BCX — Bioceltix SA Cashflow Statement
0.000.00%
- PLN566.31m
- PLN529.06m
Annual cashflow statement for Bioceltix SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | PAS | PAS | PAS | PAS | PAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.6 | -2.35 | -4.4 | -8.92 | -13.7 |
Depreciation | |||||
Non-Cash Items | 0.002 | 0.05 | -0.065 | -0.055 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.122 | 0.604 | 0.067 | 0.656 | -1.49 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.67 | -1.47 | -4.02 | -7.87 | -14.7 |
Capital Expenditures | -0.18 | -0.014 | -0.006 | -0.352 | -0.458 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | — | 0.14 | 0 | 0 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Cash from Investing Activities | -0.18 | -0.014 | 0.134 | -0.352 | -0.458 |
Financing Cash Flow Items | -0.002 | -0.04 | -0.022 | -0.032 | -0.154 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.38 | 3.59 | 6.74 | 6.29 | 20.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.47 | 2.1 | 2.85 | -1.93 | 5.19 |