BGII — BGI Cashflow Statement
0.000.00%
Last trade - 00:00
IndustrialsHighly SpeculativeMicro Cap
2001 December 31st | 2002 December 31st | 2003 December 31st | R2004 December 31st | 2005 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | ARS | ARS | ARS |
Standards: | USG | USG | — | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.2 | 0.98 | -0.121 | 0.467 | 1.33 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3.33 | -1.05 | 0.036 | 0.007 | 0.299 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.25 | -0.386 | -0.156 | 0.241 | -0.142 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | 2.55 | 0.161 | -0.094 | 0.792 | 1.59 |
Capital Expenditures | -1.55 | -0.257 | -0.027 | -0.134 | -0.153 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.075 | 0.017 | 0.005 | -0.09 | -0.225 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.48 | -0.24 | -0.022 | -0.224 | -0.378 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.609 | -0.117 | -0.129 | -0.063 | 0.05 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.464 | -0.196 | -0.243 | 0.505 | 1.26 |