- $140.41m
- $277.58m
- $197.19m
- 75
- 99
- 36
- 80
Annual cashflow statement for biote, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 29.2 | 32.6 | 1.32 | -2.81 | 0.046 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 1.71 | 1.16 | 23.9 | 34.9 | 34.6 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5.59 | -1.46 | -35.8 | -8.93 | 9.93 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 26.4 | 33.7 | -9.16 | 26.9 | 45.2 |
| Capital Expenditures | -1.39 | -3.81 | -1.84 | -2.71 | -6.96 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | — | — | — | -11.8 |
| Acquisition of Business | |||||
| Cash from Investing Activities | -1.39 | -3.81 | -1.84 | -2.71 | -18.8 |
| Financing Cash Flow Items | -13.3 | -15.3 | -57.6 | -8.69 | -4.74 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -18.3 | -20.3 | 63.5 | -14.4 | -76.1 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6.72 | 9.56 | 52.5 | 9.77 | -49.7 |