- CA$22.29m
- CA$23.44m
- CA$28.86m
- 91
- 58
- 60
- 79
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.67 | -1.3 | 2.09 | 1.3 | 1.61 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.108 | 0.11 | 0.063 | 0.059 | 0.133 |
Other Non-Cash Items | |||||
Changes in Working Capital | -1.88 | 3.33 | 0.322 | 1.7 | -0.736 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.003 | 2.53 | 3.34 | 3.78 | 1.44 |
Capital Expenditures | -0.231 | -0.135 | -0.342 | -0.076 | -0.203 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -0.231 | -0.135 | -0.342 | -0.076 | -0.203 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | -0.109 | -0.2 | -7.56 | -0.952 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.382 | 2.52 | 2.4 | -4.4 | -0.696 |