JBOG — Bogart SA Cashflow Statement
0.000.00%
- €73.27m
- €242.11m
- €289.66m
- 31
- 78
- 34
- 42
Annual cashflow statement for Bogart SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.28 | 1.71 | -10.6 | 4.82 | 1.09 |
Depreciation | |||||
Non-Cash Items | 1.9 | -0.497 | 2.02 | -0.8 | 0.874 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 21.5 | 9.07 | -9.35 | -17.6 | 0.558 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 58.2 | 41.7 | 20 | 16.1 | 32.7 |
Capital Expenditures | -3.25 | -10 | -6.58 | -5.41 | -6.29 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7.03 | 0.358 | 2.77 | 7.09 | 0.191 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | 3.78 | -9.65 | -3.81 | 1.68 | -6.09 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -25.7 | -25.1 | -39.9 | -33.9 | -34.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 35.9 | 7.33 | -23.5 | -17.5 | -10.7 |