Picture of Burning Rock Biotech logo

BNR Burning Rock Biotech News Story

0.000.00%
us flag iconLast trade - 00:00
HealthcareAdventurousSmall CapNeutral

REG - Burning Rock Biotech - BNR Reports 23Q4 and Full Year Financial Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240402:nRSB8190Ia&default-theme=true

RNS Number : 8190I  Burning Rock Biotech Limited  28 March 2024

Burning Rock Reports Fourth Quarter and Full Year 2023 Financial Results

GUANGZHOU, China, March 28, 2024-Burning Rock Biotech Limited (NASDAQ: BNR and
LSE: BNR, the "Company" or "Burning Rock"), a company focused on the
application of next generation sequencing (NGS) technology in the field of
precision oncology, today reported financial results for the three months and
the year ended December 31, 2023.

 

2023 Business Overview and Recent Updates

·         Corporate Updates

o  Completed profitability-driven organizational optimization, execution
towards profitability well underway

·         Early Detection

o  Following the Breakthrough Device Designation granted by the US Food and
Drug Administration (FDA) for our OverC™ Multi-Cancer Detection Blood Test
(MCDBT) in January 2023, our OverC™ MCDBT also received the Breakthrough
Device Designation by China's National Medical Products Administration (NMPA)
in October 2023, making it the only test globally that has received
Breakthrough Device Designation from both the FDA and the NMPA.

·         Therapy Selection and Minimal Residual Disease (MRD)

o  Precision oncology diagnostics product supports advancement in late-stage
breast cancer treatment, with results published in the New England Journal of
Medicine in June 2023. The study, CAPItello-291, sponsored by our pharma
client AstraZeneca, is a phase 3 trial that assessed the efficacy and safety
of Capivasertib-fulvestrant therapy in advanced breast cancer patients with
hormone receptor positive (HR+), human epidermal growth factor receptor 2
negative (HER2-) cancer whose disease has progressed during or after aromatase
inhibitor therapy. The study demonstrates that Capivasertib-fulvestrant
combination therapy results in significantly longer progression-free survival
than treatment with fulvestrant alone.

·         Pharma Services

o  New companion diagnostics (CDx) development for breast and prostatic
cancer announced with AstraZeneca in China.

o  Entered into a Master Service Agreement in Oncology Companion Diagnostics
(CDx) with Boehringer Ingelheim, focusing on advancing the clinical trials
related to Boehringer Ingelheim's MDM2-p53 antagonist, brigimadlin (BI
907828), and the development of CDx products in China.

o  Total value of new contracts entered into during 2023 amounted to RMB310
million, representing a 24% increase from 2022.

 

Fourth Quarter 2023 Financial Results

Revenues were RMB121.1 million (US$17.1 million) for the three months ended
December 31, 2023, representing a 14.9% decrease from RMB142.2 million for the
same period in 2022.

·      Revenue generated from central laboratory business was RMB51.3
million (US$7.2 million) for the three months ended December 31, 2023,
representing a 28.7% decrease from RMB72.0 million for the same period in
2022, primarily attributable to a decrease in the number of tests, as we
continued to focus on our in-hospital business.

·      Revenue generated from in-hospital business was RMB28.8 million
(US$4.1 million) for the three months ended December 31, 2023, representing a
32.3% decrease from RMB42.5 million for the same period in 2022, primarily
attributable to one-off adjustment with two hospitals. Exclude such two,
revenue generated from in-hospital business for the three months ended
December 31, 2023 would have remained relatively stable (decreasing by 1%)
year-over-year.

·      Revenue generated from pharma research and development services
was RMB41.0 million (US$5.8 million) for the three months ended December 31,
2023, representing a 47.8% increase from RMB27.7 million for the same period
in 2022, primarily attributable to increased development and testing services
performed for our pharma customers.

Cost of revenues remained relatively stable at RMB43.0 million (US$6.1
million) for the three months ended December 31, 2023, compared to RMB41.0
million for the same period in 2022.

Gross profit was RMB78.1 million (US$11.0 million) for the three months ended
December 31, 2023, representing a 22.9% decrease from RMB101.3 million for the
same period in 2022. Gross margin was 64.5% for the three months ended
December 31, 2023, compared to 71.2% for the same period in 2022. By channel,
gross margin of central laboratory business was 81.7% for the three months
ended December 31, 2023, compared to 75.7% during the same period in 2022,
primarily due to a decrease in inventory write down; gross margin of
in-hospital business was 44.8% for the three months ended December 31, 2023,
compared to 63.5% during the same period in 2022, primarily due to a decrease
in revenue generated from two hospitals due to one-off adjustment. Exclude
such two, gross margin of in-hospital business was 65.0% for the three months
ended December 31, 2023, compared to 66.6% during the same period in 2022;
gross margin of pharma research and development services was 56.9% for the
three months ended December 31, 2023, compared to 71.2% during the same period
of 2022, primarily due to a decrease in test volume of higher margin projects.

Non-GAAP gross profit, which excludes depreciation and amortization expenses,
was RMB87.1 million (US$12.3 million) for the three months ended December 31,
2023, representing a 21.1% decrease from RMB110.4 million for the same period
in 2022. Non-GAAP gross margin was 71.9% for the three months ended December
31, 2023, compared to 77.6% for the same period in 2022.

Operating expenses were RMB244.4 million (US$34.4 million) for the three
months ended December 31, 2023, representing a 23.3% decrease from RMB318.7
million for the same period in 2022. The decrease was primarily driven by
budget control measures, including headcount reduction, to improve our
operating efficiency.

·         Research and development expenses were RMB73.1 million
(US$10.3 million) for the three months ended December 31, 2023, representing
an 27.5% decrease from RMB100.8 million for the same period in 2022, primarily
due to (i) a decrease in the expenditure for detection research, and (ii) a
decrease in staff cost resulted from the reorganization of our research and
development department to improve operating efficiency.

·         Selling and marketing expenses were RMB49.8 million (US$7.0
million) for the three months ended December 31, 2023, representing a 41.5%
decrease from RMB85.2 million for the same period in 2022, primarily due to
(i) a decrease in staff cost resulted from the reorganization of our sales
department to improve operating efficiency, and (ii) a decrease in marketing
and conference fee.

·         General and administrative expenses were RMB121.5 million
(US$17.1 million) for the three months ended December 31, 2023, representing a
8.4% decrease from RMB132.7 million for the same period in 2022, primarily due
to a decrease in professional service fee.

Net loss was RMB162.2 million (US$22.8 million) for the three months ended
December 31, 2023, compared to RMB216.2 million for the same period in 2022.

Cash, cash equivalents, restricted cash were RMB615.2 million (US$86.7
million) as of December 31, 2023.

 

Full Year 2023 Financial Results

Revenues were RMB537.4 million (US$75.7 million) for 2023, representing a 4.6%
decrease from RMB563.2  million for 2022.

·         Revenue generated from central laboratory business was
RMB232.8 million (US$32.8 million) for 2023, representing a 26.0% decrease
from RMB314.8 million for 2022, primarily attributable to a decrease in the
number of tests, as we continued to focus on our in-hospital business.

·         Revenue generated from in-hospital business was RMB188.7
million (US$26.6 million) for 2023, representing a 7.6% increase from RMB175.3
million for 2022, primarily due to demand from ten new contracted partner
hospitals added to the Company's in-hospital channel in 2023.

·         Revenue generated from pharma research and development
services was RMB115.9 million (US$16.3 million) for 2023, representing a 58.4%
increase from RMB73.2 million for 2022, primarily attributable to increased
development and testing services performed for our pharma customers.

Cost of revenues was RMB174.2 million (US$24.5 million) for 2023, representing
a 4.9% decrease from RMB183.2 million for 2022, primarily due to a decrease in
cost of revenues for our central lab business, as we continued to focus on our
in-hospital business.

Gross profit was RMB363.2 million (US$51.2 million) for 2023, representing a
4.4% decrease from RMB380.0 million for 2022. Gross margin increased to 67.6%
for 2023 from 67.5% for 2022.

Non-GAAP gross profit, which excludes depreciation and amortization expenses,
was RMB399.4 million (US$56.3 million) for 2023, representing a 2.8% decrease
from RMB411.0 million for 2022. Non-GAAP gross margin was 74.3% for 2023,
compared to 73.0% for 2022.

Operating expenses were RMB1,032.5 million (US$145.4 million) for 2023,
representing a 24.1% decrease from RMB1,360.4 million for 2022.

·      Research and development expenses were RMB347.0 million (US$48.9
million) for 2023, representing a 17.7% decrease from RMB421.9 million for
2022, primarily due to (i) a decrease in the expenditure for detection
research, (ii) a decrease in royalty and license fee, and (iii) a decrease in
staff cost resulted from the reorganization of our research and development
department to improve operating efficiency.

·     Selling and marketing expenses were RMB247.7 million (US$34.9
million) for 2023, representing a 33.1% decrease from RMB370.3 million for
2022, primarily due to (i) a decrease in staff cost resulted from the
reorganization of our sales department to improve operating efficiency, (ii) a
decrease in marketing and conference fee; and (iii) a decrease in
entertainment fee.

·      General and administrative expenses were RMB437.8 million
(US$61.7 million) for 2023, representing a 23.0% decrease from RMB568.3
million for 2022, primarily due to (i) a decrease in professional service fee;
(ii) a decrease in allowance for doubtful accounts resulting from accelerated
settlement with customers with long aging accounts receivable; and (iii) a
decrease in staff cost resulted from the reorganization of our general and
administrative department to improve operating efficiency.

Net loss was RMB653.7 million (US$92.1 million) for 2023, compared to RMB971.2
million for 2022.

 

2024 Financial Guidance

We currently expect to achieve breakeven (measured by non-GAAP gross profit
minus non-GAAP SG&A) in the first half of 2024.

Non-GAAP gross profit refers to gross profit excluding depreciation and
amortization. Non-GAAP SG&A refers to selling and marketing expenses and
general and administrative expenses, both excluding their respective
share-based compensation and depreciation and amortization.

 

Conference Call Information

Burning Rock will host a conference call to discuss the fourth quarter and
full year 2023 financial results at 8:00 a.m. U.S. Eastern Time (8:00 p.m.
Hong Kong time) on March 29, 2024.

Please register in advance of the conference using the link provided below and
dial in 15 minutes prior to the call, using participant dial-in numbers and
unique registrant ID which would be provided upon registering.

PRE-REGISTER
LINK:https://register.vevent.com/register/BIa8b469b65e8e428e942decdf0c4c6687
(https://register.vevent.com/register/BIa8b469b65e8e428e942decdf0c4c6687) .

Additionally, a live and archived webcast of the conference call will also be
available on the company's investor relations website at
http://ir.brbiotech.com (http://ir.brbiotech.com) or through link
 https://edge.media-server.com/mmc/p/hrphgr99
(https://edge.media-server.com/mmc/p/hrphgr99) .

A replay of the webcast will be available for 12 months via the same link
above.

 

 

 

About Burning Rock

Burning Rock Biotech Limited (NASDAQ: BNR and LSE: BNR), whose mission is to
guard life via science, focuses on the application of next generation
sequencing (NGS) technology in the field of precision oncology. Its business
consists of i) NGS-based therapy selection testing for late-stage cancer
patients, and ii) cancer early detection, which has moved beyond
proof-of-concept R&D into the clinical validation stage.

For more information about Burning Rock, please visit: ir.brbiotech.com.

 

Safe Harbor Statement

This press release contains forward-looking statements. These statements
constitute "forward-looking" statements within the meaning of Section 21E of
the Securities Exchange Act of 1934, as amended, and as defined in the U.S.
Private Securities Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as "will," "expects,"
"anticipates," "future," "intends," "plans," "believes," "estimates,"
"target," "confident" and similar statements. Burning Rock may also make
written or oral forward-looking statements in its periodic reports to the SEC,
in its annual report to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or employees
to third parties. Statements that are not historical facts, including
statements about Burning Rock's beliefs and expectations, are forward-looking
statements. Such statements are based upon management's current expectations
and current market and operating conditions, and relate to events that involve
known or unknown risks, uncertainties and other factors, all of which are
difficult to predict and many of which are beyond Burning Rock's control.
Forward-looking statements involve risks, uncertainties and other factors that
could cause actual results to differ materially from those contained in any
such statements. All information provided in this press release is as of the
date of this press release, and Burning Rock does not undertake any obligation
to update any forward-looking statement as a result of new information, future
events or otherwise, except as required under applicable law.

 

Non-GAAP Measures

In evaluating the business, the company considers and uses non-GAAP measures,
such as non-GAAP gross profit and non-GAAP gross margin, as supplemental
measures to review and assess operating performance. The presentation of these
non-GAAP financial measures is not intended to be considered in isolation or
as a substitute for the financial information prepared and presented in
accordance with accounting principles generally accepted in the United States
of America ("U.S. GAAP"). The company defines non-GAAP gross profit as gross
profit excluding depreciation and amortization. The company defines non-GAAP
gross margin as gross margin excluding depreciation and amortization.

The company presents these non-GAAP financial measures because they are used
by management to evaluate operating performance and formulate business plans.
The company believe non-GAAP gross profit and non-GAAP gross margin excluding
non-cash impact of depreciation and amortization reflect the company's ongoing
business operations in a manner that allows more meaningful period-to-period
comparisons.

 

Contact: IR@brbiotech.com

Selected Operating Data

                                   As of
                             March 31, 2022  June 30,  September 30, 2022  December 31, 2022  March 31, 2023  June 30, 2023  September 30, 2023  December 31, 2023

                                     2022
          In-hospital Channel:
          Pipeline partner hospitals((1))      24              25        22                   28                 29              30             29                  28
          Contracted partner hospitals((2))    41              43        47                   49                 49              50             55                  59
          Total number of partner hospitals    65              68        69                   77                 78              80             84                  87
 ((1))    Refers to hospitals that are in the process of establishing in-hospital
          laboratories, laboratory equipment procurement or installation, staff training
          or pilot testing using the Company's products.
 ((2))    Refers to hospitals that have entered into contracts to purchase the Company's
          products for use on a recurring basis in their respective in-hospital
          laboratories the Company helped them establish. Kit revenue is generated from
          contracted hospitals.

((1))

Refers to hospitals that are in the process of establishing in-hospital
laboratories, laboratory equipment procurement or installation, staff training
or pilot testing using the Company's products.

((2))

Refers to hospitals that have entered into contracts to purchase the Company's
products for use on a recurring basis in their respective in-hospital
laboratories the Company helped them establish. Kit revenue is generated from
contracted hospitals.

 

 

 

Selected Financial Data

 

                                                     For the three months ended
 Revenues                                 March 31,  June 30,   September 30, 2022  December   March 31, 2023  June 30, 2023  September 30, 2023  December 31, 2023

                                          2022       2022                           31, 2022

                                          (RMB in thousands)
 Central laboratory channel               74,211      78,597    89,992               71,970    61,804 61,804   66,239 66,239  53,481                51,288
 In-hospital channel                      48,957      34,177    49,636               42,526    51,561 51,561   53,835 53,835  54,496  53,835      28,809

 
 Pharma research and development channel  12,356      18,072    15,003               27,741    29,151 29,151   26,194 26,194  19,589                40,988
 Total revenues                           135,524     130,846   154,631              142,237    142,516        146,268        127,566               121,085

 

 

                                                     For the three months ended
 Gross profit                             March 31,  June 30,  September 30, 2022  December 31,  March 31, 2023  June 30, 2023          September 30, 2023     December 31, 2023

                                          2022       2022                          2022

                                          (RMB in thousands)
 Central laboratory channel                50,574    57,575    69,991               54,507       48,090          51,876                 41,487                 41,886

 In-hospital channel                       33,396    20,012    31,593               26,999       34,409          33,353     33,353      35,459     35,459      12,910

 Pharma research and development channel   3,610     5,015     7,010                19,757       16,273          15,193                 8,974                  23,317

 Total gross profit                        87,580    82,602    108,594              101,263      98,772          100,422                85,920                    78,113

 

 

 

                                                     For the three months ended
 Share-based compensation expenses        March 31,  June 30,  September 30, 2022  December 31,  March 31, 2023      June 30, 2023  September 30, 2023  December 31, 2023

                                          2022       2022                          2022

                                          (RMB in thousands)
 Cost of revenues                          365        441      481                  496           353                 627             680               654

 
 Research and development expenses         12,299     11,923   13,978               14,673       13,612 13,612        15,301          12,161              12,401
 Selling and marketing expenses            1,774      2,158    2,346                2,247         1,606               3,389           2,848               1,816
 General and administrative expenses       65,715     62,615   61,041               74,232       62,595 62,595        18,502          57,704              56,472
 Total share-based compensation expenses  80,153     77,137    77,846               91,648       78,166 7816678,166   37,819          73,393              71,343

 

 

Burning Rock Biotech Limited

Unaudited Condensed Statements of Comprehensive Loss

 (in thousands, except for number of shares and per share data)

 

                                                                          For the three months ended
                                                                          March 31,       June 30,     September 30, 2022  December 31,  March 31, 2023  June 30, 2023  September 30, 2023   December 31, 2023  December 31, 2023

                                                                          2022            2022                             2022
                                                                          RMB             RMB          RMB                 RMB           RMB             RMB            RMB                  RMB                US$
 Revenues                                                                 135,524         130,846      154,631             142,237       142,516         146,268        127,566              121,085            17,054
 Cost of revenues                                                         (47,944)        (48,244)     (46,037)            (40,974)      (43,744)        (45,846)       (41,646)             (42,972)           (6,052)
 Gross profit                                                             87,580          82,602       108,594             101,263       98,772          100,422          85,920             78,113             11,002
 Operating expenses:
 Research and development expenses                                         (119,496)      (92,112)     (109,433)            (100,827)    (94,417)         (95,779)        (83,701)            (73,119)           (10,299)
 Selling and marketing expenses                                            (89,211)        (105,634)     (90,275)           (85,174)     (64,774)         (70,842)        (62,310)            (49,785)           (7,012)
 General and administrative expenses                                       (141,733)      (150,316)    (143,530)            (132,705)    (128,039)        (69,525)       (118,724)            (121,533)         (17,118)
 Total operating expenses                                                 (350,440)       (348,062)    (343,238)           (318,706)     (287,230)       (236,146)      (264,735)            (244,437)          (34,429)
 Loss from operations                                                     (262,860)       (265,460)    (234,644)           (217,443)     (188,458)       (135,724)       (178,815)           (166,324)          (23,427)
 Interest income                                                           1,932           2,656         2,013             2,838            3,144        5,255            4,018               5,539              780
 Other income (expense), net                                               298             127           (189)             (84)              599         (118)           (157)                160                23
 Foreign exchange (loss) gain, net                                         (777)           624            1,337            365              (116)        (210)           423                  (517)              (73)
 Loss before income tax                                                   (261,388)       (262,053)    (231,483)           (214,324)     (184,831)       (130,797)       (174,531)           (161,142)          (22,697)
 Income tax expenses                                                      -               (84)         -                   (1,901)       (422)           (445)           (450)               (1,071)             (151)
 Net loss                                                                 (261,388)       (262,137)    (231,483)           (216,225)     (185,253)       (131,242)      (174,981)            (162,213)          (22,848)
 Net loss attributable to Burning Rock Biotech Limited's shareholders     (261,388)       (262,137)    (231,483)           (216,225)     (185,253)       (131,242)      (174,981)            (162,213)          (22,848)
 Net loss attributable to ordinary shareholders                           (261,388)       (262,137)    (231,483)           (216,225)     (185,253)       (131,242)      (174,981)            (162,213)          (22,848)
 Loss per share for class A and class B ordinary shares:
 Class A ordinary shares - basic and diluted                              (2.50)          (2.50)       (2.23)              (2.11)        (1.81)          (1.28)         (1.71)               (1.58)             (0.22)
 Class B ordinary shares - basic and diluted                              (2.50)          (2.50)       (2.23)              (2.11)        (1.81)          (1.28)           (1.71)             (1.58)             (0.22)
 Weighted average shares outstanding used in loss per share computation:
 Class A ordinary shares - basic and diluted                              87,179,752      87,532,539    86,585,322         85,051,882    85,065,585      85,151,052         85,000,869       85,071,360         85,071,360
 Class B ordinary shares - basic and diluted                              17,324,848      17,324,848   17,324,848          17,324,848    17,324,848      17,324,848        17,324,848        17,324,848         17,324,848
 Other comprehensive (loss) income, net of tax of nil:
 Foreign currency translation adjustments                                 (3,065)         29,715       20,646              (5,950)       (5,659)         14,829            (1,955)           (3,026)             (426)
 Total comprehensive loss                                                 (264,453)       (232,422)    (210,837)           (222,175)     (190,912)       (116,413)        (176,936)          (165,239)          (23,274)
 Total comprehensive loss attributable to Burning Rock Biotech Limited's  (264,453)       (232,422)    (210,837)           (222,175)     (190,912)       (116,413)        (176,936)          (165,239)          (23,274)
 shareholders

Burning Rock Biotech Limited

Unaudited Condensed Statements of Comprehensive Loss

 (in thousands, except for number of shares and per share data)

 

                                                                          For the year ended
                                                                          December 31,  December 31,    December 31,

                                                                          2022          2023            2023
                                                                          RMB           RMB             US$
 Revenues                                                                 563,238       537,435         75,696
 Cost of revenues                                                         (183,199)     (174,208)       (24,536)
 Gross profit                                                             380,039       363,227         51,160
 Operating expenses:
 Research and development expenses                                         (421,868)     (347,016)       (48,876)
 Selling and marketing expenses                                            (370,294)     (247,711)       (34,889)
 General and administrative expenses                                       (568,284)     (437,821)       (61,666)
 Total operating expenses                                                 (1,360,446)   (1,032,548)     (145,431)

 

 Loss from operations                                                     (980,407)     (669,321)       (94,271)
 Interest income                                                           9,356         17,956          2,529
 Interest expenses                                                         102           -               -
 Other income, net                                                         152           484             68
 Foreign exchange gain (loss), net                                         1,549         (420)           (59)
 Loss before income tax                                                   (969,248)     (651,301)       (91,733)
 Income tax expenses                                                      (1,985)        (2,388)         (336)
 Net loss                                                                 (971,233)     (653,689)       (92,069)
 Net loss attributable to Burning Rock Biotech Limited's shareholders     (971,233)     (653,689)       (92,069)
 Net loss attributable to ordinary shareholders                           (971,233)     (653,689)       (92,069)
 Loss per share for class A and class B ordinary shares:
 Class A ordinary shares - basic and diluted                              (9.35)        (6.38)          (0.90)
 Class B ordinary shares - basic and diluted                              (9.35)        (6.38)          (0.90)
 Weighted average shares outstanding used in loss per share computation:
 Class A ordinary shares - basic and diluted                               86,584,100   85,071,691      85,071,691
 Class B ordinary shares - basic and diluted                              17,324,848    17,324,848      17,324,848
 Other comprehensive income, net of tax of nil:
 Foreign currency translation adjustments                                 41,346        4,189            590
 Total comprehensive loss                                                 (929,887)     (649,500)       (91,479)
 Total comprehensive loss attributable to Burning Rock Biotech Limited's  (929,887)     (649,500)       (91,479)
 shareholders

 

 

Burning Rock Biotech Limited

Unaudited Condensed Consolidated Balance Sheets

(In thousands)

                                       As of
                                       December 31, 2022  December 31,    December 31,

                                                          2023            2023
                                       RMB                RMB             US$
 ASSETS
 Current assets:
 Cash and cash equivalents              905,451            615,096         86,634
 Restricted cash                        19,817             120             17
 Accounts receivable, net               109,954            126,858         17,868
 Contract assets, net                   41,757            22,748          3,204
 Inventories, net                       130,321            69,020          9,721
 Prepayments and other current assets   51,462             50,254          7,078
 Total current assets                   1,258,762          884,096         124,522
 Non-current assets:
 Equity method investment               690                337             47
 Convertible note receivable            5,105              5,320           749
 Property and equipment, net            251,829            131,912         18,579
 Operating right-of-use assets          48,205             12,284          1,730
 Intangible assets, net                 1,986              964             136
 Other non-current assets               20,890             5,088           717
 Total non-current assets               328,705            155,905         21,958
 TOTAL ASSETS                           1,587,467          1,040,001       146,480

 

 

Burning Rock Biotech Limited

Unaudited Condensed Consolidated Balance Sheets (Continued)

(in thousands)

                                                     As of
                                                     December 31, 2022  December 31,  December 31,

                                                                        2023          2023
                                                     RMB                RMB           US$
 LIABILITIES AND SHAREHOLDERS' EQUITY
 Current liabilities:
 Accounts payable                                     50,947             18,061        2,544
 Deferred revenue                                     147,633            130,537       18,386
 Accrued liabilities and other current liabilities    173,832            104,935       14,780
 Customer deposits                                    1,803              1,197         169
 Current portion of operating lease liabilities       37,236             8,634         1,216
 Total current liabilities                            411,451            263,364       37,095
 Non-current liabilities:
 Non-current portion of operating lease liabilities   13,551             3,690         520
 Other non-current liabilities                        4,124              4,537         636
 Total non-current liabilities                        17,675             8,227         1,156
 TOTAL LIABILITIES                                    429,126            271,591       38,251

 Shareholders' equity:
 Class A ordinary shares                             117                116            16
 Class B ordinary shares                             21                 21             3
 Additional paid-in capital                          4,582,790          4,849,337      683,015
 Treasury stock                                      (58,919)           (65,896)      (9,281)
 Accumulated deficits                                (3,199,946)        (3,853,635)   (542,773)
 Accumulated other comprehensive loss                (165,722)          (161,533)     (22,751)
 Total shareholders' equity                          1,158,341          768,410       108,229
 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          1,587,467          1,040,001     146,480

 

Burning Rock Biotech Limited

Unaudited Condensed Statements of Cash Flows

(in thousands)

                                                                        For the three months ended
                                                                        December 31, 2022  December 31, 2023     December 31, 2023
                                                                        RMB                RMB                   US$
 Net cash used in operating activities                                  (67,707)           (16,019)              (2,256)
 Net cash used in investing activities                                  (5,033)            (328)                 (46)
 Net cash used in financing activities                                  (10,074)           (1,909)               (269)
 Effect of exchange rate on cash, cash equivalents and restricted cash  (5,924)            (3,277)               (462)
 Net decrease in cash, cash equivalents and restricted cash             (88,738)           (21,533)              (3,033)
 Cash, cash equivalents and restricted cash at the beginning of period  1,014,006          636,749               89,684
 Cash, cash equivalents and restricted cash at the end of period        925,268            615,216               86,651

 

 

                                                                        For the year ended
                                                                        December 31, 2022  December 31, 2023  December 31, 2023
                                                                        RMB                RMB                US$
 Net cash used in operating activities                                  (456,808)          (255,783)          (36,026)
 Net cash used in investing activities                                  (7,463)            (9,300)            (1,310)
 Net cash used in financing activities                                  (86,238)           (48,832)           (6,878)
 Effect of exchange rate on cash, cash equivalents and restricted cash  36,665             3,863              544
 Net decrease in cash, cash equivalents and restricted cash             (513,844)          (310,052)          (43,670)
 Cash, cash equivalents and restricted cash at the beginning of period  1,439,112          925,268            130,321
 Cash, cash equivalents and restricted cash at the end of period        925,268            615,216            86,651

 

 

 

Burning Rock Biotech Limited

Reconciliations of GAAP and Non-GAAP Results

 

                                                                              For the three months ended
                                                                   March 31,  June 30,  September 30, 2022  December 31,     March 31, 2023   June 30, 2023  September 30, 2023  December 31, 2023

                                                                   2022       2022                          2022
                                                                              (RMB in thousands)
 Gross profit:

 Central laboratory channel                                         50,574     57,575   69,991              54,507           48,090           51,876         41,487              41,886
 In-hospital channel                                                33,396     20,012   31,593              26,999           34,409           33,353         35,459               12,910
 Pharma research and development channel                            3,610      5,015    7,010               19,757           16,273           15,193         8,974               23,317
 Total gross profit                                                 87,580    82,602    108,594             101,263          98,772           100,422        85,920              78,113

 Add: depreciation and amortization:
 Central laboratory channel                                         2,553      2,545    3,138                3,609            2,567            2,645           2,550              2,414
 In-hospital channel                                                93         1,428    2,479                2,449            2,582            2,637           2,751              2,728
 Pharma research and development channel                            2,493      4,327    2,805                3,065            3,974            3,665           3,863              3,808
 Total depreciation and amortization included in cost of revenues   5,139      8,300    8,422                9,123            9,123            8,947           9,164             8,950

 Non-GAAP gross profit:
 Central laboratory channel                                         53,127     60,120   73,129               58,116           50,657           54,521          44,037             44,300
 In-hospital channel                                                33,489     21,440   34,072               29,448           36,991           35,990          38,210            15,638
 Pharma research and development channel                            6,103      9,342    9,815                22,822           20,247           18,858          12,837             27,125
 Total non-GAAP gross profit                                        92,719    90,902    117,016             110,386 110,386  107,895 107,895  109,369        95,084              87,063    110,386

 
 
 Non-GAAP gross margin:
 Central laboratory channel                                        71.6%      76.5%     81.3%               80.8%            82.0%            82.3%          82.3%               86.4%
 In-hospital channel                                               68.4%      62.7%     68.6%               69.2%            71.7%            66.9%          70.1%               54.3%
 Pharma research and development channel                           49.4%      51.7%     65.4%               82.3%            69.5%            72.0%          65.5%               66.2%
 Total non-GAAP gross margin                                       68.4%      69.5%     75.7%               77.6%            75.7%            74.8%          74.5%               71.9%

 

 

Burning Rock Biotech Limited

Reconciliations of GAAP and Non-GAAP Results

 

                                                                   For the year ended

                                                                   December 31, 2022  December 31, 2023

                                                                   (RMB in thousands)

                                                                   RMB
 Gross profit:

 Central laboratory channel                                        232,647            183,339
 In-hospital channel                                               112,000            116,131
 Pharma research and development channel                           35,392             63,757
 Total gross profit                                                 380,039           363,227

 Add: depreciation and amortization:
 Central laboratory channel                                         11,845             10,176
 In-hospital channel                                                6,449              10,699
 Pharma research and development channel                            12,690             15,310
 Total depreciation and amortization included in cost of revenues   30,984            36,185

 Non-GAAP gross profit:
 Central laboratory channel                                         244,492            193,515
 In-hospital channel                                                118,449           126,830
 Pharma research and development channel                            48,082             79,067
 Total non-GAAP gross profit                                        411,023           399,412
 Non-GAAP gross margin:
 Central laboratory channel                                        77.7%              83.1%
 In-hospital channel                                               67.6%              67.2%
 Pharma research and development channel                           65.7%              68.2%
 Total non-GAAP gross margin                                       73.0%              74.3%

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR PPUMPWUPCPGR

Recent news on Burning Rock Biotech

See all news