1204 — BoardWare Intelligence Technology Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeSmall CapNeutral

Market Cap
HK$1.00bn
Enterprise Value
HK$1.03bn
Revenue
HK$733.92m

Annual income statement for BoardWare Intelligence Technology, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	ARS	ARS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	534	581	718	648	734
Cost of Revenue
Gross Profit	112	100	116	125	144
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	503	573	709	645	723
Operating Profit	31.7	7.67	8.28	3.19	11.3
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	30	6.68	7.45	1.61	9.42
Provision for Income Taxes
Net Income After Taxes	24	3.25	4.5	0.952	8.14
Minority Interest
Net Income Before Extraordinary Items
Net Income	24	3.25	4.5	0.952	8.14
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	24	3.25	4.5	0.952	8.14
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.078	0.017	0.009	0.002	0.025