BLGO — BioLargo Cashflow Statement
0.000.00%
- $71.26m
- $66.44m
- $17.78m
- 54
- 19
- 32
- 27
Annual cashflow statement for BioLargo, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -9.7 | -6.89 | -5.13 | -4.65 | -4.35 |
Depreciation | |||||
Non-Cash Items | 5.42 | 2.69 | 2.58 | 3.09 | 2.51 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.069 | 0.249 | -0.25 | -1.08 | -1.62 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -4.15 | -3.94 | -2.76 | -2.37 | -3.21 |
Capital Expenditures | -0.023 | -0.034 | -0.271 | -0.478 | -1.24 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.1 | 0 | — | — | -0.082 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.123 | -0.034 | -0.271 | -0.478 | -1.32 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.34 | 4.23 | 3.96 | 4.66 | 4.44 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.061 | 0.246 | 0.889 | 1.69 | 0.009 |