2533 — Black Sesame International Holding Cashflow Statement
0.000.00%
- HK$10.11bn
- HK$9.12bn
- CNY474.25m
Annual cashflow statement for Black Sesame International Holding, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -2,357 | -2,754 | -4,855 | 313 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 1,742 | 2,075 | 3,638 | -1,537 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -45.9 | -125 | 73.2 | -78.2 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | -639 | -755 | -1,058 | -1,190 |
Capital Expenditures | -33.8 | -71.1 | -134 | -55.6 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 2 | -662 | 680 | -167 |
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -31.8 | -733 | 547 | -223 |
Financing Cash Flow Items | 2,130 | 912 | 850 | -37.6 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 2,001 | 804 | 809 | 1,552 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 1,310 | -571 | 316 | 150 |