BIOS — Bioservo Technologies AB Cashflow Statement
0.000.00%
- SEK1.60m
- -SEK17.28m
- SEK9.64m
Annual cashflow statement for Bioservo Technologies AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
R2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -22.2 | -23.2 | -26.3 | -34.7 | -50.6 |
Depreciation | |||||
Non-Cash Items | — | — | 0.315 | -0.121 | 0.074 |
Other Non-Cash Items | |||||
Changes in Working Capital | 2.13 | -6.52 | 5.38 | -3.7 | -3.09 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -16.8 | -25.9 | -16.6 | -34.4 | -50.6 |
Capital Expenditures | -4.8 | -1.05 | -1.2 | -1.81 | -1.05 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -0.04 | 0.04 | 0 | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -4.8 | -1.09 | -1.16 | -1.81 | -1.05 |
Financing Cash Flow Items | — | -5.98 | -0.879 | -1.92 | -2.57 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 0.272 | 58.4 | 13.4 | 35.1 | 25.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -21.3 | 31.4 | -4.37 | -1.04 | -26.5 |