033560 — Bluecom Co Cashflow Statement
0.000.00%
- KR₩61bn
- KR₩84bn
- KR₩18bn
- 22
- 33
- 85
- 44
Annual cashflow statement for Bluecom Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -518 | 64.5 | -265 | -2,746 | 2,376 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 111 | 6,958 | 4,895 | 722 | 490 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8,091 | -3,185 | -2,365 | 10,313 | 6,914 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -5,611 | 5,906 | 3,902 | 9,172 | 10,597 |
Capital Expenditures | -702 | -1,408 | -81.5 | -12,290 | -51,530 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4,534 | 981 | -4,828 | 4,630 | 14,907 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 3,832 | -427 | -4,910 | -7,660 | -36,623 |
Financing Cash Flow Items | — | — | 215 | 62.4 | 50 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 841 | -1,835 | 46.6 | 19,034 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,800 | 6,427 | -2,956 | 1,525 | -6,759 |