2309 — Zo Future Cashflow Statement
0.000.00%
- HK$1.95bn
- HK$2.45bn
- HK$451.19m
Annual cashflow statement for Zo Future, fiscal year end - June 30th, HKD millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | ARS | ARS | ARS | ARS | |
Standards: | HKAS | HKAS | HKAS | HKAS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | -112 | -108 | -84.8 | -320 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -260 | -10.4 | -2.45 | -59.4 | — |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -53 | -186 | -197 | -38.8 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -327 | -223 | -237 | -332 | — |
Capital Expenditures | -61.6 | -36 | -43.4 | -226 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 382 | 131 | 75.1 | 88.1 | — |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 321 | 95.2 | 31.7 | -138 | — |
Financing Cash Flow Items | -8.13 | 44.1 | 112 | 60.4 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.87 | 105 | 193 | 598 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.99 | -8.06 | -13.3 | 131 | — |