- £22.32m
- £25.59m
- £48.95m
Annual cashflow statement for Braime, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.854 | 0.75 | 2.72 | 2.34 | 2.33 |
Depreciation | |||||
Non-Cash Items | 0.257 | 0.106 | 1.19 | -0.424 | 0.697 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.295 | -0.314 | -2.02 | -0.353 | -1.87 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 2.69 | 1.88 | 3.42 | 3.24 | 2.64 |
Capital Expenditures | -2.06 | -2.07 | -2.78 | -1.42 | -1.43 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.017 | 0.075 | 0.217 | 0.11 | 0.043 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.04 | -2 | -2.56 | -1.31 | -1.38 |
Financing Cash Flow Items | -0.191 | -0.205 | -0.281 | -0.485 | -0.513 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.111 | -0.101 | -1.05 | -0.54 | -1.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.535 | -0.224 | -0.188 | 1.39 | -0.245 |