BNXT — BioNxt Solutions Cashflow Statement
0.000.00%
- CA$81.08m
- CA$87.43m
- CA$0.03m
Annual cashflow statement for BioNxt Solutions, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16.9 | -20.6 | -12.4 | -7.72 | -5.31 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 6.12 | 8.19 | 6.88 | 2.03 | 1.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.026 | -0.419 | -0.56 | 0.328 | 0.877 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -10.2 | -12.2 | -6.23 | -5.17 | -3.03 |
Capital Expenditures | -0.156 | -0.452 | -0.004 | -0.201 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -4.86 | 0 | 0.302 | 0.056 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.156 | -5.31 | -0.004 | 0.101 | 0.056 |
Financing Cash Flow Items | 0 | -0.59 | -0.472 | -0.448 | -0.283 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12.7 | 16.2 | 5.02 | 5.29 | 2.64 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.29 | -1.23 | -1.22 | 0.227 | -0.331 |