BONEX — BoneSupport Holding AB Cashflow Statement
0.000.00%
- SEK20.70bn
- SEK20.44bn
- SEK898.73m
Annual cashflow statement for BoneSupport Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -98.6 | -80.7 | -64.5 | 13.9 | 166 |
Depreciation | |||||
Non-Cash Items | 20.8 | 6.76 | 5.6 | 57.8 | -4.89 |
Other Non-Cash Items | |||||
Changes in Working Capital | -22.5 | -9.51 | 2.56 | -100 | -95.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -100 | -83.4 | -47 | -18.3 | 65.8 |
Capital Expenditures | -2.66 | -3.42 | -3.28 | -6.06 | -5.84 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | — | -0.425 |
Change in Net Investments | |||||
Cash from Investing Activities | -2.66 | -3.42 | -3.28 | -6.06 | -6.26 |
Financing Cash Flow Items | -16.1 | -62.3 | 50.7 | -0.163 | -0.262 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 365 | -61.6 | 42.8 | -6.7 | -4.81 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 262 | -147 | -5.18 | -33.9 | 59.7 |