BESS — Bimergen Energy Cashflow Statement
0.000.00%
- $34.21m
- $34.25m
Annual cashflow statement for Bimergen Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.297 | -0.14 | -0.812 | -0.812 | -2.76 |
Depreciation | |||||
Non-Cash Items | -0.064 | -0.034 | 0.035 | 0.328 | 1.33 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.794 | 0.199 | -0.013 | 0.026 | 1.08 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 0.447 | 0.036 | -0.789 | -0.458 | -0.35 |
Financing Cash Flow Items | — | — | -0.14 | 0 | -0.223 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.516 | -0.061 | 0.01 | 0.412 | 0.353 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.069 | -0.025 | -0.779 | -0.045 | 0.004 |