- CA$520.28m
- CA$773.47m
- CA$403.00m
- 70
- 47
- 77
- 71
Annual cashflow statement for Black Diamond, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.5 | 20.4 | 26.4 | 30.4 | 25.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 13.9 | 22.9 | 17.9 | 33.4 | 39.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7.5 | -5.47 | -20.2 | 16.2 | -13.2 |
Change in Other Assets | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 50 | 71.1 | 70.8 | 133 | 111 |
Capital Expenditures | -36 | -37.9 | -54.2 | -69.1 | -109 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -73.9 | 4.25 | -47.7 | 0.494 | -3.03 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -110 | -33.6 | -102 | -68.6 | -112 |
Financing Cash Flow Items | -6.03 | -7.29 | -8.57 | -14.3 | -15.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 59 | -36.6 | 34.5 | -65.9 | 7.53 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.61 | 0.877 | 3.75 | -1.79 | 6.81 |