Bioventix plc
(“Bioventix” or the “Company”)
Correction - Unaudited Interim Results for the six months ended 31 December
2019
The Company has become aware that due to an administration error a sales
rebate of $219k (£167k) was not entered into the accounting system.
Consequently revenues for the six month period were £5.1m not the £5.3m as
reported on 30 March 2020. Pre tax profits were £4.1m as opposed to £4.3m
as previously stated. The cash figure and interim dividend remain unchanged.
The revised results are as stated below.
Bioventix plc (BVXP) (“Bioventix” or “the Company”), a UK company
specialising in the development and commercial supply of high-affinity
monoclonal antibodies for applications in clinical diagnostics, announces its
unaudited interim results for the six-month period ended 31 December 2019.
Highlights
* Revenue up 17% to £5.1 million (2018: £4.4 million)
* Profit before tax up 26% to £4.1 million (2018: £3.2 million)
* Closing cash balances unchanged at £5.5 million
* First interim dividend up 20% to 36p per share (2018: 30p)
CHAIRMAN AND CHIEF EXECUTIVE’S STATEMENT
Business review
We are pleased to announce a strong performance for the unaudited interim
results for the six-month period ended 31 December 2019 with revenues for the
half-year of £5.1 million (2018: £4.4 million) up 17% on the previous
year.
Total profits before tax for the half-year increased by 26% to £4.1 million
(2018: £3.2 million). The cash balances remained very similar, finishing
the period unchanged at £5.5 million.
Vitamin D antibody sales continued at the healthy levels seen during the
previous financial year and this contributed towards the growth. Whilst this
is very encouraging, we continue to see evidence of a plateau in the
downstream global vitamin D assay market. We have previously commented on
the impressive performance of two specific customers in the downstream vitamin
D test market - Diazyme (San Diego, US) and Boditech (South Korea) – and
their sales continued to grow.
Other revenue streams for the core of established antibodies showed modest
growth during the period. Added to this were increased sales of a number of
newer antibodies (T4/thyroxine, androstenedione and biotin).
Sales relating to troponin antibodies grew significantly during the period.
Whilst the actual sales were slightly below our expectation, the percentage
growth provides encouraging evidence of the roll-out of these new tests and
for the future sales performance.
Our research activities continue in line with the plans described in the 2019
annual report. Whilst we will report further on these various projects with
our full year results, we are particularly pleased with the development of our
pollution exposure assay. We have successfully tested a prototype lab-based
ELISA method and this will progress towards commercial kit manufacture during
the second half of calendar 2020. Our hope is that we will have a lab-based
kit available for sale to pollution researchers sometime during calendar
2021. In addition to the pollution research market, it is also possible that
the test will have a degree of utility in the health and safety field (i.e.
industrial worker biomonitoring). We will initially introduce the test
directly to interested parties before seeking appropriate commercial partners
for the future.
With the exception of COVID-19, the overall context of the business and the
landscape in which we operate has not materially changed since the 2019 annual
report and we draw the attention of any new shareholders to this report.
We have continued with the development of our Farnham laboratory. The work
on our manufacturing facilities has been completed and we are now fully
operational. The last remaining phase of the development work (cost ~£100k)
covering the technology development lab is planned for later in 2020.
In relation to the comments below regarding COVID-19, Bioventix is a resilient
business and the Board will continue to follow our established dividend
policy. For the period under review, the Board is pleased to announce a
first interim dividend of 36p per share which represents a 20% increase on
last year.
The shares will be marked ex-dividend on 9 April 2020 and the dividend will be
paid on 28 April 2020 to shareholders on the register at close of business on
14 April 2020.
We would like to offer some comments on and the impact of COVID-19 on
Bioventix, accepting that perspectives on the infection have tended to be
overtaken by rapidly changing events. Like many companies, we will be
subject to the effects of COVID-19. Circumstances have changed quickly
during the last few weeks and therefore we will limit our comments to some
general observations that we believe to be accurate. In most affected
countries, healthcare and associated products and services have been
prioritised and so we expect that our customers will continue to operate and
that we will continue to supply antibodies to them. Within the field of our
customers in downstream in vitro diagnostics, it is possible that some routine
diagnostic testing could be reduced as hospitals refocus towards
virus-infected patients and this could have an impact on Bioventix into the
future. Regarding our own activities in Farnham, the welfare of our staff is
our top priority. We will be following Government guidelines on working
practices which could result in staff shortages. During 2020, we will aim to
maintain the production and supply of commercial SMAs to our customers. We
have already implemented a raw material purchasing strategy that minimises the
possibility of reagent supply shortages and we hold large stocks of final
products which offers a degree of buffering against adverse effects.
In conclusion, we are encouraged by the performance for the current half-year
and pleased with the continued success of our vitamin D antibody and core
antibody business. We remain optimistic about our troponin revenues and the
success of these high sensitivity troponin products around the world and we
look forward to further progress in the second half of the year.
P Harrison I J
Nicholson
Chief Executive Officer Non-Executive Chairman
For further information please contact:
Bioventix plc
Peter Harrison
Chief Executive Officer Tel: 01252 728 001
finnCap Ltd
Geoff Nash/Simon Hicks
Alice Lane
Corporate Finance
ECM Tel: 020 7220 0500
About Bioventix plc:
Bioventix (www.bioventix.com) specialises in the development and commercial
supply of high-affinity monoclonal antibodies with a primary focus on their
application in clinical diagnostics, such as in automated immunoassays used in
blood testing. The antibodies created at Bioventix are generated in sheep and
are of particular benefit where the target is present at low concentration and
where conventional monoclonal or polyclonal antibodies have failed to produce
a suitable reagent. Bioventix currently offers a portfolio of antibodies to
customers for both commercial use and R&D purposes, for the diagnosis or
monitoring of a broad range of conditions, including heart disease, cancer,
fertility, thyroid function and drug abuse. Bioventix currently supplies
antibody products and services to the majority of multinational clinical
diagnostics companies. Bioventix is based in Farnham, UK and its shares are
traded on AIM under the symbol BVXP.
The information communicated in this announcement contains inside information
for the purposes of Article 7 of the Market Abuse Regulation (EU) No.
596/2014.
BIOVENTIX PLC
STATEMENT OF COMPREHENSIVE INCOME
for the six month period ended 31 December 2019
Six months ended 31 Dec 2019 Six months ended 31 Dec 2018
£ £
TURNOVER 5,098,588 4,364,665
Cost of sales (393,673) (438,160)
GROSS PROFIT 4,704,915 3,926,505
Administrative expenses (643,819) (655,873)
Share option charge (67,294) (67,294)
Difference on foreign exchange 80,258 24,680
Research & development tax credit adjustment 5,369 8,319
OPERATING PROFIT 4,079,429 3,236,337
Interest receivable 17,521 9,662
Interest payable (0) (0)
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION 4,096,950 3,245,999
Tax on profit on ordinary activities (669,223) (499,183)
PROFIT FOR THE FINANCIAL PERIOD 3,427,727 2,746,816
Earnings per share for the period:
Basic 66.65p 53.44p
Diluted 65.56p 52.54p
BIOVENTIX PLC
BALANCE SHEET
as at 31 December 2019
31 Dec 2019 31 Dec 2018
£ £
FIXED ASSETS
Intangible fixed assets 0 0
Tangible fixed assets 718,921 524,761
Investments 579,375 388,377
1,298,296 913,138
CURRENT ASSETS
Stocks 219,007 258,814
Debtors 3,648,303 3,368,057
Cash at bank and in hand 5,530,539 5,456,257
9,397,849 9,083,128
CREDITORS : amounts falling due within one year (940,209) (797,616)
NET CURRENT ASSETS 8,457,640 8,285,512
TOTAL ASSETS LESS CURRENT LIABILITIES 9,755,936 9,198,650
PROVISIONS FOR LIABILITIES
Deferred Tax 63,020 31,989
NET ASSETS 9,692,916 9,166,661
CAPITAL AND RESERVES
Called up share capital 257,134 257,034
Share premium account 435,908 414,608
Capital redemption reserve 1,231 1,231
Profit and loss account 8,998,643 8,493,788
SHAREHOLDERS' FUNDS 9,692,916 9,166,661
BIOVENTIX PLC
STATEMENT OF CASH FLOWS
for the six month period ended 31 December 2019
31 Dec 2019 31 Dec 2018
£ £
CASHFLOW FROM OPERATING ACTIVITIES
Cash flows from operating activities Profit for the financial year 3,427,727 2,746,816
Depreciation of tangible fixed assets 57,391 30,349
Interest received (17,521) (9,662)
Taxation 192,597 (90,014)
Decrease / (increase) in stocks 20,288 24,276
Decrease / (increase) in debtors 285,612 448,733
(Decrease) /increase in creditors 28,574 63,281
Share option charge 67,294 67,294
Other tax movements (5,369) (8,319)
Net cash generated from operating activities 4,056,593 3,272,754
Cash flows from investing activities
Purchase of tangible fixed assets (261,492) (57,307)
Interest received 17,521 9,662
Purchase of unlisted and other investments (190,998) (96,953)
Net cash from investing activities (434,969) (144,598)
Cash flows from financing activities
Issue of ordinary shares 0 100
Movement on share premium account 0 19,500
Dividends paid (4,628,407) (4,678,013)
Interest paid (0) (0)
Net cash used in financing activities (4,628,407) (4,658,413)
Cash and cash equivalents at the beginning of the year 6,537,322 6,986,514
Cash and cash equivalents at the end of the year 5,530,539 5,456,257
Cash and cash equivalents at the end of the year comprise:
Cash at bank and in hand 5,530,539 5,456,257
BIOVENTIX PLC
Notes to the financial information
1. While the interim financial information has been prepared using the
company’s accounting policies and in accordance with Financial Reporting
Standard 102, the announcement does not itself contain sufficient information
to comply with Financial Reporting Standard 102.
2. This interim financial statement has not been audited or reviewed by
the auditors.
3. The accounting policies which were used in the preparation of this
interim financial information were as follows:
3.1 Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102.
3.2 Revenue
•Turnover is recognised for product supplied or services rendered to the extent that it is probable that the economic benefits will flow to the Company and the turnover
can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other
sales taxes. The following criteria determine when turnover will be recognised: •Direct sales are recognised at the date of dispatch. •Subcontracted R & D income is
recognised based upon the stage of completion at the year end. •Annual licence revenue is recognised, in full, based upon the date of the invoice, and royalties are
accrued over the period to which they relate. Revenue is recognised based on the returns and notifications received from customers and in the event that subsequent
adjustments are identified, they are recognised in the period in which they are identified.
3.3 Intangible fixed assets and amortisation
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and loss account over its estimated economic life.
Amortisation is provided at the following rates:
Goodwill ? Over 10 years
Know how ? Over 10 years
BIOVENTIX PLC
Notes to the financial information
3.4 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is not charged on freehold land. Depreciation on other tangible fixed assets is provided at rates calculated to write off the cost of those assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold property ? 2% straight line
Plant and equipment ? 25% reducing balance
Motor Vehicles ? 25% straight line
Equipment ? 25% straight line
3.5 Valuation of investments
Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.
3.6 Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
3.7 Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
3.8 Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value. In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of
the Company's cash management.
BIOVENTIX PLC
Notes to the financial information
3.9 Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
3.10 Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction
costs, and are measured subsequently at amortised cost using the effective interest method.
3.11 Foreign currency translation
Functional and presentation currency
The Company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign
currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the
transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
3.12 Finance costs
Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a
constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
3.13 Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved
by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.
3.14 Employee benefits-share-based compensation
The company operates an equity-settled, share-based compensation plan. The fair value of the employee services received in exchange for the grant of the options is
recognised as an expense over the vesting period. The total amount to be expensed over the vesting period is determined by reference to the fair value of the options
granted. At each balance sheet date, the company will revise its estimates of the number of options are expected to be exercisable. It will recognise the impact of the
revision of original estimates, if any, in the profit and loss account, with a corresponding adjustment to equity. The proceeds received net of any directly attributable
transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.
3.15 Research and development
Research and development expenditure is written off in the year in which it is incurred.
BIOVENTIX PLC
Notes to the financial information
3.16 Pensions
Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a
separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in the Statement of
comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held
separately from the Company in independently administered funds.
3.17 Interest income
Interest income is recognised in the Statement of comprehensive income using the effective interest method.
3.18 Provisions for liabilities
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic
benefit, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the Statement of comprehensive income in the year
that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle
the obligation, taking into account relevant risks and uncertainties. When payments are eventually made, they are charged to the provision carried in the Statement of
financial position.
3.19 Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item
of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in
equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date
in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or
other future taxable profits; and - Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the
differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities
acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the
reporting date.
Copyright (c) 2020 PR Newswire Association,LLC. All Rights Reserved