BPAI — BrandPilot AI Cashflow Statement
0.000.00%
- CA$3.79m
- CA$4.14m
- CA$0.40m
Annual cashflow statement for BrandPilot AI, fiscal year end - March 31st, CAD millions except per share, conversion factor applied.
2020 August 31st | 2021 August 31st | 2022 August 31st | 2023 August 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.22 | -1.09 | -0.619 | -2.46 | -2.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.841 | 1.13 | 0.14 | 1.11 | 0.431 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.476 | -0.396 | 0.429 | 0.011 | -0.684 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.332 | -0.075 | 0.18 | -1.34 | -2.83 |
Capital Expenditures | -0.028 | -0.04 | -0.024 | 0 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.081 | -0.917 | 0.065 | 3.23 | 1.96 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.053 | -0.957 | 0.04 | 3.23 | 1.96 |
Financing Cash Flow Items | -0.101 | -0.159 | 0 | — | -0.04 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.143 | 1.22 | -0.181 | -0.11 | 1.21 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.528 | 0.187 | 0.04 | 1.78 | 0.34 |