2251 — Beijing Airdoc Technology Co Cashflow Statement
0.000.00%
- HK$1.37bn
- HK$722.41m
- CNY156.37m
- 24
- 19
- 80
- 33
Annual cashflow statement for Beijing Airdoc Technology Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -79.3 | -143 | -183 | -146 | -269 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 34.7 | 10.5 | -19.3 | -22.2 | 104 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3.76 | 4.4 | -201 | 160 | -27.9 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -42.9 | -112 | -380 | 23.4 | -165 |
| Capital Expenditures | -21.9 | -28 | -12.1 | -15.3 | -2.08 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 114 | 6.01 | -142 | -370 | -9.26 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 91.7 | -22 | -154 | -385 | -11.3 |
| Financing Cash Flow Items | 241 | 183 | -10.1 | 1.13 | -0.901 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 241 | 1,553 | -17.1 | -18.5 | -33.3 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 289 | 1,410 | -516 | -377 | -208 |