- $4.09bn
- $4.84bn
- $1.11bn
- 96
- 20
- 88
- 76
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11.9 | 7.72 | 5.7 | -45.4 | 1.82 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 73 | 104 | 144 | 124 | 139 |
Other Non-Cash Items | |||||
Changes in Working Capital | 15.5 | -65.6 | -15.9 | 49.2 | -26.4 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 182 | 148 | 214 | 204 | 200 |
Capital Expenditures | -58.4 | -71.8 | -52.2 | -71.1 | -64.1 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -109 | 0 | -419 | -14.5 | -0.263 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -167 | -71.8 | -471 | -85.5 | -64.4 |
Financing Cash Flow Items | 55.3 | 35.3 | -56.7 | 74.1 | -42.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 111 | -10.7 | 264 | -25.7 | -143 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 127 | 67.7 | 6.79 | 82.2 | -5.67 |