- $354.66m
- $771.38m
- $512.12m
- 62
- 57
- 95
- 82
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12.2 | 6.3 | 14.7 | 9.59 | -213 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 25.4 | 18 | 13.6 | 1.56 | 200 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.85 | -13.6 | 15.3 | -13.3 | -14.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 45.2 | 40.7 | 71.8 | 23 | -13.5 |
Capital Expenditures | -2.56 | -2.34 | -4.09 | -7.37 | -10 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -3.54 | -5.57 | -16.4 | -276 | -106 |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.1 | -7.91 | -20.5 | -284 | -116 |
Financing Cash Flow Items | -7.85 | -9.5 | -19.6 | -2.24 | -3.37 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -13.3 | -11 | -29.6 | 273 | 62.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 25.7 | 21.7 | 22.3 | 12.4 | -67.4 |