008470 — Booster Co Cashflow Statement
0.000.00%
- KR₩31bn
- KR₩3bn
- KR₩121bn
Annual cashflow statement for Booster Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,264 | -1,236 | 1,449 | 1,690 | 1,560 |
| Depreciation | |||||
| Non-Cash Items | 506 | 3,779 | 929 | 2,368 | 4,734 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 337 | -4,490 | -5,651 | -5,015 | -5,198 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,425 | -608 | -1,897 | 769 | 2,977 |
| Capital Expenditures | -944 | -1,181 | -3,171 | -4,325 | -320 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2,956 | -6,624 | 6,894 | 6,382 | 607 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3,900 | -7,804 | 3,723 | 2,057 | 287 |
| Financing Cash Flow Items | — | -81.8 | 219 | 62.6 | 127 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,428 | -1,053 | -242 | -1,137 | -1,123 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -634 | -9,467 | 1,570 | 1,810 | 2,151 |