Picture of Burberry logo

BRBY Burberry News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer CyclicalsSpeculativeLarge CapHigh Flyer

REG - Burberry Group PLC - Burberry Interim Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20251113:nRSM3255Ha&default-theme=true

RNS Number : 3255H  Burberry Group PLC  13 November 2025

13 November 2025

BURBERRY GROUP PLC

INTERIM RESULTS FOR 26 WEEKS ENDED 27 SEPTEMBER 2025

 

"One year into Burberry Forward, my belief in this extraordinary British
luxury house is stronger than ever.  With the consistency of our Timeless
British Luxury brand expression and an improved product offer, we have begun
to see customers return to the brand they love, resulting
in comparable store sales growth for the first time in two years.
While it is still early days and there is more to do, we now have
proof points that Burberry Forward is the right strategic path to restore
brand relevance and value creation. We move forward with confidence
that Burberry's best chapters lie ahead."

- Joshua Schulman, Chief Executive Officer

 Period ended                                        26 weeks ended  26 weeks ended  YoY % change  YoY % change CER

 £ million                                           27 September    28 September    Reported FX

                                                     2025            2024
 Revenue                                             1,032           1,086           (5)           (3)
        Retail comparable store sales(*)             0%              (20%)
 Adjusted operating profit/(loss)(*)                 19              (41)            146           147
 Adjusted operating margin(*)                        1.9%            (3.8%)          570bps        560bps
 Adjusted diluted earnings/(loss) per share (pence)  0.6             (18.3)          103           103
 Reported operating loss                             (18)            (53)            (67)
 Reported operating margin                           (1.7%)          (4.9%)          320bps
 Reported diluted loss per share (pence)             (7.1)           (20.8)          (66)
 Free cash flow(*)                                   (50)            (184)           (72)

Comparable store sales by region*

 vs LY  Group  EMEIA  Americas  Greater China(1)  Asia Pacific(2)
 Q1     (1%)   1%     4%        (5%)              (4%)
 Q2     2%     1%     3%        3%                0%
 H1     0%     1%     3%        (1%)              (2%)

(*)See pages 11 and 12 for definitions of alternative performance measures

In FY26 we have realigned our regions as follows:

1. Greater China consists of Mainland China; Hong Kong S.A.R, China; Macau
S.A.R, China; and Taiwan Area, China.

2. Asia Pacific consists of the rest of Asia; including Japan, South Korea,
Southeast Asia, Australia and New Zealand.

 

H1 FY26 FINANCIAL PERFORMANCE

·      Revenue £1,032m -3% CER, -5% reported rates

·      Retail comparable sales flat with Q2 returning to growth (Q1 -1%,
Q2 +2%)

·      Adjusted operating profit £19m

·      Restructuring charge £37m, resulting in reported operating loss
£18m

·      Gross margin 67.9%, +410bps CER; +450bps reported rates

·      Adjusted net operating expenses -5% CER; -7% reported rates

·      Free cash flow -£50m

 

STRATEGIC PROGRESS

·      Strengthened brand desirability through our Timeless British
Luxury expression; accelerated cadence of distinctly British storytelling,
creating universally recognisable stories and imagery

·      Strong customer response to Autumn/Winter 25 collections; initial
momentum in Outerwear and Scarves now extending to other categories

·      Enhanced in-store experience with elevated product displays,
cross-category merchandising, and new clienteling tools; launched over 100
scarf bars to date and remain on track to deliver 200 by year end

·      Positive reception to the Summer 26 collection leading to
increased demand from opinion-leading wholesale partners

·      Attracting new customers while welcoming back existing customers
to the brand, with sequential improvement in customer growth

·      Cost efficiency programme on track to deliver £80 million in
annualised savings by end of FY26.

FY26 OUTLOOK

We are still in the early stages of our turnaround, and the macroeconomic
environment remains uncertain. Our focus this year is to build on the early
progress we have made in reigniting brand desire, as a key requisite to
growing the topline. We expect to see the impact of our initiatives build as
the year progresses. We will deliver continued margin improvement with a focus
on simplification, productivity and cash flow. We remain confident that we are
positioning the business for a return to sustainable, profitable growth.

All metrics and commentary in the Group Financial Highlights and Business and
Financial Review exclude adjusting items unless stated otherwise.

The financial information contained herein is unaudited.

The following alternative performance measures are presented in this
announcement: CER, adjusted profit/(loss) measures, comparable sales, free
cash flow, cash conversion, adjusted EBITDA and net debt. The definitions of
these alternative performance measures are on pages 11 and 12.

Certain financial data within this announcement have been rounded. Growth
rates and ratios are calculated on unrounded numbers.

Enquiries

 Investors and analysts                   020 3367 3524
 Lauren Wu Leng  VP, Investor Relations   lauren.wuleng@burberry.com

 Media                                    020 3367 3764
 Samantha Pacan  VP, Corporate Relations  samantha.pacan@burberry.com

 

·        There will be a presentation today at 9.30am (UK time) for
investors and analysts at Horseferry House, Horseferry Road, London, SW1P 2AW

·        The presentation can also be viewed live on the Burberry
website https://www.burberryplc.com/ (https://www.burberryplc.com/) , you can
also click here
(https://connectstudio-portal.world-television.com/en/68c3d667e64d95301ee22c37)
to register

·        The supporting slides will be available on the website prior
to the presentation and an indexed replay will be available later in the day

·        Burberry will issue its Third Quarter Trading Update on 21
January 2026

 

Certain statements made in this announcement are forward-looking statements.
Such statements are based on current expectations and are subject to a number
of risks and uncertainties that could cause actual results to differ
materially from any expected future results in forward-looking statements.
Burberry Group plc undertakes no obligation to update these forward-looking
statements and will not publicly release any revisions it may make to these
forward-looking statements that may result from events or circumstances
arising after the date of this document. Nothing in this announcement should
be construed as a profit forecast. All persons, wherever located, should
consult any additional disclosures that Burberry Group plc may make in any
regulatory announcements or documents which it publishes. All persons,
wherever located, should take note of these disclosures. This announcement
does not constitute an invitation to underwrite, subscribe for or otherwise
acquire or dispose of any Burberry Group plc shares, in the UK, or in the US,
or under the US Securities Act 1933 or in any other jurisdiction.

 

Burberry is listed on the London Stock Exchange (BRBY.L) and is a constituent
of the FTSE 100 index. ADR symbol OTC:BURBY.

BURBERRY, the Equestrian Knight Device, the Burberry Check, and the Thomas
Burberry Monogram and Print are trademarks belonging to Burberry.

www.burberryplc.com
(https://eur02.safelinks.protection.outlook.com/?url=http%3A%2F%2Fwww.burberryplc.com&data=02%7C01%7CAnnabel.Brownrigg-Gleeson%40burberry.com%7C3f1136908abc481061a408d74bde35fc%7C8535436a46bb4cc6a9c99ec392e449ee%7C0%7C0%7C637061290064335112&sdata=lQSxti5s8krLG0OWF40d0P9SA2vJk1lnJVSKR%2FJ8ulQ%3D&reserved=0)

LinkedIn: Burberry

SUMMARY INCOME STATEMENT

 Period ended                                                     26 weeks ended  26 weeks ended  YoY % change  YoY % change

 £ million                                                        27 September    28 September    Reported FX    CER

                                                                  2025            2024
 Revenue                                                          1,032           1,086           (5)           (3)
 Cost of sales                                                    (331)           (397)           (17)          (14)
 Gross profit                                                     701             689             2             4
 Gross margin                                                     67.9%           63.4%           450bps        410bps
 Net operating expenses*                                          (682)           (730)           (7)           (5)
 Net opex as a % of sales*                                        66.1%           67.3%           (120bps)      (150bps)
 Adjusted operating profit/(loss)*                                19              (41)            146           147
 Adjusted operating margin*                                       1.9%            (3.8%)          570bps        560bps
 Adjusting operating items                                        (37)            (12)
 Operating loss                                                   (18)            (53)            (67)
 Operating margin                                                 (1.7%)          (4.9%)          320bps
 Net finance expense                                              (30)            (27)            13
 Loss before taxation                                             (48)            (80)            (40)
 Taxation                                                         21              6               243
 Non-controlling interest                                         1               -               n/a
 Attributable loss to owners of the company                       (26)            (74)            (66)

 Adjusted loss before taxation*                                   (11)            (68)            (83)
 Adjusted diluted earnings/(loss) per share (pence)               0.6             (18.3)          103
 Reported diluted loss per share (pence)                          (7.1)           (20.8)          (66)
 Weighted average number of diluted ordinary shares (millions)**  360.4           358.0

*Excludes adjusting items. All items below adjusting operating items are on a
reported basis unless otherwise stated.

For detail, see Appendix.

**As the Group incurred an attributable loss for the 26 weeks to 28 September
2024, the effect of 0.7m dilutive shares was antidilutive and therefore not
included in the calculation of diluted loss per share for the period. For
detail see note 7 of the Financial Statements.

 

 

FINANCIAL PERFORMANCE

Revenue by channel

 Period ended               26 weeks ended  26 weeks ended  YoY % change  YoY % change

 £ million                  27 September    28 September    Reported FX    CER

                            2025            2024
 Retail                     854             885             (3)           (1)
   Comparable store sales   0%              (20%)
 Wholesale                  148             169             (12)          (11)
 Licensing                  30              32              (5)           (8)
 Revenue                    1,032           1,086           (5)           (3)

In H1:

·    Retail sales declined -1% at CER; -3% reported rates

·    Comparable store sales were flat with -1% impact from space

Comparable store sales by region

 FY26 vs LY                Q1   Q2   H1
 Group                     -1%  +2%  0%
       EMEIA               +1%  +1%  +1%
       Americas            +4%  +3%  +3%
       Greater China       -5%  +3%  -1%
       Asia Pacific        -4%  0%   -2%

·     EMEIA grew 1% in H1 with consistent performance between quarters
(Q1 +1%; Q2 +1%). The region was boosted by local spend offsetting reduced
tourism activity throughout the half.

·     Americas improved 3% in H1 (Q1 +4%; Q2 +3%) continuing to benefit
from new customers, offsetting lower tourist spend in the USA during the
Summer months.

·   Greater China declined 1% in H1, however returned to growth in Q2 (Q1
-5%; Q2 +3%). Globally the customer group slightly lagged the regional
performance with growth in locals offsetting the decline in outbound tourist
flows.

·      Asia Pacific declined 2% in H1 but improved sequentially between
quarters (Q1 -4%; Q2 flat). South Korea was flat in H1 (Q1 +2%; Q2 -2%)
whereas Japan fell 5% in H1 but returned to growth in Q2 (Q1 -10%; Q2 +2%).

By product

·      Outerwear outperformed in all regions for the first half and Q2

·      Softs continued to show strong performance with double-digit
growth for the first half and Q2

·      Leather goods improved sequentially between quarters but remained
challenging overall in the half.

Store footprint

We opened 4 stores in the half and closed 11, with 415 directly operated
stores at 27 September 2025.

Wholesale

Wholesale revenue decreased 11% at CER and 12% at reported rates in H1,
slightly ahead of our guidance of a mid-teens decline reflecting phasing and
some uplift in in-season orders from our key strategic partners following
improved sell-out of Autumn 25.  Overall, we plan to have a smaller, better
quality wholesale business going forward.

Licensing

Licensing revenue decreased 8% at CER and 5% at reported rates in H1 with
ongoing strength in our fragrance and beauty business, including the Goddess
and Her franchises, offset by the planned destocking of older fragrance lines.

OPERATING PROFIT/(LOSS) ANALYSIS

Adjusted operating profit/(loss)

 Period ended                         26 weeks ended  26 weeks ended  YoY % change  YoY % change

 £ million                            27 September    28 September    Reported FX    CER

                                      2025            2024
 Revenue                              1,032           1,086           (5)           (3)
 Cost of sales                        (331)           (397)           (17)          (14)
 Gross profit                         701             689             2             4
 Gross margin %                       67.9%           63.4%           450bps        410bps
 Net operating expenses*              (682)           (730)           (7)           (5)
 Operating expenses as a % of sales*  66.1%           67.3%           (120bps)      (150bps)
 Adjusted operating profit/(loss)*    19              (41)            146           147
 Adjusted operating margin%*          1.9%            (3.8%)          570bps        560bps

*Excludes adjusting items

·    Adjusted operating profit was £19m in the first half.

·   Gross margin was 67.9%, up 410bps at CER and 450bps at reported rates,
mainly driven by non-recurring inventory headwinds in the prior year relating
to provisioning and inventory exit.

·    Adjusted net operating expenses were 5% lower at CER and 7% at
reported rates. This was driven by the cost efficiency programme and
non-recurring store impairment headwinds in the prior year, partly offset by
investments and inflationary pressures. We remain on track to deliver £80m in
annualised cost savings by year end.

·    Adjusted operating margin was 1.9% compared to -3.8% last year.

ADJUSTING ITEMS*

Adjusting items were a £37m charge (H1 FY25: £12m charge).

 Period ended         26 weeks ended  26 weeks ended

 £ million            27 September    28 September

                      2025            2024
 Restructuring costs  (37)            (12)
 Adjusting items      (37)            (12)

*For detail on adjusting items see note 4 of the Financial Statements

Restructuring costs of £37m (H1 FY25: £12m) were incurred as a result of the
Burberry Forward transformation programme initiated during the prior year. The
costs principally relate to redundancies and consultancy costs and were
recorded in operating expenses.

ADJUSTED LOSS BEFORE TAX*

After a net finance charge of £30m (H1 FY25: £27m), adjusted loss before tax
was £11m (H1 FY25 adjusted loss before tax: £68m).

*For detail on adjusting items see note 4 of the Financial Statements

TAXATION*

The Group's adjusted effective tax rate is 109% (H1 FY25: 5%) and the reported
effective tax rate is 45% (H1 FY25: 8%). The increase in the H1 FY26 reported
tax rate versus H1 FY25 is driven by reduced profitability causing prior year
adjustments to have a greater impact.

*For detail see note 6 of the Financial Statements

 

CASH FLOW

Represented statement of cash flows

 Period ended                                       26 weeks ended  26 weeks ended

 £ million                                          27 September    28 September

                                                    2025            2024
 Adjusted operating profit/(loss)                   19              (41)
 Depreciation and amortisation                      188             199
 Working capital                                    (43)            (123)
 Other including adjusting items                    (16)            16
 Cash generated from operating activities           148             51
 Payment of lease principal and related cash flows  (115)           (102)
 Capital expenditure                                (38)            (87)
 Proceeds from disposal of non-current assets       -               12
 Net interest                                       (18)            (20)
 Tax                                                (27)            (38)
 Free cash flow*                                    (50)            (184)

*For a definition of free cash flow see page 11

Free cash outflow was £50m in the half (H1 FY25: £184m outflow). The major
components were:

·    Cash generated from operating activities was £148m (H1 FY25: £51m)
with the first half returning to adjusted operating profit of £19m (H1 FY25:
£41m loss)

·    A working capital outflow of £43m (H1 FY25: £123m outflow) driven
by inventory build-up ahead of festive and reflecting tighter inventory
management than the prior year

·   Capital expenditure of £38m (H1 FY25: £87m) reflecting our
disciplined approach to selective, high-return investments and a shift in
store capex priorities compared to the prior year.

 

Cash net of overdrafts on 27 September 2025 was £424m (29 March 2025:
£708m). On 27 September 2025 borrowings were £517m (29 March 2025: £738m)
reflecting the £450m bond raised in 2024, and the £75m Revolving Credit
Facility (RCF). The separate £300m RCF remains undrawn. The £300m
sustainability bond matured in September 2025 and was repaid.

 

This resulted in net debt of £93m before lease liabilities of £1,001m (29
March 2025: net debt £30m). After lease liabilities, net debt in the period
was £1,094m (29 March 2025: £1,111m). Net Debt/Adjusted EBITDA was 2.2x, a
slight improvement from 2.3x at the FY25 year end.

 

 Period ended                          26 weeks ended  52 weeks ended 29 March  26 weeks ended

 £ million                             27 September    2025                     28 September

                                       2025                                     2024
 Adjusted EBITDA - rolling 12 months*  499             483                      600
 Cash net of overdrafts                (424)           (708)                    (324)
 Borrowings                            517             738                      602
 Lease debt                            1,001           1,081                    1,136
 Net Debt*                             1,094           1,111                    1,414
 Net Debt/Adjusted EBITDA              2.2x            2.3x                     2.4x

*For a definition of adjusted EBITDA and net debt see page 12

APPENDIX

 

Detailed guidance for FY26

 Item                                Financial impact
 Impact of retail space on revenues  Space is expected to be broadly stable in FY26.

 Wholesale revenue                   Wholesale is expected to decline by around mid-single digit percentage in
                                     FY26.
 Opex                                Annualised cost savings expected to be £80m in FY26, of which £24m was
                                     delivered in FY25.
 Adjusting items                     Restructuring charge expected to be around £50m in FY26.
 Currency                            As at 24 October 2025 spot rates, the impact of year-on-year exchange rate
                                     movements is expected to be a c.£50m headwind on revenue and c.£5m headwind
                                     on adjusted operating profit.
 Capex                               Capex is expected to be around £120m.

Note: Guidance based on CER at FY25 rates

 Retail/wholesale revenue by destination*
 Period ended                    26 weeks ended            26 weeks ended 28 September 2024      YoY % change

                                 27 September

                                 2025
 £ million                                                                                       Reported FX  CER
 Asia Pacific(1) (90% retail)*   152          167                                                (9)          (5)
 Greater China(1) (95% retail)*  253          277                                                (9)          (4)
 EMEIA (76% retail)*             381          392                                                (3)          (3)
 Americas (87% retail)*          216          218                                                (1)          4
 Total (85% retail)*             1,002        1,054                                              (5)          (2)

*Mix based on H1 FY26

(1)Commencing 30 March 2025, the former Asia Pacific region was restructured
into two regions, Asia Pacific and Greater China. The revenue by destination
for the comparative periods has been restated to reflect the new regional
structure. For the 26 weeks to 28 September 2024 revenue attributable to Asia
Pacific decreased by £277 million with that revenue now attributable to
Greater China.

 

 Retail/wholesale revenue by product division
 Period ended            26 weeks ended 27 September  26 weeks ended 28 September      YoY % change
 £ million               2025                         2024                             Reported FX  CER
 Accessories             343                          367                              (7)          (4)
 Women's                 312                          313                              0            2
 Men's                   304                          324                              (6)          (3)
 Children's & other      43                           50                               (14)         (11)
 Total                   1,002                        1,054                            (5)          (2)

 

 Store portfolio*
                        Directly operated stores
                        Stores   Concessions  Outlets  Total             Franchise stores
 At 29 March 2025       229      139          54       422               33
 Additions              3        1            -        4                 -
 Closures               (7)      (4)          -        (11)              (2)
 At 27 September 2025   225      136          54       415               31
 *Excludes the impact of pop-up stores
 Store portfolio by region*
                        Directly operated stores
                        Stores   Concessions  Outlets           Total    Franchise stores

 At 27 September 2025
 Asia Pacific           29       80           11                120      10
 Greater China          97       8            11                116      -
 EMEIA                  43       38           17                98       21
 Americas               56       10           15                81       -
 Total                  225      136          54                415      31

*Excludes the impact of pop-up stores

 

 Adjusted operating profit/(loss)*  26 weeks ended 27 September  26 weeks ended      % change      % change

28 September 2024

 Period ended                       2025                                             Reported FX   CER

 £ millions
 Retail/wholesale                   (9)                          (70)                (87)          (89)
 Licensing                          28                           29                  (5)           (8)
 Adjusted operating profit/(loss)   19                           (41)                146           147
 Adjusted operating margin          1.9%                         (3.8%)              570bps        560bps

*For detail on adjusting items see note 4 of the Financial Statements

 

 Exchange rates    Forecast effective average rates for FY26     Actual average exchange rates
                   24 October 2025        27 June 2025           H1 FY26     H1 FY25     FY25

 £1=
 Euro              1.16                   1.17                   1.17        1.18        1.19
 US Dollar         1.34                   1.36                   1.34        1.29        1.28
 Chinese Renminbi  9.55                   9.78                   9.65        9.23        9.21
 Hong Kong Dollar  10.41                  10.69                  10.49       10.01       9.98
 Korean Won        1,895                  1,867                  1,869       1,746       1,781
 Japanese Yen      200                    197                    196         195         194

 

 

 Loss before tax reconciliation
 Period ended              26 weeks ended 27 September  26 weeks ended           % change      % change

28 September 2024

 £ million                 2025                                                  Reported FX   CER

 Adjusted loss before tax  (11)                         (68)                     (83)          (83)
 Adjusting items*          (37)                         (12)                     211
 Loss before tax           (48)                         (80)                     (40)

*For detail on adjusting items see note 4 of the Financial Statements

Alternative performance measures

Alternative performance measures (APMs) are non-GAAP measures. The Board uses
the following APMs to describe the Group's financial performance and for
internal budgeting, performance monitoring, management remuneration target
setting and external reporting purposes.

 APM                            Description and purpose                                                          GAAP measure reconciled to
 Constant Exchange Rates (CER)  This measure removes the effect of changes in exchange rates. The constant       Results at reported rates
                                exchange rate incorporates both the impact of the movement in exchange rates

                                on the translation of overseas subsidiaries' results and on foreign currency
                                procurement and sales through the Group's UK supply chain.
 Comparable sales growth        The year-on-year change in sales from stores trading over equivalent time        Retail Revenue:
                                periods and measured at constant foreign exchange rates. It also includes

                                online sales. This measure is used to strip out the impact of permanent store
                                openings and closings, or those closures relating to refurbishments, allowing
Period ended             26 weeks       26 weeks
                                a comparison of equivalent store performance against the prior period.

                                                                                YoY%                     ended          ended

                                                                                                                              27 September   28 September

                                                                                                                              2025           2024
                                                                                                                 Comparable sales growth  0%             (20%)
                                                                                                                 Change in space          (1%)           1%
                                                                                                                 CER retail               (1%)           (19%)
                                                                                                                 FX                       (2%)           (2%)
                                                                                                                 Retail revenue           (3%)           (21%)
 Adjusted Profit/(loss)         Adjusted profit/(loss) measures are presented to provide additional              Reported profit/(loss):
                                consideration of the underlying performance of the Group's ongoing business.

                                These measures remove the impact of those items which should be excluded to      A reconciliation of reported profit/(loss) before tax to adjusted
                                provide a consistent and comparable view of performance.                         profit/(loss) before tax and the Group's accounting policy for adjusted
                                                                                                                 profit/(loss) before tax are set out in the financial statements.

 Free Cash Flow                 Free cash flow is defined as net cash generated from/(used in) operating         Net cash generated from/(used in) operating activities:
                                activities less capital expenditure plus cash inflows from disposal of fixed
Period ended                                            26 weeks       26 weeks ended
                                assets and including cash outflows for lease principal payments and other

                                lease related items.

                                                                                                                 £m                                                      ended          28 September

                                                                                                                                             27 September   2024

                                                                                                                                             2025
                                                                                                                 Net cash generated from/(used in) operating activities  103            (7)
                                                                                                                 Capex                                                   (38)           (87)
                                                                                                                 Lease principal and related cash flows                  (115)          (102)
                                                                                                                 Proceeds from disposal of non-current assets            -              12
                                                                                                                 Free cash flow                                          (50)           (184)
 Cash Conversion                Cash conversion is defined as free cash flow pre-tax/adjusted profit/(loss)      Net cash generated from/(used in) operating activities:
                                before tax. It provides a measure of the Group's effectiveness in converting     Period ended               26 weeks       26 weeks
                                its profit/(loss) into cash.

                                                                                £m                         ended          ended

                                                                                                                               27 September   28 September

                                                                                                                               2025           2024
                                                                                                                 Free cash flow             (50)           (184)
                                                                                                                 Tax paid                   27             38
                                                                                                                 Free cash flow before tax  (23)           (146)
                                                                                                                 Adjusted loss before tax   (11)           (68)
                                                                                                                 Cash conversion            n/a            n/a
 Net Debt                       Net debt is defined as the lease liability recognised on the balance sheet       Cash net of overdrafts:
                                plus borrowings less cash net of overdrafts.
Period ended            As at          As at

                                                                                                                 £m                      27 September   28 September

                                                                                                                             2025           2024

                                                                                Cash net of overdrafts  424            324
                                                                                                                 Lease liability         (1,001)        (1,136)

                                                                                Borrowings              (517)          (602)
                                                                                                                 Net debt                (1,094)        (1,414)
 Adjusted EBITDA                Adjusted EBITDA is defined as operating profit/(loss), excluding adjusting       Operating profit/(loss):
                                operating items, depreciation and impairment of property, plant and equipment,
Period ended                                                  26 weeks       26 weeks
                                depreciation and impairment of right of use assets and amortisation and

                                impairment of intangible assets. Any depreciation, amortisation or impairment
                                included in adjusting operating items are not double counted. Adjusted EBITDA    ended
                                is shown for the calculation of Net Debt/EBITDA for our leverage ratios.         £m                                                            ended

                                                                                                                        28 September
                                                                                                                                                27 September

                                                                                                                        2024
                                                                                                                                                2025
                                                                                                                 Operating profit/(loss)                                       (18)           (53)
                                                                                                                 Adjusting operating items                                     37             12
                                                                                                                 Amortisation and impairment of intangible assets              22             23
                                                                                                                 Depreciation and impairment of property, plant and equipment  56             61
                                                                                                                 Depreciation and impairment of right-of-use assets            110            148
                                                                                                                 Adjusted EBITDA                                               207            191

Adjusted Profit/(loss)

Adjusted profit/(loss) measures are presented to provide additional
consideration of the underlying performance of the Group's ongoing business.
These measures remove the impact of those items which should be excluded to
provide a consistent and comparable view of performance.

Reported profit/(loss):

A reconciliation of reported profit/(loss) before tax to adjusted
profit/(loss) before tax and the Group's accounting policy for adjusted
profit/(loss) before tax are set out in the financial statements.

 

Free Cash Flow

Free cash flow is defined as net cash generated from/(used in) operating
activities less capital expenditure plus cash inflows from disposal of fixed
assets and including cash outflows for lease principal payments and other
lease related items.

 

Net cash generated from/(used in) operating activities:

 Period ended                                            26 weeks       26 weeks ended

 £m                                                      ended          28 September

                                                         27 September   2024

                                                         2025
 Net cash generated from/(used in) operating activities  103            (7)
 Capex                                                   (38)           (87)
 Lease principal and related cash flows                  (115)          (102)
 Proceeds from disposal of non-current assets            -              12
 Free cash flow                                          (50)           (184)

Cash Conversion

Cash conversion is defined as free cash flow pre-tax/adjusted profit/(loss)
before tax. It provides a measure of the Group's effectiveness in converting
its profit/(loss) into cash.

 

 

 

 Net cash generated from/(used in) operating activities:
 Period ended               26 weeks       26 weeks

 £m                         ended          ended

                            27 September   28 September

                            2025           2024
 Free cash flow             (50)           (184)
 Tax paid                   27             38
 Free cash flow before tax  (23)           (146)
 Adjusted loss before tax   (11)           (68)
 Cash conversion            n/a            n/a

Net Debt

Net debt is defined as the lease liability recognised on the balance sheet
plus borrowings less cash net of overdrafts.

 

 

 

 

 

 

Cash net of overdrafts:

 Period ended            As at          As at

 £m                      27 September   28 September

                         2025           2024
 Cash net of overdrafts  424            324
 Lease liability         (1,001)        (1,136)
 Borrowings              (517)          (602)
 Net debt                (1,094)        (1,414)

Adjusted EBITDA

Adjusted EBITDA is defined as operating profit/(loss), excluding adjusting
operating items, depreciation and impairment of property, plant and equipment,
depreciation and impairment of right of use assets and amortisation and
impairment of intangible assets. Any depreciation, amortisation or impairment
included in adjusting operating items are not double counted. Adjusted EBITDA
is shown for the calculation of Net Debt/EBITDA for our leverage ratios.

 

Operating profit/(loss):

 Period ended                                                  26 weeks       26 weeks

ended
 £m                                                            ended

              28 September
                                                               27 September

              2024
                                                               2025
 Operating profit/(loss)                                       (18)           (53)
 Adjusting operating items                                     37             12
 Amortisation and impairment of intangible assets              22             23
 Depreciation and impairment of property, plant and equipment  56             61
 Depreciation and impairment of right-of-use assets            110            148
 Adjusted EBITDA                                               207            191

 

PRINCIPAL RISKS

The Group's approach to risk management and principal risks is detailed on
pages 90-99 of the FY25 Annual Report. Risks for the remaining 26 weeks of
the financial year have been reviewed relative to the prior year end. At the
half year, Cybersecurity is considered an increasing risk, driven by a
heightened threat landscape with more frequent, sophisticated, and disruptive
attacks across retail and luxury sectors. The Group continues to strengthen
its resilience through enhanced monitoring, employee awareness programmes, and
investment in security infrastructure. Our risk related to People has reduced
following the recent organisational changes, with improved role clarity,
enhanced collaboration and workforce stability. The Board considers there to
be no other significant changes in the Group's principal risks for the
remaining 26 weeks of the financial year.

CONDENSED GROUP INCOME STATEMENT - UNAUDITED

                                                                   Note  26 weeks to         26 weeks to    52 weeks to

                                                                         27 September 2025   28 September   29 March

£m
2024
2025(1)

£m
                                                                                             £m
   Revenue                                                         3     1,032               1,086          2,461
   Cost of sales                                                         (331)               (397)          (923)
   Gross profit                                                          701                 689            1,538
   Operating expenses                                                    (724)               (755)          (1,564)
   Other operating income                                                5                   13             23
   Net operating expenses                                                (719)               (742)          (1,541)
   Operating loss                                                        (18)                (53)           (3)

   Financing
   Finance income                                                        14                  11             25
   Finance expense                                                       (44)                (38)           (88)
   Net finance expense                                             5     (30)                (27)           (63)
   Loss before taxation                                                  (48)                (80)           (66)
   Taxation                                                        6     21                  6              (9)
   Loss for the period                                                   (27)                (74)           (75)

   Attributable to:
   Owners of the Company                                                 (26)                (74)           (75)
   Non-controlling interest                                              (1)                 -              -
   Loss for the period                                                   (27)                (74)           (75)

   Loss per share
   Basic                                                           7     (7.1)p              (20.8)p        (20.9)p
   Diluted                                                         7     (7.1)p              (20.8)p        (20.9)p

                                                                         £m                  £m             £m
   Reconciliation of adjusted loss before taxation:
   Loss before taxation                                                  (48)                (80)           (66)
   Adjusting operating items:
   Net operating expense                                           4     37                  12             29
   Adjusted loss before taxation - non-GAAP measure                      (11)                (68)           (37)

   Adjusted earnings/(loss) per share - non-GAAP measure
   Basic                                                           7     0.6p                (18.3)p        (14.8)p
   Diluted                                                         7     0.6p                (18.3)p        (14.8)p

   Dividends per share
   Proposed interim (not recognised as a liability at period end)  8     -                   -              -
   Final (not recognised as a liability at 29 March 2025)          8     N/A                 N/A            -

(1) Balances for the 52 weeks to 29 March 2025 have been audited.

CONDENSED Group STATEMENT OF COMPREHENSIVE INCOME - UNAUDITED
                                                        26 weeks to         26 weeks to         52 weeks to

                                                        27 September 2025   28 September 2024   29 March 2025(1)

£m

                                                                            £m                  £m
 Loss for the period                                    (27)                (74)                (75)
 Other comprehensive income/(loss)(2):
 Cash flow hedges                                       2                   1                   1
 Foreign currency translation differences               (5)                 (22)                (25)
 Other comprehensive loss for the period, net of tax    (3)                 (21)                (24)
 Total comprehensive loss for the period                (30)                (95)                (99)

 Total comprehensive loss attributable to:
 Owners of the Company                                  (28)                (95)                (99)
 Non-controlling interest                               (2)                 -                   -
                                                        (30)                (95)                (99)

(1) Balances for the 52 weeks to 29 March 2025 have been audited.

(2) All items included in other comprehensive income may subsequently be
reclassified to profit and loss in a future period.

CONDENSED Group Balance Sheet - UNAUDITED

                                                             Note  As at               As at               As at

                                                                   27 September 2025   28 September 2024   29 March 2025(1)

£m

£m
                                                                                       £m
 ASSETS
 Non-current assets
 Intangible assets                                           9     220                 251                 229
 Property, plant and equipment                               10    360                 405                 398
 Right-of-use assets                                         11    794                 930                 867
 Deferred tax assets                                         6     254                 251                 233
 Trade and other receivables                                 12    46                  47                  48
 Derivative financial assets                                       1                   4                   -
                                                                   1,675               1,888               1,775
 Current assets
 Inventories                                                 13    453                 596                 424
 Trade and other receivables                                 12    313                 335                 309
 Derivative financial assets                                       2                   4                   11
 Income tax receivables                                            109                 115                 95
 Cash and cash equivalents                                   14    452                 430                 813
                                                                   1,329               1,480               1,652
 Total assets                                                      3,004               3,368               3,427

 LIABILITIES
 Non-current liabilities
 Trade and other payables                                    15    (51)                (57)                (54)
 Lease liabilities                                                 (797)               (911)               (866)
 Borrowings                                                  17    (517)               (303)               (438)
 Deferred tax liabilities                                    6     (1)                 (1)                 (1)
 Derivative financial liabilities                                  -                   -                   (3)
 Provisions for other liabilities and charges                16    (33)                (35)                (33)
                                                                   (1,399)             (1,307)             (1,395)
 Current liabilities
 Trade and other payables                                    15    (392)               (397)               (405)
 Bank overdrafts                                             17    (28)                (106)               (105)
 Lease liabilities                                                 (204)               (225)               (215)
 Borrowings                                                  17    -                   (299)               (300)
 Derivative financial liabilities                                  (4)                 (2)                 (1)
 Income tax liabilities                                            (50)                (91)                (58)
 Provisions for other liabilities and charges                16    (30)                (26)                (27)
                                                                   (708)               (1,146)             (1,111)
 Total liabilities                                                 (2,107)             (2,453)             (2,506)
 Net assets                                                        897                 915                 921

 EQUITY
 Capital and reserves attributable to owners of the Company
 Ordinary share capital                                      18    -                   -                   -
 Share premium account                                             231                 231                 231
 Capital reserve                                                   41                  41                  41
 Hedging reserve                                                   5                   3                   3
 Foreign currency translation reserve                              169                 176                 173
 Retained earnings                                                 446                 457                 466
 Equity attributable to owners of the Company                      892                 908                 914
 Non-controlling interest in equity                                5                   7                   7
 Total equity                                                      897                 915                 921

(1) Balances as at 29 March 2025 have been audited.

CONDENSED GROUP STATEMENT OF CHANGES IN EQUITY - UNAUDITED

                                                 Attributable to owners

of the Company
                                           Note  Ordinary share capital  Share premium account  Other reserves  Retained earnings     Total  Non-controlling interest      Total equity

£m
£m
£m
£m
£m
£m
£m
 Balance as at 30 March 2024(1)                  -                       231                    241             675                   1,147  7                             1,154
 Loss for the period                             -                       -                      -               (74)                  (74)   -                             (74)
 Other comprehensive income:
 Cash flow hedges                                -                       -                      1               -                     1      -                             1
 Foreign currency translation differences        -                       -                      (22)            -                     (22)   -                             (22)
 Total comprehensive loss for the period         -                       -                      (21)            (74)                  (95)   -                             (95)
 Transactions with owners:
 Employee share incentive schemes
 Equity share awards                             -                       -                      -               8                     8      -                             8
 Dividends paid in the period                    -                       -                      -               (152)                 (152)  -                             (152)
 Balance as at 28 September 2024                 -                       231                    220             457                   908    7                             915

 Balance as at 29 March 2025(1)                  -                       231                    217             466                   914    7                             921
 Loss for the period                             -                       -                      -               (26)                  (26)   (1)                           (27)
 Other comprehensive income:
 Cash flow hedges                                -                       -                      2               -                     2      -                             2
 Foreign currency translation differences        -                       -                      (4)             -                     (4)    (1)                           (5)
 Total comprehensive loss for the period         -                       -                      (2)             (26)                  (28)   (2)                           (30)
 Transactions with owners:
 Employee share incentive schemes
 Equity share awards                             -                       -                      -               11                    11     -                             11
 Purchase of own shares
 Held by ESOP trusts                             -                       -                      -               (5)                   (5)    -                             (5)
 Balance as at 27 September 2025                 -                       231                    215             446                   892    5                             897

(1) Balances as at 29 March 2025 and 30 March 2024 have been audited.

CONDENSED GROUP STATEMENT OF CASH FLOWS - UNAUDITED

                                                                                   Note  26 weeks to             26 weeks to             52 weeks to

                                                                                         27 September 2025       28 September 2024       29 March 2025(1)

£m

£m
                                                                                                                 £m
 Cash flows from operating activities
 Loss before tax                                                                         (48)                    (80)                    (66)
 Adjustments to reconcile profit before tax to net cash flows:
 Amortisation of intangible assets                                                       22                      22                      54
 Depreciation of property, plant and equipment                                           56                      53                      112
 Depreciation of right-of-use assets                                                     110                     124                     247
 Impairment charge of intangible assets                                                  -                       1                       4
 Impairment charge of property, plant and equipment                                10    -                       8                       10
 Impairment charge of right-of-use assets                                          11    -                       24                      32
 Gain on modification of right-of-use assets                                             (1)                     (9)                     (15)
 Loss/(gain) on derivative instruments                                                   11                      (4)                     (8)
 Charge in respect of employee share incentive schemes                                   11                      8                       18
 Net finance expense                                                                     30                      27                      63
 Working capital changes:
 (Increase)/decrease in inventories                                                      (25)                    (89)                    80
 (Increase)/decrease in receivables                                                      (6)                     12                      36
 Decrease in payables and provisions                                                     (12)                    (46)                    (41)
 Cash generated from operating activities                                                148                     51                      526
 Interest received                                                                       17                      10                      21
 Interest paid                                                                           (35)                    (30)                    (75)
 Taxation paid                                                                           (27)                    (38)                    (43)
 Net cash generated from/(used in) operating activities                                  103                     (7)                     429

 Cash flows from investing activities
 Purchase of property, plant and equipment                                               (24)                    (71)                    (122)
 Purchase of intangible assets                                                           (14)                    (16)                    (29)
 Proceeds from sale of property, plant and equipment                                     -                       12                      12
 Initial direct costs of right-of-use assets                                             -                       1                       1
 Payment received on termination of lease                                                -                       7                       11
 Net cash outflow from investing activities                                              (38)                    (67)                    (127)

 Cash flows from financing activities
 Dividends paid in the period                                                            -                       (152)                   (152)
 Proceeds from borrowings                                                                75                      297                     439
 Repayment of borrowings                                                                 (300)                   -                       -
 Payment of deferred consideration for acquisition of non-controlling interest           -                       -                       (2)
 Payment of lease principal                                                              (115)                   (110)                   (232)
 Payment on termination of lease                                                         -                       -                       (5)
 Purchase of own shares by ESOP trusts                                                   (5)                     -                       -
 Net cash (outflow)/inflow from financing activities                                     (345)                   35                      48

 Net decrease in cash net of overdrafts                                                  (280)                   (39)                    350
 Effect of exchange rate changes                                                         (4)                     1                       (4)
 Cash net of overdrafts at beginning of period                                           708                     362                     362
 Cash net of overdrafts                                                                  424                     324                     708

 Cash and cash equivalents                14                                                         452                     430                    813
 Bank overdrafts                          17                                                         (28)                    (106)                  (105)
 Cash net of overdrafts                                                                              424                     324                    708

(1) Balances for the 52 weeks to 29 March 2025 have been audited.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1. Corporate information

Burberry Group plc and its subsidiaries (the Group) is a global luxury goods
manufacturer, retailer and wholesaler. The Group also licenses third parties
to manufacture and distribute products using the 'Burberry' trademarks. All of
the companies which comprise the Group are controlled by Burberry Group plc
(the Company) directly or indirectly.

 

2. Accounting policies and Basis of preparation

Basis of preparation

These condensed consolidated interim financial statements are unaudited but
have been reviewed by the auditors and their report to the Company is set out
on page 35. They were approved by the Board of Directors on 12 November 2025.
These condensed consolidated interim financial statements do not constitute
statutory accounts within the meaning of Section 434 of the Companies Act
2006. Statutory accounts for the 52 weeks to 29 March 2025 were approved by
the Board of Directors on 13 May 2025 and have been filed with the Registrar
of Companies. The report of the auditors on the statutory accounts for the 52
weeks to 29 March 2025 was unqualified and did not contain a statement under
Section 498 of the Companies Act 2006.

 

These condensed consolidated interim financial statements for the 26 weeks to
27 September 2025 have been prepared in accordance with the Disclosure
Guidance and Transparency Rules of the Financial Services Authority and with
IAS 34, 'Interim Financial Reporting' as adopted by the UK. This report should
be read in conjunction with the Group's financial statements for the 52 weeks
to 29 March 2025, which have been prepared in accordance with UK-adopted
International Accounting Standards (IFRS).

 

These condensed consolidated interim financial statements are presented in
£m. Financial ratios are calculated using unrounded numbers.

 

Going concern

In considering the appropriateness of adopting the going concern basis in
preparing the financial statements, the Directors have assessed the potential
cash generation of the Group. This assessment covers the period of a minimum
of 12 months from the date of signing the condensed consolidated interim
financial statements. The Directors have also considered the forecast for the
period up to 27 March 2027, for any indicators that the going concern basis of
preparation is not appropriate.

 

The scenarios considered by the Directors include a severe but plausible
downside reflecting the Group's base plan adjusted for severe but plausible
impacts from the Group's principal risks, which are consistent with the
principal risks at 29 March 2025 other than the increasing risk to
Cybersecurity and the reduced risk related to People. This central planning
scenario is informed by a comprehensive review of macroeconomic scenarios
using third party projections of macroeconomic data for the luxury fashion
industry which reflects the current uncertain outlook. The Group's central
planning scenario reflects a balanced projection with a continued focus to
stabilise the business and position the brand for profitable sustainable
growth.

 

As a sensitivity, this central planning scenario has been stressed to reflect
the aggregation of severe impacts arising linked to our principal risks which
in total represents a 18% downgrade to revenues in the 18 month period to 27
March 2027 as well as the associated consequences for EBITDA and cash.
Management considers that this represents a severe but plausible downside
scenario appropriate for assessing going concern.

 

For the purposes of the reverse stress test, we have considered the
plausibility of a scenario that erodes the remaining cash headroom by
reference to the lowest cash level in the annual business cycle. This test
identified that the amount of revenue decline required on top of the severe
but plausible scenario before the Group requires additional fundraising was,
in the Group's opinion, implausible.

 

The severe but plausible downside modelled the following risks occurring
simultaneously:

·      A more severe and prolonged reduction in the GDP growth
assumptions across the markets in which we operate combined with a reduction
to our global consumer demand arising from a change in consumer preference
compared to our central planning scenario

·      An increase in geopolitical tension which leads to incremental
unmitigated tariff risks compared to the central planning scenario

·      A significant reputational incident such as negative sentiment
propagated through social media

·      The impact of a business interruption event, resulting in a
two-week interruption arising from the supply chain impact, and interruption
to one of our channels

·      The occurrence of a one-time physical risk relating to climate
change in FY 2026/27 and the materialisation of a severe but plausible ongoing
market risk relating to climate change in line with a scenario reflecting a
2°C global temperature increase compared to pre-industrial levels

·      The payment of a settlement arising from a regulatory or
compliance-related matter

·      The impact of not delivering the anticipated cost savings from
the Burberry Forward transformation programme

·      A short-term impact of a 10% weakening in a key non-sterling
currency for the Group before it is recovered through price adjustment

 

Further mitigating actions within management control could be taken under a
severe but plausible scenario, including working capital reduction measures
and limiting capital expenditure and/or variable marketing costs.

 

The Directors have also considered the Group's current liquidity and available
facilities. As at 27 September 2025, the Group Balance Sheet reflects cash net
of overdrafts of £424 million. In addition, the Group has access to a £300
million revolving credit facility (£300 million RCF) which matures in
November 2027,  which is currently undrawn. The going concern assessment does
not rely upon having access to the £300 million RCF.

 

Details of cash, overdrafts, borrowings and facilities are set out in notes 14
and 17 of these financial statements.

 

In all the scenarios assessed, taking into account liquidity and available
resources, the Group is able to maintain sufficient liquidity to continue
trading throughout the going concern period to 27 March 2027. On the basis of
the assessment performed, the Directors consider it is appropriate to continue
to adopt the going concern basis in preparing the condensed consolidated
interim financial statements for the period ended 27 September 2025.

 

Accounting policies

The material accounting policies adopted in the preparation of the condensed
consolidated interim financial statements are consistent with those followed
in the preparation of the Group's annual consolidated financial statements for
the 52 weeks ended 29 March 2025.

 

New standards, amendments and interpretations adopted in the period

There are no standards or amendments effective for the first time for the
period ended 27 September 2025 that have a material impact on the condensed
consolidated interim financial statements of the Group.

 

Standards not yet adopted

Certain new accounting standards and amendments to standards have been
published that are not yet mandatory for the period ended 27 September 2025
and have not been early adopted by the Group. The Group is assessing the
impact of these standards, including the impact from Classification and
Measurement of Financial Instruments - Amendments to IFRS 9 and IFRS 7, which
is effective for the reporting period beginning 29 March 2026, and may have an
impact on the Group. The Group has begun a comprehensive assessment of the
impact of IFRS 18 Presentation and Disclosure in Financial Statements, which
is effective for the reporting period beginning on 28 March 2027, subject to
UK endorsement, to identify expected changes in the presentation of the
Group's financial statements and in internal processes necessary to meet the
requirements.

 

Key sources of estimation uncertainty

Preparation of the condensed consolidated interim financial statements in
conformity with IFRS requires that management make certain estimates
and assumptions that affect the measurement of reported revenues, expenses,
assets and liabilities and the disclosure of contingent liabilities.

 

If in the future such estimates and assumptions, which are based on
management's best estimates at the date of the financial statements, deviate
from actual circumstances, the original estimates and assumptions will be
updated as appropriate in the period in which the circumstances change.

 

Estimates are continually evaluated and are based on historical experience and
other factors, including expectations of future events that are believed to be
reasonable under the circumstances. The key areas where the estimates and
assumptions applied have a significant risk of causing a material adjustment
to the carrying value of assets and liabilities are consistent with those
applied in the Group's financial statements for the 52 weeks to 29 March 2025,
as set out on pages 179 to 180 of those financial statements.

 

There have been no changes to the matters considered to be significant
estimates in the period which remain impairment, or reversal of impairment, of
property plant and equipment and right-of-use assets, inventory provisioning
and uncertain tax positions.

 

Key judgements in applying the Group's accounting policies

Judgements are those decisions made when applying accounting policies which
have a significant impact on the amounts recognised in the Group's financial
statements. Key judgements that have a significant impact on the amounts
recognised in the condensed consolidated interim financial statements for the
26 weeks to 27 September 2025 and the 26 weeks to 28 September 2024 are as
follows:

 

Where the Group is a lessee, judgement is required in determining the lease
term at initial recognition, and throughout the lease term, where extension or
termination options exist. In such instances, all facts and circumstances that
may create an economic incentive to exercise an extension option, or not
exercise a termination option, have been considered to determine the lease
term. Considerations include, but are not limited to, the period assessed by
management when approving initial investment, together with costs associated
with any termination options or extension options. Extension periods (or
periods after termination options) are only included in the lease term if the
lease is reasonably certain to be extended (or not terminated). There have
been no significant judgements in relation to lease term made in the period.

 

Translation of the results of overseas businesses

The results of overseas subsidiaries are translated into the Group's
presentation currency of sterling each month at the average exchange rate for
the month, weighted according to the phasing of the Group's trading results.
The average exchange rate is used, as it is considered to approximate the
actual exchange rates on the dates of the transactions. The assets and
liabilities of such undertakings are translated at the closing rates.
Differences arising on the retranslation of the opening net investment in
subsidiary companies, and on the translation of their results, are recognised
in other comprehensive income.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign
operation are treated as assets and liabilities of the foreign operation and
are translated at the closing rate.

 

The principal exchange rates used were as follows:

                        Average rate                                            Closing rate
                        26 weeks to         26 weeks to         52 weeks to     As at               As at               As at

                        27 September 2025   28 September 2024   29 March 2025   27 September 2025   28 September 2024   29 March 2025
 Euro                   1.17                1.18                1.19            1.15                1.20                1.20
 US Dollar              1.34                1.29                1.28            1.34                1.34                1.29
 Chinese Yuan Renminbi  9.65                9.23                9.21            9.57                9.41                9.40
 Hong Kong Dollar       10.49               10.01               9.98            10.43               10.43               10.07
 South Korean Won       1,869               1,746               1,781           1,889               1,755               1,903
 Japanese Yen           196                 195                 194             200                 192                 194

 

Adjusted profit before taxation

In order to provide additional understanding of the underlying performance of
the Group's ongoing business, the Group's results include a presentation of
adjusted operating profit and adjusted profit before taxation (adjusted PBT).
Adjusted PBT is defined as profit before taxation and before adjusting items.
Adjusting items are those items which, in the opinion of the Directors, should
be excluded in order to provide a consistent and comparable view of the
performance of the Group's ongoing business. Generally, this will include
those items that are largely one-off and/or material in nature, such as
restructuring charges, as well as income or expenses relating to acquisitions
or disposals of businesses or other transactions of a similar nature,
including the impact of changes in fair value of expected future payments or
receipts relating to these transactions. Adjusting items are identified and
presented on a consistent basis each year and a reconciliation of adjusted
PBT to profit before tax is included in the financial statements. Adjusting
items and their related tax impacts, as well as adjusting taxation items, are
added back to/deducted from profit attributable to owners of the Company to
arrive at adjusted earnings per share. Refer to note 4 for further details of
adjusting items and note 7 for details on adjusted earnings per share.

 

3. Segmental analysis

The Chief Operating Decision Maker has been identified as the Board of
Directors. The Board reviews the Group's internal reporting in order to
assess performance and allocate resources. Management has determined the
operating segments based on the reports used by the Board. The Board
considers the Group's business through its two channels to market, being
retail/wholesale and licensing.

 

Retail/wholesale revenues are generated by the sale of luxury goods through
Burberry full price stores, concessions, outlets and digital commerce as well
as Burberry franchisees, prestige department stores globally and multi-brand
specialty accounts. The flow of global product between retail and wholesale
channels and across our regions is monitored and optimised at a corporate
level and implemented via the Group's inventory hubs and principal
distribution centres situated in Europe, the US, Mainland China and Hong Kong
S.A.R, China.

 

Licensing revenues are generated through the receipt of royalties from global
licensees of beauty products, eyewear and from licences relating to the use of
non-Burberry trademarks in Japan.

 

The Board assesses channel performance based on a measure of adjusted
operating profit. This measurement basis excludes the effects of adjusting
items. The measure of earnings for each operating segment that is reviewed by
the Board includes an allocation of corporate and central costs. Interest
income and charges are not included in the result for each operating segment
that is reviewed by the Board.

                    Retail/Wholesale                                                       Licensing                                  Total
                                       26 weeks to         26 weeks to         26 weeks to             26 weeks to         26 weeks to                    26 weeks to

                                       27 September 2025   28 September        27 September 2025       28 September        27 September 2025              28 September

£m
2024
£m
2024
£m
2024

£m
£m
£m
 Retail                                854                 885                 -                       -                   854                            885
 Wholesale                             148                 169                 -                       -                   148                            169
 Licensing                             -                   -                   31                      32                  31                             32
 Total segment revenue                 1,002               1,054               31                      32                  1,033                          1,086
 Inter-segment revenue(1)              -                   -                   (1)                     -                   (1)                            -
 Revenue from external customers       1,002               1,054               30                      32                  1,032                          1,086

 Adjusted operating profit/(loss)      (9)                 (70)                28                      29                  19                             (41)
 Adjusting items(2)                                                                                                        (37)                           (12)
 Operating loss                                                                                                            (18)                           (53)
 Finance income                                                                                                            14                             11
 Finance expense                                                                                                           (44)                           (38)
 Loss before taxation                                                                                                      (48)                           (80)
                                                                      Retail/Wholesale                          Licensing                        Total
 52 weeks to 29 March 2025                                            £m                                        £m                               £m
 Retail                                                               2,076                                     -                                2,076
 Wholesale                                                            319                                       -                                319
 Licensing                                                            -                                         67                               67
 Total segment revenue                                                2,395                                     67                               2,462
 Inter-segment revenue(1)                                             -                                         (1)                              (1)
 Revenue from external customers                                      2,395                                     66                               2,461

 Adjusted operating profit/(loss)                                     (36)                                                  62                   26
 Adjusting items(2)                                                                                                                              (29)
 Operating loss                                                                                                                                  (3)
 Finance income                                                                                                                                  25
 Finance expense                                                                                                                                 (88)
 Loss before taxation                                                                                                                            (66)

1. Inter-segment transfers or transactions are entered into under the normal
commercial terms and conditions that would be available to unrelated third
parties.

2. Adjusting items relate to the Retail/Wholesale segment. Refer to note 4 for
details of adjusting items.

 

Additional revenue analysis

All revenue is derived from contracts with customers. The Group derives retail
and wholesale revenue from contracts with customers from the transfer of goods
and related services at a point in time. Licensing revenue is derived over the
period the licence agreement gives the customer access to the Group's
trademarks.

 Revenue by product division  26 weeks to         26 weeks to         52 weeks to

                              27 September 2025   28 September 2024   29 March

£m

2025
                                                  £m
£m
 Accessories                  343                 367                 841
 Womenswear                   312                 313                 718
 Menswear                     304                 324                 732
 Childrenswear and other      43                  50                  104
 Retail/Wholesale             1,002               1,054               2,395
 Licensing                    30                  32                  66
 Total                        1,032               1,086               2,461

 

 Revenue by destination  26 weeks to         26 weeks to    52 weeks to

                         27 September 2025   28 September   29 March

£m
2024
2025

£m
                                             £m
 Asia Pacific(1,4)       152                 167            381
 Greater China(1,3)      253                 277            662
 EMEIA(2)                381                 392            842
 Americas                216                 218            510
 Retail/Wholesale        1,002               1,054          2,395
 Licensing               30                  32             66
 Total                   1,032               1,086          2,461

1. Commencing 30 March 2025, the former Asia Pacific region was restructured
into two regions, Asia Pacific and Greater China. The revenue by destination
for the comparative periods has been restated to reflect the new regional
structure. For the 26 weeks to 28 September 2024 and 52 weeks to 29 March
2025, revenue attributable to Asia Pacific decreased by £277 million and
£662 million, respectively, with that revenue now attributable to Greater
China.

2. EMEIA consists of Europe, Middle East, India and Africa.

3. Greater China consists of Mainland China; Hong Kong S.A.R, China; Macau
S.A.R, China; and Taiwan Area, China.

4. Asia Pacific consists of the rest of Asia; including Japan, South Korea,
Southeast Asia, Australia and New Zealand.

 

Due to the seasonal nature of the business, Group revenue is usually expected
to be higher in the second half of the year than in the first half. Some of
the Group's operating costs are also higher in the second half of the year,
such as contingent rentals and sales related employee costs, most of the
operating costs, in particular salaries and fixed rentals, are phased more
evenly across the year.

 

4. Adjusting items

                                   26 weeks to         26 weeks to         52 weeks to

                                   27 September 2025   28 September 2024   29 March

£m

2025
                                                       £m
£m
 Total adjusting operating items   37                  12                  29
 Tax on adjusting items            (9)                 (3)                 (7)
 Total adjusting items (post-tax)  28                  9                   22

 

Restructuring costs

During the 26 weeks to 27 September 2025, restructuring costs of £37 million
(last half year: £12 million; last full year: £29 million) were incurred,
arising as a result of the Burberry Forward transformation programme initiated
during the prior year and the majority of which is expected to conclude by the
end of FY 2025/26. The costs, principally related to redundancies and
consultancy costs, were recorded in operating expenses. These costs are
presented as an adjusting item, in accordance with the Group's accounting
policy, as the anticipated cost of the restructuring programme is considered
material and discrete in nature. A related tax credit of £9 million (last
half year: £3 million; last full year: £7 million) has also been recognised
in the current year. The cumulative costs, which are largely cash costs,
related to the Burberry Forward transformation programme are expected to total
£80 million.

 

5. Financing

                                                      26 weeks to    26 weeks to         52 weeks to

                                                      27 September   28 September 2024   29 March

2025

2025

£m            £m
£m
 Finance income - amortised cost                      4              6                   12
 Finance income - fair value through profit and loss  10             5                   13
 Finance income                                       14             11                  25

 Finance expense on lease liabilities                 (23)           (25)                (49)
 Finance expense on overdrafts                        (1)            (3)                 (7)
 Interest expense on borrowings                       (17)           (8)                 (25)
 Other finance expense                                (2)            (1)                 (5)
 Bank charges                                         (1)            (1)                 (2)
 Finance expense                                      (44)           (38)                (88)

 Net finance expense                                  (30)           (27)                (63)

 

6. Taxation

The Group's adjusted effective tax rate is 109% (last half year: 5%) and the
reported effective tax rate is 45% (last half year: 8%).

 

The effective tax rate is sensitive to the geographic mix of profits. The
Group is within the scope of the UK legislation in relation to the Global
anti-Base Erosion Model Rules ('GLoBE Rules' or 'Pillar Two' model rules)
which apply to the Group for this accounting period. Based on the most recent
forecast financial information available for the constituent entities in the
Group, the Pillar Two effective tax rates in most of the jurisdictions in
which the Group operates are above 15%. However, there are a limited number of
jurisdictions where the transitional safe harbour relief does not apply and
the Pillar Two effective tax rate is close to 15%. There is no material impact
of the Pillar Two legislation for the Group.

 

                                                    26 weeks to    26 weeks to         52 weeks to

                                                    27 September   28 September 2024   29 March

2025

2025

£m            £m
£m
 Current tax
 Current tax on income for the period               -              49                  30
 Double taxation relief                             -              (1)                 -
 Adjustments in respect of prior years              3              (2)                 8
 Total current tax                                  3              46                  38

 Deferred tax
 Origination and reversal of temporary differences  (13)           (54)                (33)
 Adjustments in respect of prior years(1)           (11)           2                   4
 Total deferred tax                                 (24)           (52)                (29)
 Total tax (credit)/charge on profit or loss        (21)           (6)                 9

1. Adjustments in respect of prior years reflect statutory account differences
relating to tax loss estimates in China and temporary differences relating to
impairments.

 

Total taxation recognised in the Condensed Group Income Statement comprises:

                                                26 weeks to    26 weeks to    52 weeks to

                                                27 September   28 September   29 March

2025

2025

£m            2024
£m

                                                               £m
 Tax on adjusted (loss)/profit before taxation  (12)           (3)            16
 Tax on adjusting items (note 4)                (9)            (3)            (7)
 Total tax (credit)/charge on profit or loss    (21)           (6)            9

 

Deferred tax

The major deferred tax assets/(liabilities) recognised by the Group and
movements during the period are as follows:

                                               Net deferred tax asset

£m
 Balance as at 29 March 2025                   232
 Effect of foreign exchange rates              (3)
 Credited to the Income Statement              24
 Balance as at 27 September 2025               253

 Balance as at 28 September 2024               250

 

The most significant deferred tax asset recognised for the period relates to
the provision for unrealised profit on inventory sold intragroup.

 

7. Earnings per share

The calculation of basic earnings per share is based on profit or loss
attributable to owners of the Company for the period divided by the weighted
average number of ordinary shares in issue during the period. Basic and
diluted earnings per share based on adjusted profit after taxation are also
disclosed to indicate the underlying profitability of the Group.

                                                                      26 weeks to    26 weeks to    52 weeks to

                                                                      27 September   28 September   29 March

2025

2025

£m            2024
£m

                                                                                     £m
 Attributable profit/(loss) for the period before adjusting items(1)  2              (65)           (53)
 Effect of adjusting items(1) (after taxation)                        (28)           (9)            (22)
 Attributable loss for the period                                     (26)           (74)           (75)

1.  Refer to note 4 for details of adjusting items.

 

The weighted average number of ordinary shares represents the weighted average
number of Burberry Group plc ordinary shares in issue throughout the period,
excluding ordinary shares held in the Group's ESOP trusts and treasury shares
held by the Company or its subsidiaries.

 

Diluted earnings/(loss) per share is based on the weighted average number of
ordinary shares in issue during the period. In addition, account is taken of
any options and awards made under the employee share incentive schemes, which
could have a dilutive effect when exercised.

 

                                                                                26 weeks to    26 weeks to         52 weeks to

                                                                                27 September   28 September 2024   29 March

2025

2025

Millions      Millions
Millions
 Weighted average number of ordinary shares in issue during the period          358.2          357.3               357.5
 Dilutive effect of the employee share incentive schemes(1)                     2.2            0.7                 0.9
 Diluted weighted average number of ordinary shares in issue during the period  360.4          358.0               358.4

 

                                     26 weeks to    26 weeks to    52 weeks to

                                     27 September   28 September   29 March

2025

2025

Pence         2024
Pence

                                                    Pence
 Loss per share
 Basic                               (7.1)          (20.8)         (20.9)
 Diluted(1)                          (7.1)          (20.8)         (20.9)

 Adjusted earnings/(loss) per share
 Basic                               0.6            (18.3)         (14.8)
 Diluted(1)                          0.6            (18.3)         (14.8)

1. Where the Group has incurred an attributable loss, the effect of employee
share incentive schemes is antidilutive and therefore not included in the
calculation of diluted loss per share for the period.

 

8. Dividends paid to owners of the Company

The Directors have elected not to declare an interim dividend in respect of
the 26 weeks to 27 September 2025 (last half year: £nil).

 

No dividends were paid during the period to 27 September 2025 in relation to
the year ended 29 March 2025. A dividend of 42.7p per share was paid during
the period to 28 September 2024 in relation to the year ended 30 March 2024.

 

9. Intangible assets

Goodwill at 27 September 2025 is £115 million (last half year: £115 million;
last full year: £114 million). There were no additions (last half year:
£nil; last full year: £nil) and no impairments (last half year: £nil; last
full year: £nil) of goodwill in the period.

 

In the period there were additions to other intangible assets of £13 million
(last half year: £11 million; last full year: £24 million) and disposals
with a net book value of £nil (last half year: £nil; last full year: £nil).

 

Intangible asset capital commitments contracted but not provided for by the
Group amounted to £4 million (last half year: £2 million; last full year:
£2 million).

 

Impairment testing

Assets that have an indefinite useful economic life are not subject to
amortisation and are tested annually for impairment.

 

Goodwill is the only intangible asset category with an indefinite useful
economic life included within total intangible assets at 27 September 2025.
Management has performed a review for indicators of impairment as at 27
September 2025 and concluded that there are no indicators at this time as
sufficient headroom remains after considering updated cost and revenue
assumptions for the most significant cost generating units. The annual
impairment test will be performed at 28 March 2026.

 

No impairment charge was recorded in relation to other intangible assets for
the 26 weeks to 27 September 2025 (last half year: £1 million; last full
year: £4 million).

 

10. Property, plant and equipment

In the period there were additions to property, plant and equipment of £23
million (last half year: £72 million; last full year: £123 million) and
disposals with a net book value of £nil million (last half year: £12
million; last full year: £nil). Additions include £21 million (last half
year: £71 million; last full year: £122 million) arising as a result of
investing cash outflows and £2 million (last half year: £1 million; last
full year: £1 million) movement in capital expenditure accruals.

 

Property, plant and equipment capital commitments contracted but not provided
for by the Group amounted to £13 million (last half year: £42 million; last
full year: £16 million).

 

No assets were classified as held for sale at 27 September 2025. During the 26
weeks to 28 September 2024, the Group completed the sale of a freehold
property previously classified as held for sale for £12 million, resulting in
a net gain on disposal of £nil.

 

Impairment testing

During the current period, management reviewed their assumptions on retail
cash generating units and reviewed these units for any indication of
impairment or reversal of impairment previously recorded. Where indicators of
impairment or impairment reversal have been identified, an impairment analysis
was carried out comparing the value-in-use of the cash generating unit to
their net book values at 27 September 2025. The pre-tax cash flow projections
used for this review were based on financial plans of expected revenues and
costs of each retail cash generating unit, approved by management, and
extrapolated beyond the current year to the lease end dates using growth rates
and inflation rates appropriate to each store's location.

 

During the 26 weeks to 27 September 2025, following the impairment review of
retail cash generating units, no impairment charge or reversal was recorded
against property, plant and equipment (last half year: charge of £8 million;
last full year: charge of £10 million). The impairment review carried out
considers internal and external impairment indicators for all retail stores
above a specified asset value and the subsequent value-in-use calculations
include certain assumptions, particularly over revenue growth over the
remaining lease term. Refer to note 11 for further details of right-of-use
asset impairment.

 

Management has considered the potential impact of changes in assumptions on
the impairment recorded against the Group's

retail assets. Management has considered sensitivities to the impairment
charge as a result of changes to the estimate of future revenues achieved by
the retail stores. The sensitivities applied are an increase or decrease in
revenue of 10% from the estimate used to determine the impairment charge or
reversal. It is estimated that a 10% decrease in revenue assumptions for the
first 12 months of the model, with no change to subsequent forecast revenue
growth rate assumptions, would result in approximately a £4 million
impairment charge of retail store assets, which comprise property, plant, and
equipment and right-of-use assets, in the 26 weeks to 27 September 2025. It is
estimated that at 10% increase in revenue assumptions in relation to stores
that meet the criteria for consideration of impairment reversal would result
in approximately a £6 million impairment reversal of retail store assets in
the 26 weeks to 27 September 2025.

 

11. Right-of-use assets

In the period there were additions to right-of-use assets of £15 million
(last half year: £39 million; last full year: £70 million) and
remeasurements of £26 million (last half year: £52 million; last full year:
£80 million). Depreciation of right-of-use assets of £110 million (last half
year: £124 million; last full year: £247 million) is included within
operating expenses.

 

Impairment testing

During the 26 weeks to 27 September 2025, following the impairment review of
retail cash generating units, no impairment charge or reversal was recorded
against right-of-use assets (last half year: charge of £24 million; last full
year: charge of £32 million). Refer to note 10 for further details of the
impairment assessment of retail cash generating units.

 

12. Trade and other receivables

                                                As at               As at          As at

                                                27 September 2025   28 September   29 March

£m

2025
                                                                    2024
£m

                                                                    £m
 Non-current
 Other financial receivables(1)                 42                  44             43
 Prepayments                                    4                   3              5
 Total non-current trade and other receivables  46                  47             48
 Current
 Trade receivables                              139                 149            141
 Provision for expected credit losses           (12)                (12)           (11)
 Net trade receivables                          127                 137            130
 Other financial receivables(1)                 27                  32             32
 Other non-financial receivables(2)             98                  103            104
 Prepayments                                    45                  46             28
 Accrued income                                 16                  17             15
 Total current trade and other receivables      313                 335            309
 Total trade and other receivables              359                 382            357

1. Other financial receivables include rental deposits and other sundry
debtors.

2. Other non-financial receivables relate to indirect taxes and other taxes
and duties.

The net charge for impairment of financial receivables in the period was £2
million (last half year: net charge of £2 million; last full year: net charge
of £2 million).

 

13. Inventories

Inventory provisions of £87 million (last half year: £102 million; last full
year: £103 million) are recorded, representing 16.1% (last half year: 14.6%;
last full year: 19.6%) of the gross value of inventory. The provisions reflect
management's best estimate of the net realisable value of inventory, where
this is considered to be lower than the cost of the inventory.

 

Taking into account factors impacting the inventory provisioning including
trading assumptions being higher or lower than expected, management considers
that a reasonable potential range of outcomes could result in an increase in
inventory provisions of £18 million or a decrease in inventory provisions of
£19 million in the next 12 months. This would result in a potential range of
inventory provisions of 12.6% to 19.5% as a percentage of the gross value of
inventory as at 27 September 2025.

 

14. Cash and cash equivalents

                                                                       As at          As at          As at

                                                                       27 September   28 September   29 March

2025

2025

£m            2024
£m

                                                                                      £m
 Cash and cash equivalents held at amortised cost                                                    174

 Cash at bank and in hand                                              111            188
 Short-term deposits                                                   131            101            132
                                                                       242            289            306
 Cash and cash equivalents held at fair value through profit and loss                                507

 Short-term deposits                                                   210            141
 Total                                                                 452            430            813

Cash and cash equivalents classified as fair value through profit and loss
relate to deposits held in low volatility net asset value money market funds.
The cash is available immediately and, since the funds are managed to achieve
low volatility, no significant change in value is anticipated. The funds are
monitored to ensure there are no significant changes in value.

15. Trade and other payables

                                             As at          As at          As at

                                             27 September   28 September   29 March

2025

2025

£m            2024
£m

                                                            £m
 Non-current
 Other payables(1)                           3              2              3
 Deferred income and non-financial accruals  7              7              8
 Contract liabilities                        41             48             43
 Total non-current trade and other payables  51             57             54
 Current
 Trade payables                              120            146            146
 Other taxes and social security costs       62             52             46
 Other payables(1)                           36             26             31
 Accruals                                    153            147            160
 Deferred income and non-financial accruals  7              10             8
 Contract liabilities                        11             11             11
 Deferred consideration(2)                   3              5              3
 Total current trade and other payables      392            397            405
 Total trade and other payables              443            454            459

1. Other payables are comprised of interest and employee-related liabilities.

2. Deferred consideration relates to the acquisition of the economic right to
the non-controlling interest in Burberry Middle East LLC on 22 April 2016. No
deferred consideration payments were made in the 26 weeks to 27 September 2025
(last half year: £nil; last full year: £2 million).

 

Contract liabilities

Retail contract liabilities relate to unredeemed balances on issued gift cards
and similar products, and advanced payments received for sales which have not
yet been delivered to the customer, which are all considered current.
Licensing contract liabilities relate to deferred revenue arising from the
upfront payment for the Beauty licence which is being recognised in revenue
over the term of the licence on a straight-line basis reflecting access to the
trademark over the licence period to 2032.

 

                                 As at          As at          As at

                                 27 September   28 September   29 March

2025

2025

£m            2024
£m

                                                £m
 Retail contract liabilities     4              5              4
 Licensing contract liabilities  48             54             50
 Total contract liabilities      52             59             54

 

16. Provisions for other liabilities and charges

                                  Property obligations  Restructuring costs(1)  Other   Total

£m
£m
costs
£m

£m
 Balance as at 29 March 2025      43                    8                       9       60
 Created during the period        -                     37                      1       38
 Utilised during the period       (1)                   (33)                    -       (34)
 Released during the period       -                     -                       (1)     (1)
 Balance as at 27 September 2025  42                    12                      9       63

 Balance as at 28 September 2024  47                    7                       7       61

 

                                As at          As at          As at

                                27 September   28 September   29 March

2025

2025

£m            2024
£m

                                               £m
 Analysis of total provisions:
 Non-current                    33             35             33
 Current                        30             26             27
 Total                          63             61             60

1. Provision for restructuring costs relates to the Burberry Forward
transformation programme initiated during the prior year which is included as
an adjusting item. Refer to note 4 for details of adjusting items.

 

17. Overdrafts and Borrowings

                                                                     As at 27 September 2025       As at 28 September 2024       As at 29 March 2025
                                                           Maturity  Carrying value  Fair value    Carrying value  Fair value    Carrying value  Fair value

£m
£m
£m
£m
£m
£m
 Bank overdrafts(1)                                        -         28              28            106             106           105             105
 1.125% £300m MTN Sustainability-linked bond(2)            Sep 2025  -               -             299             288           300             294
 5.75% £450m MTN Fixed rate bond(3)                        Jun 2030  442             451           303             290           438             443
 £75 million multi-currency revolving credit facility(4)   Mar 2027  75              75            -               -             -               -
 Total                                                               545             554           708             684           843             842

1. Bank overdrafts includes £28 million (last half year: £106 million; last
full year: £105 million) representing balances on cash pooling arrangements
in the Group. The fair value of overdrafts approximates the carrying amount
due to the short maturity of these instruments.

2. The sustainability bond was repaid in full on 22 September 2025.

3. All movements on the bond were non cash. The Group has entered into
interest rate swaps to reduce the level of fixed rate debt in accordance with
the Group Treasury Policy, and has entered the swaps into fair value hedge
relationships with the bond. Interest on the bond is payable semi-annually.

4. The Group has a £75 million multi-currency revolving credit facility (RCF)
with a syndicate of banks, maturing in March 2027. The £75 million RCF
agreement contains an option which will allow the Group to extend for an
additional one year which is exercisable in 2026, at the consent of the
syndicate. During the current period, there was a drawdown of £75 million on
the £75 million RCF, and at 27 September 2025 the outstanding drawings are
£75 million. The interest rate on the £75 million facility is SONIA plus
commercial margin. There were no drawdowns or repayments of the RCF during the
prior year.

 

                                               As at          As at          As at

                                               27 September   28 September   29 March

2025

2025

£m            2024
£m

                                                              £m
 Analysis of total overdrafts and borrowings:
 Non-current                                   517            303            438
 Current                                       28             405            405
 Total                                         545            708            843

 

The Group has a £300 million RCF with a syndicate of banks, maturing in
November 2027. There were no drawdowns or repayments of the £300 million RCF
during the current or prior year, and at 27 September 2025 there were no
outstanding drawings.

 

The Group is in compliance with the financial and other covenants within the
facilities above and has been in compliance throughout the financial period.

 

18. Share capital and reserves

 Allotted, called up and fully paid share capital   Number       £m
 Ordinary shares of 0.05p (last year: 0.05p) each
 As at 30 March 2024                                363,815,743  0.2
 Allotted on exercise of options during the period  571          -
 As at 28 September 2024                            363,816,314  0.2

 As at 29 March 2025                                363,816,314  0.2
 Allotted on exercise of options during the period  2,973        -
 As at 27 September 2025                            363,819,287  0.2

Other reserves

The Company has a general authority from shareholders, renewed at each Annual
General Meeting, to repurchase a maximum of 10% of its issued share capital.

 

As at 27 September 2025, the Company held 2.8 million treasury shares (last
half year: 5.2 million; last full year: 4.6 million), with a market value of
£33 million based on the share price at the reporting date (last half year:
£37 million; last full year: £37 million). The treasury shares held by the
Company are related to the share buy-back programme completed during the 52
weeks to 2 April 2022. During the 26 weeks to 27 September 2025, 1.8 million
treasury shares were transferred to ESOP trusts (last half year: none; last
full year: 0.6 million). During the 26 weeks to 27 September 2025, no treasury
shares were cancelled (last half year: none; last full year: none).

 

The cost of shares purchased by ESOP trusts are offset against retained
earnings, as the amounts paid reduce the profits available for distribution by
the Company. As at 27 September 2025, the cost of own shares held by ESOP
trusts and offset against retained earnings is £53 million (last half year:
£23 million; last full year: £29 million). As at 27 September 2025, the ESOP
trusts held 2.8 million shares (last half year: 1.3 million; last full year:
1.7 million) in the Company, with a market value of £32 million (last half
year: £9 million; last full year: £14 million). In the 26 weeks to 27
September 2025 the Group purchased £5 million of ESOP shares (last half year:
£nil; last full year: £nil). In the 26 weeks to 27 September 2025 the ESOP
trusts and the Company have waived their entitlement to dividends.

 

Other reserves in the Statement of Changes in Equity consists of the capital
reserve, the foreign currency translation reserve, and the hedging reserves.
The hedging reserves consist of the cash flow hedge reserve and the net
investment hedge reserve.

 

19. Fair value disclosure for financial instruments

The Group's principal financial instruments comprise derivative instruments,
cash and cash equivalents, borrowings (including overdrafts), trade and other
receivables and trade and other payables arising directly from operations.

 

The fair value of the Group's financial assets and liabilities held at
amortised cost approximate their carrying amount due to the short maturity of
these instruments with the exception of the £450 million MTN Fixed rate bond
(refer to note 17) and £13 million (last half year: £13 million) held in
non-current other receivables relating to an interest-free loan provided to a
landlord in Korea. At 27 September 2025, the discounted fair value of the loan
provided to a landlord in Korea is £13 million (last half year: £13
million).

 

The measurements for financial instruments carried at fair value are
categorised into different levels in the fair value hierarchy based on the
inputs to the valuation technique used. The different levels are defined as
follows:

 

Level 1: quoted prices (unadjusted) in active markets for identical assets or
liabilities that the Group can access at the measurement date.

 

Level 2: inputs other than quoted prices included within level 1 that are
observable for the asset or liability, either directly or indirectly.

 

Level 3: includes unobservable inputs for the asset or liability.

 

Observable inputs are those which are developed using market data, such as
publicly available information about actual events or transactions. The Group
has an established framework with respect to measurement of fair values,
including Level 3 fair values. The Group regularly reviews any significant
inputs which are not derived from observable market data and considers, where
available, relevant third-party information, to support the conclusion that
such valuations meet the requirements of IFRS. The classification level in the
fair value hierarchy is also considered periodically.

 

The fair value of those cash and cash equivalents measured at fair value
through profit and loss, principally money market funds, is derived from their
net asset value which is based on the value of the portfolio investment
holdings at the balance sheet date. This is considered to be a Level 2
measurement.

 

The fair value of derivative contracts and trade and other receivables,
principally cash-settled equity swaps,  is based on a comparison of the
contractual and market rates and, in the case of other derivative contracts,
after discounting using the appropriate yield curve as at the balance sheet
date. All Level 2 fair value measurements are calculated using inputs which
are based on observable market data.

 

20. Related party transactions

The Group's significant related parties are disclosed in the Annual Report for
the 52 weeks to 29 March 2025. There were no material changes to these related
parties in the period, other than changes to the composition of the Board.
Other than total compensation in respect of key management, no material
related party transactions have taken place during the current period.

 

21. Contingent liabilities

The Group is subject to claims against it and to tax audits in a number of
jurisdictions which arise in the ordinary course of business. These typically
relate to Value Added Taxes, sales taxes, customs duties, corporate taxes,
transfer pricing, payroll taxes, various contractual claims, legal proceedings
and other matters. Where appropriate, the estimated cost of known obligations
have been provided in these financial statements in accordance with the
Group's accounting policies. The Group does not expect the outcome of current
similar contingent liabilities to have a material effect on the Group's
financial position.

 

STATEMENT OF DIRECTORS' RESPONSIBILITIES

 

The Directors confirm that the condensed consolidated interim financial
statements have been prepared in accordance with International Accounting
Standard 34, 'Interim Financial Reporting', as adopted by the UK and that the
Interim Management Report and condensed consolidated interim financial
statements include a fair review of the information required by Disclosure
Guidance and Transparency Rules 4.2.7 and 4.2.8, namely:

 

-     an indication of important events that have occurred during the
first 26 weeks of the financial year and their impact on the condensed
consolidated interim financial statements, and a description of the principal
risks and uncertainties for the remaining 26 weeks of the financial year; and

-     material related party transactions in the first 26 weeks of the
financial year and any material changes in the related party transactions
described in the last Annual Report.

The Directors of Burberry Group plc are consistent with those listed in the
Burberry Group plc Annual Report for the 52 weeks to 29 March 2025 including
Stella King who was appointed on 1 April 2025, and noting that Fabiola
Arredondo, Antoine De Saint-Affrique, and Sam Fischer did not stand for
re-election at the 2025 Annual General Meeting on 16 July 2025.

 

A list of current directors is maintained on the Burberry Group plc website:
www.burberryplc.com (http://www.burberryplc.com) .

 

By order of the Board

 

 

 

 

Joshua Schulman

Chief Executive Officer

12 November 2025

 

 

 

Kate Ferry

Chief Financial Officer

12 November 2025

INDEPENDENT REVIEW REPORT TO BURBERRY GROUP PLC

 

Conclusion

We have been engaged by the Company to review the condensed set of financial
statements in the half-yearly financial report for the 26 weeks ended 27
September 2025 which comprises the condensed group income statement, the
condensed group statement of comprehensive income, the condensed group balance
sheet, the condensed group statement of changes in equity, the condensed group
statement of cash flows and the related explanatory notes 1 to 21. We have
read the other information contained in the half yearly financial report and
considered whether it contains any apparent misstatements or material
inconsistencies with the information in the condensed set of financial
statements.

 

Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the 26 week period ended 27 September 2025 is not
prepared, in all material respects, in accordance with UK adopted
International Accounting Standard 34 and the Disclosure Guidance and
Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

Basis for Conclusion

We conducted our review in accordance with International Standard on Review
Engagements 2410 (UK) "Review of Interim Financial Information Performed by
the Independent Auditor of the Entity" (ISRE) issued by the Financial
Reporting Council. A review of interim financial information consists of
making enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK) and consequently does not enable
us to obtain assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not express an audit
opinion.

 

As disclosed in note 2, the annual financial statements of the Group are
prepared in accordance with UK adopted international accounting standards. The
condensed set of financial statements included in this half-yearly financial
report has been prepared in accordance with UK adopted International
Accounting Standard 34, "Interim Financial Reporting".

 

Conclusions Relating to Going Concern

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for Conclusion section of this report,
nothing has come to our attention to suggest that management have
inappropriately adopted the going concern basis of accounting or that
management have identified material uncertainties relating to going concern
that are not appropriately disclosed.

 

This conclusion is based on the review procedures performed in accordance with
this ISRE, however future events or conditions may cause the entity to cease
to continue as a going concern.

 

Responsibilities of the directors

The directors are responsible for preparing the half-yearly financial report
in accordance with the Disclosure Guidance and Transparency Rules of the
United Kingdom's Financial Conduct Authority.

 

In preparing the half-yearly financial report, the directors are responsible
for assessing the company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to
liquidate the company or to cease operations, or have no realistic alternative
but to do so.

 

Auditor's Responsibilities for the review of the financial information

In reviewing the half-yearly report, we are responsible for expressing to the
Company a conclusion on the condensed set of financial statements in the
half-yearly financial report. Our conclusion, including our Conclusions
Relating to Going Concern, are based on procedures that are less extensive
than audit procedures, as described in the Basis for Conclusion paragraph of
this report.

 

Use of our report

This report is made solely to the company in accordance with guidance
contained in International Standard on Review Engagements 2410 (UK) "Review of
Interim Financial Information Performed by the Independent Auditor of the
Entity" issued by the Financial Reporting Council. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other
than the company, for our work, for this report, or for the conclusions we
have formed.

 

Ernst & Young LLP

London

12 November 2025

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR PKBBPCBDDPDD



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Burberry

See all news