.1 15.3 31.7
Share-based payments (0.7) (0.5) (1.3)
Depreciation (2.3) (2.2) (4.5)
Operating profit (before non-underlying items) 13.1 12.6 25.9
Finance costs (1.0) (1.1) (2.4)
Adjusted profit before tax 12.1 11.5 23.5
Non-underlying items (3.5) (6.8) (12.0)
Profit before tax 8.6 4.7 11.5
Tax on profits on ordinary activities (2.8) (2.5) (5.2)
Profit for the period 5.8 2.2 6.3
Revenue growth in the period was 7% (driven by good organic performance),
comprising an increase in restructuring (£5.6m) and property advisory
(£1.6m) partially offset by lower financial advisory (£1.5m). Direct costs
increased by 9%, which includes the impact of national insurance of £0.6m,
and cost increases from team growth, senior hires and inflation.
Administrative expenses increased by 5%, £0.1m of which is the impact of
national insurance increases, together with costs associated with team growth,
inflation and operating costs.
Adjusted EBITDA increased by 5% to £16.1m (2024: £15.3m), having absorbed
increased employers' national insurance (NI) costs of £0.7m in the period.
Adjusted EBITDA margin was 19.6% (2024: 20.1%) with the increased NI reducing
margins by 0.9%. This was partially offset by improved underlying margins:
restructuring margins improved from operational leverage as the business grew
in the period, with improved property margins due to seasonal activity and
return on prior year investments. This was offset by lower margins in
financial advisory due to lower activity levels and investment in senior
hires.
Adjusted profit before tax increased by 5% to £12.1m (2024: £11.5m).
Non-underlying items
The non-underlying items detailed below all arise due to acquisition
accounting.
Under IFRS, acquisition consideration which is contingent on the selling
shareholders remaining with the group is charged to the statement of
comprehensive income, rather than being capitalised within non-current assets.
These contingent payments, agreed in the terms of the sale and purchase
agreements, are designed to preserve the value of goodwill and customer
relationships acquired in the business combinations. As a result of this
treatment of consideration, negative goodwill arises on a number of
acquisitions which is credited to income in the year of acquisition.
6 months to 31 Oct 2025 6 months to 31 Oct 2024 12 months to 30 Apr 2025
£m £m £m
Acquisition consideration (deemed remuneration in accordance 1.9 4.9 8.6
with IFRS 3)
Negative goodwill (gain on acquisition) - - (0.1)
Amortisation of intangible assets recognised on acquisition 1.6 1.9 3.5
accounting
3.5 6.8 12.0
Tax
The overall tax charge for the period was £2.8m (2024: £2.5m) as detailed
below:
6 months to 31 Oct 2025 6 months to 31 Oct 2024
Profit before tax Tax Profit after tax Effective rate Profit before tax Tax Profit after tax Effective rate
£m £m £m £m £m £m
Adjusted 12.1 (3.2) 8.9 26% 11.5 (3.0) 8.5 26%
Non-underlying items:
Amortisation (1.6) 0.4 (1.2) 25% (1.9) 0.5 (1.4) 25%
Other non-underlying items (1.9) - (1.9) - (4.9) - (4.9) -
Tax on ordinary activities 8.6 (2.8) 5.8 33% 4.7 (2.5) 2.2 53%
The adjusted tax rate of 26% is based on the expected rate for the full year.
Earnings per share (EPS)
Adjusted diluted EPS(1) increased by 6% to 5.4p (2024: 5.1p), growing faster
than profits as a result of the share buyback undertaken in the period.
Diluted earnings per share increased to 3.5p (2024: 1.3p).
(1. See reconciliation in note 5)
Liquidity
The group is in a robust financial position. At 31 October 2025, the group had
net debt of £5.7m (2024: £3.8m), represented by cash balances of £5.3m
(2024: £4.2m) net of drawn borrowing facilities of £11.0m (2024: £8.0m).
All bank covenants were comfortably met during the period.
The group's principal banking facilities are unsecured and provided by HSBC.
They comprise a committed revolving credit facility ('RCF') of £25m and an
uncommitted accordion facility of £10m which were entered into on 23 February
2024. The principal features of these facilities are summarised as follows:
· RCF: £11.0m was drawn at 31 October 2025 (2024: £8.0m);
· accordion facility unutilised at 31 October 2025 (2024: unutilised);
· maturity date of February 2028, with a one-year extension option,
giving a potential maturity date of February 2029;
We have significant levels of headroom in our bank facilities.
Cash flow
Cash flow in the period is summarised as follows:
6 months to 6 months to 12 months to 30 Apr 2025
31 Oct 2025 31 Oct 2024 £m
£m £m
Adjusted EBITDA 16.1 15.3 31.7
Increase in receivables (8.0) (6.7) (5.8)
(Decrease) increase in payables (1.1) 1.0 5.0
Cash generated by operations 7.0 9.6 30.9
Tax (3.3) (1.9) (4.4)
Interest (1.0) (1.0) (2.2)
Capital expenditure (0.6) (1.0) (2.0)
Capital element of lease payments (1.5) (1.4) (2.9)
Free cash flow 0.6 4.3 19.4
Acquisition consideration payments (net of cash acquired)(1) (3.8) (4.1) (9.4)
Purchase of own shares (1.2) (0.8) (1.6)
Net proceeds from share issues - 0.2 0.2
Dividends (2.2) (2.0) (6.3)
Net cash (outflow) inflow (6.6) (2.4) 2.3
Cash generated by operations decreased to £7.0m (2024: £9.6m) with the
increased EBITDA offset by working capital absorption. Cash flow in the period
reflects the group's typical seasonal weighting of cash flows with stronger
cash generation in the second half.
Receivables increased by £8.0m in the period (2024: £6.7m) principally from
the growth in restructuring revenue with its associated lock up. Group lock up
at 31 October 2025 was 4.5 months (30 April 2025: 4.1 months; 31 October 2024:
4.3 months), with the increase in the period resulting from the billing
profile on several larger restructuring appointments. The decrease in payables
of £1.1m (2024: increase £1.0m) includes accelerated partner tax payments to
HMRC of £0.9m and the annual profile of payments including the payment of
prior-year bonuses.
Tax payments normalised to £3.3m (2024: £1.9m benefitted from certain FY25
tax liabilities being prepaid in FY24).
Free cash flow in the period decreased to £0.6m (2024: £4.3m).
Acquisition consideration payments in respect of prior year acquisitions of
£3.8m were made in the period, with a further £0.6m anticipated in H2.
Initial consideration in respect of the two acquisitions completed following
the period end was £4.0m (net of cash acquired). Future year anticipated earn
out payments of c.£6.2m will be fully settled by February 2031.
The purchase of own shares of £1.2m related to the share buyback announced on
8 July 2025, which mitigated dilution arising from the exercise of certain
share options by staff alongside the satisfaction of earn out obligations.
(1. Including deemed remuneration under IFRS3)
(2. Lock up determined by unbilled income and trade
receivables (net of impairment provision) less deferred income compared to TTM
revenue)
Net assets
Net assets as at 31 October 2025 were £80.9m, compared to £82.0m as at 30
April 2025. The movement represents an increase of £8.9m from post-tax
adjusted earnings, £0.4m from shares issued by the EBT and £0.7m for credit
to equity for share based payments, offset by dividends of £6.8m and the
post-tax impact of acquisition-related transaction and amortisation costs of
£3.1m and £1.2m in relation to shares acquired as part of the share buy
back.
Nick Taylor
Chief Financial Officer
9 December 2025
Consolidated statement of comprehensive income
Six months ended Six months ended Year ended
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
Underlying Non-underlying Total Underlying Non-underlying Total Underlying Non-underlying Total
Note £m £m £m £m £m £m £m £m £m
Revenue 2 82.0 - 82.0 76.3 - 76.3 153.7 - 153.7
Direct costs (46.4) - (46.4) (42.4) - (46.4) (86.0) - (86.0)
Gross profit 35.6 - 35.6 33.9 - 33.9 67.7 - 67.7
Other operating income 0.2 - 0.2 0.2 - 0.2 0.4 - 0.4
Administrative expenses (22.7) (3.5) (26.2) (21.5) (6.8) (28.3) (42.2) (12.0) (54.2)
Operating profit 2 13.1 (3.5) 9.6 12.6 (6.8) 5.8 25.9 (12.0) 13.9
Finance costs 4 (1.0) - (1.0) (1.1) - (1.1) (2.4) - (2.4)
Profit before tax 12.1 (3.5) 8.6 11.5 (6.8) 4.7 23.5 (12.0) 11.5
Tax on profits on ordinary activities (3.2) 0.4 (2.8) (3.0) 0.5 (2.5) (6.1) 0.9 (5.2)
Profit and total comprehensive income for the period 8.9 (3.1) 5.8 8.5 (6.3) 2.2 17.4 (11.1) 6.3
Earnings per share
Basic 5 3.6p 1.4p 4.0p
Diluted 5 3.5p 1.3p 3.8p
All of the profit and comprehensive income for the period is attributable to
equity holders of the parent.
Consolidated statement of changes in equity
For the six months ended 31 October 2025 (unaudited) Share capital Share premium Merger reserve Capital redemption reserve Own shares reserve Retained earnings Total equity
£m £m £m £m £m £m £m
At 1 May 2025 8.0 30.7 28.3 0.3 (0.2) 14.9 82.0
Total comprehensive income for the period
- - - - - 5.8 5.8
Dividends - - - - - (6.8) (6.8)
Credit to equity for equity-settled share-based payments
- - - - - 0.7 0.7
Own shares utilised for equity-settled share-based payments
- - - - 0.8 (0.8) 0.0
Own shares acquired - - - - (1.2) - (1.2)
Own shares utilised as consideration for acquisitions
- - - - 0.4 - 0.4
At 31 October 2025 8.0 30.7 28.3 0.3 (0.2) 13.8 80.9
For the six months ended 31 October 2024 (unaudited) Share capital Share premium Merger reserve Capital redemption reserve Own shares reserve Retained earnings Total equity
£m £m £m £m £m £m £m
At 1 May 2024 8.0 30.5 28.3 0.3 (2.9) 14.2 78.4
Total comprehensive income for the period
- - - - - 2.2 2.2
Dividends - - - - - (6.3) (6.3)
Credit to equity for equity-settled share-based payments
- - - - - 0.5 0.5
Other share options - 0.2 - - - - 0.2
Own shares acquired - - - - (0.8) - (0.8)
Own shares issued - - - - 2.8 (0.7) 2.1
At 31 October 2024 8.0 30.7 28.3 0.3 (0.9) 9.9 76.3
For the year ended 30 April 2025 (audited) Share capital Share premium Merger reserve Capital redemption reserve Own shares reserve Retained earnings Total equity
£m £m £m £m £m £m £m
At 1 May 2024 8.0 30.5 28.3 0.3 (2.9) 14.2 78.4
Total comprehensive income for the period - - - - 6.3 6.3
-
Dividends - - - - - (6.3) (6.3)
Credit to equity for equity-settled share-based payments - - - - 1.3 1.3
-
Change from cash-settled to equity-settled share-based payments - - - - 2.2 2.2
-
Own shares utilised for equity-settled share-based payments - - - - (2.8) -
2.8
Own shares acquired - - - - (1.6) - (1.6)
Own shares utilised as consideration for acquisitions - - - - - 1.5
1.5
Shares issued for equity-settled share-based payments - 0.2 - -
- - 0.2
At 30 April 2025 8.0 30.7 28.3 0.3 (0.2) 14.9 82.0
Consolidated balance sheet
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
Note £m £m £m
Non-current assets
Intangible assets 67.5 70.5 69.1
Property, plant and equipment 2.8 2.6 3.0
Right of use assets 8.7 10.9 9.6
Trade and other receivables 7 2.1 1.4 2.8
81.1 85.4 84.5
Current assets
Trade and other receivables 7 78.1 69.5 70.0
Cash and cash equivalents 5.3 4.2 7.9
83.4 73.7 77.9
Total assets 164.5 159.1 162.4
Current liabilities
Trade and other payables 8 (52.7) (52.0) (52.2)
Current tax liabilities (0.9) (0.9) (1.0)
Lease liabilities (0.6) (2.8) (2.8)
Provisions (0.9) (1.2) (1.0)
(55.1) (56.9) (57.0)
Net current assets 28.3 16.8 20.9
Non-current liabilities
Borrowings (11.0) (8.0) (7.0)
Lease liabilities (8.6) (8.6) (7.2)
Provisions (2.8) (2.8) (2.7)
Deferred tax (6.1) (6.5) (6.5)
(28.5) (25.9) (23.4)
Total liabilities (83.6) (82.8) (80.4)
Net assets 80.9 76.3 82.0
Equity
Share capital 8.0 8.0 8.0
Share premium 30.7 30.7 30.7
Merger reserve 28.3 28.3 28.3
Capital redemption reserve 0.3 0.3 0.3
Own shares reserve (0.2) (0.9) (0.2)
Retained earnings 13.8 9.9 14.9
Equity attributable to owners of the company 80.9 76.3 82.0
Consolidated cash flow statement
Six months ended Six months ended Year ended
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
Note £m £m £m
Cash generated by operations 9 7.0 9.6 30.9
Income taxes paid (3.3) (1.9) (4.4)
Interest paid on borrowings (0.6) (0.6) (1.4)
Interest paid on lease liabilities (0.4) (0.4) (0.8)
Net cash from operating activities (before acquisition payments) 24.3
2.7 6.7
Acquisition consideration payments (which are deemed remuneration under IFRS (8.9)
3)
(3.8) (4.1)
Net cash from operating activities (1.1) 2.6 15.4
Investing activities
Purchase of property, plant and equipment (0.6) (1.0) (2.0)
Acquisition consideration payments - - (0.5)
Net cash used in investing activities (0.6) (1.0) (2.5)
Financing activities
Dividends paid (2.2) (2.0) (6.3)
Proceeds on issue of shares - 0.2 0.2
Purchase of own shares (1.2) (0.8) (1.6)
Capital element of lease payments (1.5) (1.4) (2.9)
Drawdown of loans 4.0 1.0 -
Net cash used in financing activities (0.9) (3.0) (10.6)
Net (decrease) increase in cash and cash equivalents 2.3
(2.6) (1.4)
Cash and cash equivalents at beginning of period 7.9 5.6 5.6
Cash and cash equivalents at end of period 5.3 4.2 7.9
1. Basis of preparation and accounting policies
(a) Basis of preparation
The half year condensed consolidated financial statements do not include all
of the information and disclosures required for full annual financial
statements and should be read in conjunction with the group's annual financial
statements as at 30 April 2025, which have been prepared in accordance with UK
adopted International Accounting Standards.
This condensed consolidated half year financial information does not comprise
statutory accounts within the meaning of Section 435 of the Companies Act
2006. Statutory accounts for the year ended 30 April 2025 were approved by the
board of directors on 7 July 2025 and delivered to the Registrar of Companies.
The report of the auditor on those accounts was unqualified, did not include a
reference to any matters to which the auditor drew attention by way of
emphasis without qualifying their report and did not contain statements under
section 498 (2) or (3) of the Companies Act 2006.
The directors have reviewed the financial resources available to the group and
have concluded that the group is a going concern. This conclusion is based
upon, amongst other matters, a review of the group's financial projections for
a period of twelve months following the date of this announcement, together
with a review of the cash and committed borrowing facilities available to the
group. Accordingly, the going concern basis has been used in preparing these
half year condensed consolidated financial statements.
The condensed consolidated financial statements for the six months ended 31
October 2025 have not been audited nor subject to an interim review by the
auditors. IAS 34 'Interim financial reporting' is not applicable to these
half year condensed consolidated financial statements and has therefore not
been applied.
(b) Significant accounting policies
The accounting policies adopted in preparation of the half year condensed
consolidated financial statements are consistent with those followed in the
preparation of the group's annual financial statements for the year ended 30
April 2025.
2. Segmental analysis by class of business
Six months ended Six months ended Year ended
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
£m £m £m
Revenue
Business recovery and financial advisory 56.9 52.8 107.3
Property advisory 25.1 23.5 46.4
82.0 76.3 153.7
Operating profit before non-underlying items
Business recovery and financial advisory 13.6 13.6 28.5
Property advisory 4.9 3.9 7.8
Group services (5.4) (4.9) (10.4)
13.1 12.6 25.9
3. Non-underlying items
Six months ended Six months ended Year ended
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
£m £m £m
Acquisition consideration (deemed remuneration in accordance with IFRS 3) 1.9 4.9 8.6
Negative goodwill - - (0.1)
Amortisation of intangible assets arising on acquisitions 1.6 1.9 3.5
3.5 6.8 12.0
4. Finance costs
Six months ended Six months ended Year ended
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
£m £m £m
Interest on bank loans 0.6 0.6 1.5
Finance charge on lease liabilities 0.3 0.4 0.8
Finance charge on dilapidations provisions 0.1 0.1 0.1
1.0 1.1 2.4
5. Earnings per share
The calculation of the basic and diluted earnings per share is based on the
following data:
Six months ended Six months ended Year ended
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
£m £m £m
Earnings
Profit for the period attributable to equity holders 5.8 2.2 6.3
31 October 2025 (unaudited) 31 October 2024 30 April 2025 (audited)
(unaudited)
million million million
Number of shares
Weighted average number of ordinary shares for the purposes of basic earnings 159.6 158.5 158.9
per share
Effect of dilutive potential ordinary shares:
Share options 5.5 5.1 6.1
Contingent shares - 1.8 0.9
Weighted average number of ordinary shares for the purposes of diluted 165.1 165.4 165.9
earnings per share
Six months ended Six months ended Year ended
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
pence pence pence
Basic earnings per share 3.6 1.4 4.0
Diluted earnings per share 3.5 1.3 3.8
The following additional earnings per share figures are presented as the
directors believe they provide a better understanding of the trading position
of the group, as they exclude the accounting charges which arise due to
acquisitions in accordance with IFRS 3 and are not influenced by the
day-to-day operations of the group.
Six months ended Six months ended Year ended
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
£m £m £m
Earnings
Profit for the period attributable to equity holders 5.8 2.2 6.3
Non-underlying items 3.5 6.8 12.0
Tax effect of above items (0.4) (0.5) (0.9)
Adjusted earnings 8.9 8.5 17.4
Six months ended Six months ended Year ended
31 October 2025 31 October 2024 30 April 2025
(unaudited) (unaudited) (audited)
pence pence pence
Adjusted basic earnings per share 5.6 5.4 11.0
Adjusted diluted earnings per share 5.4 5.1 10.5
6. Dividends
The interim dividend of 1.5p (2024: 1.4p) per share (not recognised as a
liability at 31 October 2025) will be payable on 8 May 2026 to ordinary
shareholders on the register at 10 April 2026. The final dividend of 2.9p per
share as proposed in the 30 April 2025 financial statements and approved at
the group's AGM was paid on 6 November 2025 and was recognised as a liability
at 31 October 2025.
7. Trade and other receivables
31 October 2025 (unaudited) 31 October 2024 30 April 2025 (audited)
(unaudited)
£m £m £m
Non current
Deemed remuneration 2.1 1.4 2.8
Current
Trade receivables 14.5 14.2 14.0
Unbilled income 55.9 49.2 48.9
Other debtors and prepayments 4.5 4.4 4.1
Deemed remuneration 3.2 1.7 3.0
78.1 69.5 70.0
8. Trade and other payables
31 October 2025 (unaudited) 31 October 2024 30 April 2025 (audited)
(unaudited)
£m £m £m
Current
Trade payables 1.5 2.2 2.2
Accruals 11.2 10.4 13.5
Final dividend 4.6 4.2 -
Other taxes and social security 6.1 5.7 6.2
Deferred income 8.1 7.9 7.1
Other creditors 19.4 16.7 18.5
Deferred consideration 0.1 0.9 0.1
Deemed remuneration liabilities 1.7 4.0 4.6
52.7 52.0 52.2
9. Reconciliation to the cash flow statement
31 October 2025 (unaudited) 31 October 2024 30 April 2025 (audited)
(unaudited)
£m £m £m
Profit for the period 5.8 2.2 6.3
Adjustments for:
Tax 2.8 2.5 5.2
Finance costs 1.0 1.1 2.4
Depreciation of property, plant and equipment 0.7 0.6 1.3
Depreciation of right of use assets 1.5 1.5 3.1
Amortisation of intangible assets 0.1 0.1 0.1
Non underlying operating costs 3.5 6.8 12.0
Share-based payment expense 0.7 0.5 1.3
Operating cash flows before movements in working capital 16.1 15.3 31.7
Increase in receivables (8.0) (6.7) (5.8)
(Decrease) increase in payables (1.1) 1.0 5.0
Cash generated by operations 7.0 9.6 30.9
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
or visit
www.rns.com (http://www.rns.com/)
.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
. END IR BRBDDLDGDGUI
Copyright 2019 Regulatory News Service, all rights reserved