GRO — Brazil Potash Cashflow Statement
0.000.00%
- $89.50m
- $71.25m
Annual cashflow statement for Brazil Potash, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -11.1 | -3.94 | -32.6 | -13.2 | -46.4 |
Deferred Taxes | |||||
Non-Cash Items | 7.96 | 0.757 | 24.2 | 4.4 | 35.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.44 | -6.43 | 0.031 | 0.449 | -0.385 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.707 | -9.61 | -8.22 | -8.2 | -11.3 |
Capital Expenditures | -1.09 | -1.17 | -3.73 | -3.94 | -3.78 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.018 | 0.005 | 0.259 | 0.303 | 0.018 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.07 | -1.16 | -3.47 | -3.64 | -3.77 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.628 | 25.9 | 8.35 | 2.5 | 31.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.29 | 15.1 | -3.34 | -9.35 | 16.4 |