BSAI — Blusky AI Cashflow Statement
0.000.00%
- $1.47m
- $2.85m
Annual cashflow statement for Blusky AI, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.34 | -2.84 | -4.15 | 12.8 | -0.95 |
Depreciation | |||||
Non-Cash Items | -5.03 | -1.33 | 0.943 | -16 | 0.368 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.62 | 4.05 | 2.3 | 4.44 | 0.444 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.02 | -0.077 | -0.902 | 1.24 | -0.127 |
Capital Expenditures | -0.012 | -0.073 | — | — | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.832 | 0.447 | -0.05 | -0.001 | 0 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.82 | 0.374 | -0.05 | -0.001 | 0 |
Financing Cash Flow Items | — | — | 0.327 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.814 | -0.276 | 0.9 | -1.24 | 0.127 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.014 | 0.021 | -0.053 | 0 | 0 |