- CH₣7.46bn
- CH₣8.57bn
- CH₣4.43bn
- 67
- 45
- 70
- 66
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 478 | 443 | 420 | 784 | 593 |
Depreciation | |||||
Non-Cash Items | -113 | 96.1 | -154 | 50.6 | -151 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -177 | -253 | -483 | -354 | -120 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 469 | 530 | 14.1 | 730 | 704 |
Capital Expenditures | -234 | -221 | -244 | -258 | -354 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -21.5 | 32.3 | 19.1 | -226 | -93.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -256 | -188 | -225 | -484 | -448 |
Financing Cash Flow Items | -54.5 | -31.2 | -43.1 | -43.9 | 159 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -341 | -197 | 328 | -363 | -261 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -134 | 142 | 106 | -133 | -26.3 |