Picture of Burning Rock Biotech logo

BNR Burning Rock Biotech News Story

0.000.00%
us flag iconLast trade - 00:00
HealthcareAdventurousSmall CapNeutral

REG - Burning Rock Biotech - Burning Rock Reports Q4 and Full Year 2022 Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230328:nRSb4407Ua&default-theme=true

RNS Number : 4407U  Burning Rock Biotech Limited  28 March 2023

Burning Rock Reports Fourth Quarter and Full Year 2022 Financial Results

GUANGZHOU, China, March 28, 2023-Burning Rock Biotech Limited (NASDAQ: BNR and
LSE: BNR, the "Company" or "Burning Rock"), a company focused on the
application of next generation sequencing (NGS) technology in the field of
precision oncology, today reported financial results for the three months and
the year ended December 31, 2022.

 

2022 Business Overview and Recent Updates

·         Corporate

o  Listed on the Main Market of the London Stock Exchange (the "LSE") by way
of a direct listing on November 1, 2022, offering an alternative listing venue
in addition to the Nasdaq Global Market.

o  Completed profitability-driven organizational optimization.

·         Early Detection

o  OverC(TM) Multi-Cancer Detection Blood Test (MCDBT) obtained Breakthrough
Device Designation of the U.S. Food and Drug Administration (FDA) in January
2023, the third of its kind globally.

o  THUNDER study for 6-cancer test released on Annals of Oncology in March,
2023, achieving a comparably high sensitivity of 69.1% and a specificity of
98.9% in detecting six cancers, and showing an impressive performance of
ELSA-seq using cfDNA in cancer detection and origin prediction.

o  Completed PROMISE study (2,035 participants, 9-cancer test development) in
June 2022, continued to carry out PREDICT and PRESCIENT studies (17,000
participants, 22-cancer test development), launched PREVENT study (12,500
subjects, validation) in the second quarter of 2022.

·         Therapy Selection and Minimal Residual Disease (MRD)

o  Gained NMPA approval for a 9-gene panel, the Company's second
NMPA-approved product.

o  Presented additional MRD datasets on colorectal and pancreatic cancers at
the ASCO Gastrointestinal Cancers Symposium (ASCO GI) in January 2023.
"Patient-specific tumor-informed circulating tumor DNA (ctDNA) analysis for
molecular residual disease (MRD) detection in surgical patients with stages
I-IV colorectal cancer (CRC)" and "Patient-specific tumor-informed circulating
tumor DNA (ctDNA) assay predicts cancer recurrence in patients with resected
pancreatic cancer".

·         Pharma Services

o  Total value of new contracts entered into during 2022 amounted to RMB250
million, representing a 36% increase from 2021.

 

Fourth Quarter 2022 Financial Results

Revenues were RMB142.2 million (US$20.6 million) for the three months ended
December 31, 2022, representing a 3.5% decrease from RMB147.3 million for the
same period in 2021.

·      Revenue generated from central laboratory business was RMB72.0
million (US$10.4 million) for the three months ended December 31, 2022,
representing a 16.3% decrease from RMB86.0 million for the same period in
2021, primarily attributable to the resurgence of COVID-19 pandemic that
resulted in a sharp drop in the number of tests performed.

·      Revenue generated from in-hospital business was RMB42.5 million
(US$6.2 million) for the three months ended December 31, 2022, representing a
18.1% decrease from RMB51.9 million for the same period in 2021, driven by a
decrease of sales volume as affected by the resurgence of COVID-19.

·      Revenue generated from pharma research and development services
was RMB27.7 million (US$4.0 million) for the three months ended December 31,
2022, representing a 193.2% increase from RMB9.5 million for the same period
in 2021, primarily attributable to a further increased testing volume
performed for our pharma customers.

Cost of revenues was RMB41.0 million (US$5.9 million) for the three months
ended December 31, 2022, remaining relatively stable compared to RMB42.0
million for the same period in 2021.

Gross profit was RMB101.3 million (US$14.7 million) for the three months ended
December 31, 2022, representing a 3.9% decrease from RMB105.4 million for the
same period in 2021. Gross margin was 71.2% for the three months ended
December 31, 2022, compared to 71.5% of the same period in 2021. By channel,
gross margin of central laboratory business was 75.7% for the three months
ended December 31, 2022, compared to 76.7% during the same period in 2021;
gross margin of in-hospital business was 63.5% for the three months ended
December 31, 2022, compared to 65.9% during the same period in 2021; gross
margin of pharma research and development services was 71.2% for the three
months ended December 31, 2022, compared to 55.0% during the same period of
2021, primarily due to an increase in test volume of higher margin projects.

Non-GAAP gross profit, which excludes depreciation and amortization expenses,
was RMB110.4 million (US$16.0 million) for the three months ended December 31,
2022, representing a 2.8% increase from RMB107.4 million for the same period
in 2021. Non-GAAP gross margin was 77.6% for the three months ended December
31, 2022, compared to 72.9% for the same period in 2021.

Operating expenses were RMB318.7 million (US$46.2 million) for the three
months ended December 31, 2022, representing a 10.9% decrease from RMB357.5
million for the same period in 2021. The decrease was primarily driven by
budget control measures and headcount reduction to improve the Company's
operating efficiency.

·         Research and development expenses were RMB100.8 million
(US$14.6 million) for the three months ended December 31, 2022, representing
an 10.6% decrease from RMB112.7 million for the same period in 2021, primarily
due to (i) a decrease in the expenditure for early cancer detection research,
and (ii) a decrease in research and development personnel's staff cost,
partially offset by an increase in amortized expense on share-based
compensation to constantly motivate staff.

·         Selling and marketing expenses were RMB85.2 million
(US$12.3 million) for the three months ended December 31, 2022, representing a
17.5% decrease from RMB103.2 million for the same period in 2021, primarily
due to (i) a decrease in staff cost resulted from the reorganization of the
selling department and improvement in operating efficiency; (ii) a decrease in
amortized expense on share-based compensation; and (iii) a decrease in
advertising and marketing fee.

·         General and administrative expenses were RMB132.7 million
(US$19.2 million) for the three months ended December 31, 2022, representing a
6.3% decrease from RMB141.6 million for the same period in 2021, primarily due
to (i) a decrease in general and administrative personnel's staff cost; (ii) a
decrease in allowance for credit loss in relation to accounts receivables; and
(iii) an increase in depreciation expenses for new buildings.

Net loss was RMB216.2 million (US$31.4 million) for the three months ended
December 31, 2022, compared to RMB251.1 million for the same period in 2021.

Cash, cash equivalents, restricted cash and short-term investments were
RMB925.3 million (US$134.2 million) as of December 31, 2022.

 

Full Year 2022 Financial Results

Revenues were RMB563.2 million (US$81.7 million) for 2022, representing a
10.9% increase from RMB507.9 million for 2021.

·         Revenue generated from central laboratory business was
RMB314.8 (US$45.6 million) for 2022, remaining relatively stable compared to
RMB319.4 million for 2021.

·         Revenue generated from in-hospital business was RMB175.3
million (US$25.4 million) for 2022, representing a 6.2% increase from RMB165.1
million for 2021, primarily due to (i) increased demand from existing
hospitals and (ii) demand from eight new contracted partner hospitals added to
the Company's in-hospital channel in 2022.

·         Revenue generated from pharma research and development
services was RMB73.2 million (US$10.6 million) for 2022, representing a 212.8%
increase from RMB23.4 million for 2021, primarily attributable to increased
development and testing services performed for our pharma customers.

Cost of revenues was RMB183.2 million (US$26.6 million) for 2022, representing
a 27.5% increase from RMB143.7 million for 2021, primarily due to an increase
in cost of revenues for our in-hospital business and pharma research and
development services.

Gross profit was RMB380.0 million (US$55.1 million) for 2022, representing a
4.4% increase from RMB364.1 million for 2021. Gross margin decreased to 67.5%
for 2022 from 71.7% for 2021.

Non-GAAP gross profit, which excludes depreciation and amortization expenses,
was RMB411.0 million (US$59.6 million) for 2022, representing a 11.6% increase
from RMB368.2 million for 2021. Non-GAAP gross margin was 73.0% for 2022,
compared to 72.5% for 2021.

Operating expenses were RMB1,360.4 million (US$197.2 million) for 2022,
representing a 17.2% increase from RMB1,161.2 million for 2021.

·         Research and development expenses were RMB421.9 million
(US$61.2 million) for 2022, representing a 14.7% increase from RMB367.9
million for 2021, primarily due to (i) an increase in expenditure for early
cancer detection research, (ii) an increase in depreciation expenses for new
buildings; and (iii) an increase in amortized expense on share-based
compensation.

·         Selling and marketing expenses were RMB370.3 million
(US$53.7 million) for 2022, representing a 22.2% increase from RMB303.1
million for 2021, primarily due to (i) an increase in staff cost of sales and
marketing personnel in anticipation of the commercialization of our early
detection products and pharma research and development services; (ii) an
increase in conference fee and marketing fees; and (iii) an increase in
amortized expense on share-based compensation.

·         General and administrative expenses were RMB568.3 million
(US$82.4 million) for 2022, representing a 15.9% increase from RMB490.3
million for 2021, primarily due to (i) an increase in depreciation expenses
for new buildings, and (ii) an increase in allowance for credit loss in
relation to accounts receivables; and (iii) an increase amortized expense on
share-based compensation.

Net loss was RMB971.2 million (US$140.8 million) for 2022, compared to
RMB796.7 million for 2021.

 

2023 Financial Guidance

We currently expect our full year 2023 revenues to grow approximately 20% over
2022.

 

Silicon Valley Bank Event

The Company promptly transferred its cash deposits at Silicon Valley Bank to
its accounts with other major financial institutions as a result of the
Company's regular risk assessment process. No loss was incurred to such
deposits. We maintain bank accounts with a diversified set of financial
institutions.

 

Conference Call Information

Burning Rock will host a conference call to discuss the fourth quarter and
full year 2022 financial results at 8:00 a.m. U.S. Eastern Time (8:00 p.m.
Hong Kong time) on March 28, 2023.

Please register in advance of the conference using the link provided below and
dial in 15 minutes prior to the call, using participant dial-in numbers and
unique registrant ID which would be provided upon registering.

PRE-REGISTER LINK:
https://register.vevent.com/register/BI1cc3eb383ecf42c6969319f9e9cdd02c
(https://register.vevent.com/register/BI1cc3eb383ecf42c6969319f9e9cdd02c) .

Additionally, a live and archived webcast of the conference call and
presentation slides will also be available on the company's investor relations
website at http://ir.brbiotech.com (http://ir.brbiotech.com) or through link
https://edge.media-server.com/mmc/p/tx2a7ju9
(https://edge.media-server.com/mmc/p/tx2a7ju9) .

A replay of the webcast will be available for 12 months via the same link
above.

 

 

 

 

About Burning Rock

Burning Rock Biotech Limited (NASDAQ: BNR and LSE: BNR), whose mission is to
guard life via science, focuses on the application of next generation
sequencing (NGS) technology in the field of precision oncology. Its business
consists of i) NGS-based therapy selection testing for late-stage cancer
patients, and ii) cancer early detection, which has moved beyond
proof-of-concept R&D into the clinical validation stage.

For more information about Burning Rock, please visit: ir.brbiotech.com.

 

Safe Harbor Statement

This press release contains forward-looking statements. These statements
constitute "forward-looking" statements within the meaning of Section 21E of
the Securities Exchange Act of 1934, as amended, and as defined in the U.S.
Private Securities Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as "will," "expects,"
"anticipates," "future," "intends," "plans," "believes," "estimates,"
"target," "confident" and similar statements. Burning Rock may also make
written or oral forward-looking statements in its periodic reports to the SEC,
in its annual report to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or employees
to third parties. Statements that are not historical facts, including
statements about Burning Rock's beliefs and expectations, are forward-looking
statements. Such statements are based upon management's current expectations
and current market and operating conditions, and relate to events that involve
known or unknown risks, uncertainties and other factors, all of which are
difficult to predict and many of which are beyond Burning Rock's control.
Forward-looking statements involve risks, uncertainties and other factors that
could cause actual results to differ materially from those contained in any
such statements. All information provided in this press release is as of the
date of this press release, and Burning Rock does not undertake any obligation
to update any forward-looking statement as a result of new information, future
events or otherwise, except as required under applicable law.

 

Non-GAAP Measures

In evaluating the business, the company considers and uses non-GAAP measures,
such as non-GAAP gross profit and non-GAAP gross margin, as supplemental
measures to review and assess operating performance. The presentation of these
non-GAAP financial measures is not intended to be considered in isolation or
as a substitute for the financial information prepared and presented in
accordance with accounting principles generally accepted in the United States
of America ("U.S. GAAP"). The company defines non-GAAP gross profit as gross
profit excluding depreciation and amortization. The company defines non-GAAP
gross margin as gross margin excluding depreciation and amortization.

The company presents these non-GAAP financial measures because they are used
by management to evaluate operating performance and formulate business plans.
The company believe non-GAAP gross profit and non-GAAP gross margin excluding
non-cash impact of depreciation and amortization reflect the company's ongoing
business operations in a manner that allows more meaningful period-to-period
comparisons.

 

Contact: IR@brbiotech.com

Selected Operating Data

 

                                                     For the three months ended
                                     March 31, 2021  June 30,  September 30, 2021  December 31,  March 31, 2022  June 30, 2022  September 30, 2022  December 31, 2022

                                                     2021                          2021
 Central Laboratory Channel:
 Number of patients tested           7,716           8,155     7,808               8,235          7,743          8,060          7,989                6,419
 Number of ordering physicians((1))  1,082           1,013     920                 917           994             767            897                  797
 Number of ordering hospitals((2))   303             300       287                 306           318             264            257                  238

 

 

 ((1))    Represents physicians who on average order at least one test from us every
          month during a relevant period in the central laboratory channel.
 ((2))    Represents hospitals whose residing physicians who on average order at least
          one test from us every month during a relevant period in the central
          laboratory channel.

                                   As of
                             March 31, 2021  June 30,  September 30, 2021  December 31, 2021  March 31, 2022  June 30, 2022  September 30, 2022  December 31, 2022

                                     2021
          In-hospital Channel:
          Pipeline partner hospitals((1))      22              22        24                  23                 24              25             22                   28
          Contracted partner hospitals((2))    32              34        34                  41                 41              43             47                   49
          Total number of partner hospitals    54              56        58                  64                 65              68             69                   77

 

 ((1))    Refers to hospitals that are in the process of establishing in-hospital
          laboratories, laboratory equipment procurement or installation, staff training
          or pilot testing using the Company's products.
 ((2))    Refers to hospitals that have entered into contracts to purchase the Company's
          products for use on a recurring basis in their respective in-hospital
          laboratories the Company helped them establish. Kit revenue is generated from
          contracted hospitals.

 

 

((1))

Refers to hospitals that are in the process of establishing in-hospital
laboratories, laboratory equipment procurement or installation, staff training
or pilot testing using the Company's products.

((2))

Refers to hospitals that have entered into contracts to purchase the Company's
products for use on a recurring basis in their respective in-hospital
laboratories the Company helped them establish. Kit revenue is generated from
contracted hospitals.

 

 

 

Selected Financial Data

 

                                                     For the three months ended
 Revenues                                 March 31,  June 30,  September 30, 2021  December   March 31, 2022  June 30, 2022  September 30, 2022  December 31, 2022

                                          2021       2021                          31, 2021

                                          (RMB in thousands)
 Central laboratory channel               74,561     79,999    78,817              85,976     74,211           78,597        89,992               71,970
 In-hospital channel                      28,994     40,502    43,714              51,906     48,957           34,177        49,636               42,526
 Pharma research and development channel  3,068      6,778     4,084               9,463      12,356           18,072        15,003               27,741
 Total revenues                           106,623    127,279   126,615             147,345    135,524          130,846       154,631              142,237

 

 

                                                     For the three months ended
 Gross profit                             March 31,  June 30,  September 30, 2021  December 31,  March 31, 2022  June 30, 2022  September 30, 2022  December 31, 2022

                                          2021       2021                          2021

                                          (RMB in thousands)
 Central laboratory channel               55,212     58,681    58,387              65,985         50,574         57,575         69,991               54,507
 In-hospital channel                      20,070     29,426    31,111              34,194         33,396         20,012         31,593               26,999
 Pharma research and development channel  1,658      2,124     2,098               5,200          3,610          5,015          7,010                19,757
 Total gross profit                       76,940     90,231    91,596              105,379        87,580         82,602         108,594              101,263

 

 

 

                                                     For the three months ended
 Share-based compensation expenses        March 31,  June 30,  September 30, 2021  December 31,  March 31, 2022  June 30, 2022  September 30, 2022  December 31, 2022

                                          2021       2021                          2021

                                          (RMB in thousands)
 Cost of revenues                         339        406       267                 492            365             441           481                  496
 Research and development expenses        22,404     20,825    (9,559)             (4,033)        12,299          11,923        13,978               14,673
 Selling and marketing expenses           2,633      2,809     2,044               2,126          1,774           2,158         2,346                2,247
 General and administrative expenses      59,382     59,369    60,803              62,126         65,715          62,615        61,041               74,232
 Total share-based compensation expenses  84,758     83,409    53,555              60,711        80,153          77,137         77,846               91,648

 

 

Burning Rock Biotech Limited

Unaudited Condensed Statements of Comprehensive Loss

 (in thousands, except for number of shares and per share data)

 

                                                                          For the three months ended
                                                                          March 31,   June 30,    September 30, 2021  December 31,  March 31, 2022  June 30, 2022  September 30, 2022  December 31, 2022  December 31, 2022

                                                                          2021        2021                            2021
                                                                          RMB         RMB         RMB                 RMB           RMB             RMB            RMB                 RMB                US$
 Revenues                                                                 106,623     127,279     126,615             147,345       135,524         130,846        154,631             142,237            20,622
 Cost of revenues                                                         (29,683)    (37,048)    (35,019)            (41,966)      (47,944)        (48,244)       (46,037)            (40,974)           (5,940)
 Gross profit                                                             76,940      90,231      91,596              105,379       87,580          82,602         108,594             101,263            14,682
 Operating expenses:
 Research and development expenses                                        (77,414)    (108,071)   (69,649)            (112,724)      (119,496)      (92,112)       (109,433)            (100,827)          (14,619)
 Selling and marketing expenses                                           (55,130)    (68,058)     (76,687)           (103,221)      (89,211)        (105,634)       (90,275)           (85,174)           (12,349)
 General and administrative expenses                                      (116,259)   (116,130)    (116,304)          (141,563)      (141,733)      (150,316)      (143,530)            (132,705)          (19,240)
 Total operating expenses                                                 (248,803)   (292,259)   (262,640)           (357,508)     (350,440)       (348,062)      (343,238)           (318,706)          (46,208)
 Loss from operations                                                     (171,863)   (202,028)   (171,044)           (252,129)     (262,860)       (265,460)      (234,644)           (217,443)          (31,526)
 Interest income                                                          787         681         958                 1,031          1,832           2,685           2,001             2,838               411
 Interest expenses                                                        (510)       (565)       (367)               (94)           119             (29)            12                -                   -
 Other income (expense), net                                              118         433         20                  (372)          298             127             (189)             (84)                (12)
 Foreign exchange gain (loss), net                                        57          (560)       380                 (731)          (777)           624              1,337            365                 53
 Loss before income tax                                                   (171,411)   (202,039)   (170,053)           (252,295)     (261,388)       (262,053)      (231,483)           (214,324)          (31,074)
 Income tax (expenses) benefits                                           -           (1,626)     (424)               1,151         -               (84)           -                   (1,901)             (276)
 Net loss                                                                 (171,411)   (203,665)   (170,477)           (251,144)     (261,388)       (262,137)      (231,483)           (216,225)          (31,350)
 Net loss attributable to Burning Rock Biotech Limited's shareholders     (171,411)   (203,665)   (170,477)           (251,144)     (261,388)       (262,137)      (231,483)           (216,225)          (31,350)
 Net loss attributable to ordinary shareholders                           (171,411)   (203,665)   (170,477)           (251,144)     (261,388)       (262,137)      (231,483)           (216,225)          (31,350)
 Loss per share for class A and class B ordinary shares:
 Class A ordinary shares - basic and diluted                              (1.65)      (1.96)       (1.64)             (2.40)        (2.50)          (2.50)         (2.23)              (2.11)             (0.31)
 Class B ordinary shares - basic and diluted                              (1.65)      (1.96)       (1.64)             (2.40)        (2.50)          (2.50)         (2.23)              (2.11)             (0.31)
 Weighted average shares outstanding used in loss per share computation:
 Class A ordinary shares - basic and diluted                              86,721,263  86,764,260  86,908,975          87,128,297    87,179,752      87,532,539      86,585,322         85,051,882         85,051,882
 Class B ordinary shares - basic and diluted                              17,324,848  17,324,848  17,324,848          17,324,848    17,324,848      17,324,848     17,324,848          17,324,848         17,324,848
 Other comprehensive income (loss), net of tax of nil:
 Foreign currency translation adjustments                                 14,080      (34,980)    6,146               (24,726)      (3,065)         29,715         20,646              (5,950)             (863)
 Total comprehensive loss                                                 (157,331)   (238,645)   (164,331)           (275,870)     (264,453)       (232,422)      (210,837)           (222,175)          (32,213)
 Total comprehensive loss attributable to Burning Rock Biotech Limited's  (157,331)   (238,645)   (164,331)           (275,870)     (264,453)       (232,422)      (210,837)           (222,175)          (32,213)
 shareholders

Burning Rock Biotech Limited

Unaudited Condensed Statements of Comprehensive Loss

 (in thousands, except for number of shares and per share data)

 

                                                                          For the year ended
                                                                          December 31,   December 31,  December 31,

                                                                          2021           2022          2022
                                                                          RMB            RMB           US$
 Revenues                                                                 507,862        563,238       81,662
 Cost of revenues                                                          (143,716)     (183,199)     (26,561)
 Gross profit                                                              364,146       380,039       55,101
 Operating expenses:
 Research and development expenses                                         (367,858)      (421,868)     (61,165)
 Selling and marketing expenses                                            (303,096)      (370,294)     (53,688)
 General and administrative expenses                                       (490,256)      (568,284)     (82,393)
 Total operating expenses                                                  (1,161,210)   (1,360,446)   (197,246)

(797,064)
 Loss from operations                                                                    (980,407)     (142,145)
 Interest income                                                           3,457          9,356        1,356
 Interest expenses                                                         (1,536)        102          15
 Other income, net                                                         199            152          22
 Foreign exchange loss, net                                                (854)          1,549        225
 Loss before income tax                                                   (795,798)      (969,248)     (140,527)
 Income tax expenses                                                      (899)          (1,985)       (288)
 Net loss                                                                 (796,697)      (971,233)     (140,815)
 Net loss attributable to Burning Rock Biotech Limited's shareholders     (796,697)      (971,233)     (140,815)
 Net loss attributable to ordinary shareholders                           (796,697)      (971,233)     (140,815)
 Loss per share for class A and class B ordinary shares:
 Class A ordinary shares - basic and diluted                               (7.65)        (9.35)        (1.36)
 Class B ordinary shares - basic and diluted                               (7.65)        (9.35)        (1.36)
 Weighted average shares outstanding used in loss per share computation:
 Class A ordinary shares - basic and diluted                              86,883,011      86,584,100   86,584,100
 Class B ordinary shares - basic and diluted                              17,324,848     17,324,848    17,324,848
 Other comprehensive income (loss), net of tax of nil:
 Foreign currency translation adjustments                                 (39,480)       41,346        5,995
 Total comprehensive loss                                                 (836,177)      (929,887)     (134,820)
 Total comprehensive loss attributable to Burning Rock Biotech Limited's  (836,177)      (929,887)     (134,820)
 shareholders

 

 

 

 

Burning Rock Biotech Limited

Unaudited Condensed Consolidated Balance Sheets

(In thousands)

                                            As of
                                            December 31, 2021  December 31,    December 31,

                                                               2022            2022
                                            RMB                RMB             US$
 ASSETS
 Current assets:
 Cash and cash equivalents                  1,431,317           905,451         131,278
 Restricted cash                            7,795               19,817          2,873
 Short-term investments                     63,757             -               -
 Accounts receivable, net                   92,197              109,954         15,942
 Contract assets, net                       42,391              41,757          6,054
 Inventories, net                           123,210             130,321         18,895
 Prepayments and other current assets, net  60,279              51,462          7,462
 Total current assets                        1,820,946          1,258,762       182,504
 Non-current assets:
 Equity method investment                   910                 690             100
 Convertible note receivable                -                   5,105           740
 Property and equipment, net                325,438             251,829         36,512
 Operating right-of-use assets              81,007              48,205          6,989
 Intangible assets, net                     5,150               1,986           288
 Other non-current assets                   45,136              20,890          3,029
 Total non-current assets                   457,641             328,705         47,658
 TOTAL ASSETS                                2,278,587          1,587,467       230,162

 

 

Burning Rock Biotech Limited

Unaudited Condensed Consolidated Balance Sheets (Continued)

(in thousands)

                                                     As of
                                                     December 31, 2021  December 31,  December 31,

                                                                        2022          2022
                                                     RMB                RMB           US$
 LIABILITIES AND SHAREHOLDERS' EQUITY
 Current liabilities:
 Accounts payable                                    63,080              50,947        7,387
 Deferred revenue                                    142,871             147,633       21,405
 Accrued liabilities and other current liabilities   127,892             173,832       25,203
 Customer deposits                                   972                 1,803         261
 Short-term borrowing                                2,370              -              -
 Current portion of operating lease liabilities      34,999              37,236        5,399
 Total current liabilities                           372,184             411,451       59,655
 Non-current liabilities:
 Non-current portion of operating lease liabilities  49,316              13,551        1,965
 Other non-current liabilities                       11,776              4,124         598
 Total non-current liabilities                       61,092              17,675        2,563
 TOTAL LIABILITIES                                   433,276             429,126       62,218

 Shareholders' equity:
 Class A ordinary shares                             116                117            17
 Class B ordinary shares                             21                 21             3
 Additional paid-in capital                          4,280,956          4,582,790      664,442
 Treasury stock                                      -                  (58,919)       (8,542)
 Accumulated deficits                                (2,228,713)        (3,199,946)    (463,949)
 Accumulated other comprehensive loss                (207,069)          (165,722)      (24,027)
 Total shareholders' equity                          1,845,311          1,158,341     167,944
 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          2,278,587          1,587,467     230,162

 

 

Burning Rock Biotech Limited

Unaudited Condensed Statements of Cash Flows

(in thousands)

                                                                        For the three months ended
                                                                        December 31, 2021  December 31, 2022     December 31, 2022
                                                                        RMB                RMB                   US$
 Net cash used in operating activities                                  (112,349)          (67,707)              (9,817)
 Net cash used in investing activities                                  (66,970)           (5,033)               (730)
 Net cash used in financing activities                                  (6,781)            (10,074)              (1,461)
 Effect of exchange rate on cash, cash equivalents and restricted cash  (24,498)           (5,924)               (859)
 Net decrease in cash, cash equivalents and restricted cash             (210,598)          (88,738)              (12,867)
 Cash, cash equivalents and restricted cash at the beginning of period  1,649,710          1,014,006             147,018
 Cash, cash equivalents and restricted cash at the end of period         1,439,112         925,268               134,151

 

 

                                                                        For the year ended
                                                                        December 31, 2021  December 31, 2022  December 31, 2022
                                                                        RMB                RMB                US$
 Net cash used in operating activities                                  (477,886)          (456,808)          (66,231)
 Net cash generated from (used in) investing activities                 81,697             (7,463)            (1,082)
 Net cash used in financing activities                                  (52,899)           (86,238)           (12,503)
 Effect of exchange rate on cash, cash equivalents and restricted cash  (37,006)           36,665             5,316
 Net decrease in cash, cash equivalents and restricted cash             (486,094)          (513,844)          (74,500)
 Cash, cash equivalents and restricted cash at the beginning of period  1,925,206          1,439,112          208,651
 Cash, cash equivalents and restricted cash at the end of period         1,439,112         925,268            134,151

 

 

 

Burning Rock Biotech Limited

Reconciliations of GAAP and Non-GAAP Results

 

                                                                              For the three months ended
                                                                   March 31,  June 30,  September 30, 2021  December 31,  March 31, 2022  June 30, 2022  September 30, 2022  December 31, 2022

                                                                   2021       2021                          2021
                                                                              (RMB in thousands)
 Gross profit:

 Central laboratory channel                                        55,212     58,681    58,387              65,985         50,574          57,575        69,991              54,507
 In-hospital channel                                               20,070     29,426    31,111              34,194         33,396          20,012        31,593              26,999
 Pharma research and development channel                           1,658      2,124     2,098               5,200          3,610           5,015         7,010               19,757
 Total gross profit                                                76,940     90,231    91,596              105,379        87,580         82,602         108,594             101,263

 Add: depreciation and amortization:
 Central laboratory channel                                         117        284       1,254               995           2,553           2,545         3,138                3,609
 In-hospital channel                                                79         113       109                 130           93              1,428         2,479                2,449
 Pharma research and development channel                            10         40        19                  856           2,493           4,327         2,805                3,065
 Total depreciation and amortization included in cost of revenues   206        437       1,382               1,981         5,139           8,300         8,422                9,123

 Non-GAAP gross profit:
 Central laboratory channel                                         55,329     58,965    59,641              66,980        53,127          60,120        73,129               58,116
 In-hospital channel                                                20,149     29,539    31,220              34,324        33,489          21,440        34,072               29,448
 Pharma research and development channel                            1,668      2,164     2,117               6,056         6,103           9,342         9,815                22,822
 Total non-GAAP gross profit                                        77,146     90,668    92,978              107,360       92,719         90,902         117,016             110,386
 Non-GAAP gross margin:
 Central laboratory channel                                        74.2%      73.7%     75.7%               77.9%         71.6%           76.5%          81.3%               80.8%
 In-hospital channel                                               69.5%      72.9%     71.4%               66.1%         68.4%           62.7%          68.6%               69.2%
 Pharma research and development channel                           54.4%      31.9%     51.8%               64.0%         49.4%           51.7%          65.4%               82.3%
 Total non-GAAP gross margin                                       72.4%      71.2%     73.4%               72.9%         68.4%           69.5%          75.7%               77.6%

 

 

 

 

Burning Rock Biotech Limited

Reconciliations of GAAP and Non-GAAP Results

 

 

 

                                                                   For the year ended

                                                                   December 31, 2021  December 31, 2022

                                                                   (RMB in thousands)

                                                                   RMB
 Gross profit:

 Central laboratory channel                                         238,265           232,647
 In-hospital channel                                                114,801           112,000
 Pharma research and development channel                            11,080            35,392
 Total gross profit                                                 364,146            380,039

 Add: depreciation and amortization:
 Central laboratory channel                                         2,650              11,845
 In-hospital channel                                                431                6,449
 Pharma research and development channel                            925                12,690
 Total depreciation and amortization included in cost of revenues   4,006              30,984

 Non-GAAP gross profit:
 Central laboratory channel                                         240,915            244,492
 In-hospital channel                                                115,232            118,449
 Pharma research and development channel                            12,005             48,082
 Total non-GAAP gross profit                                        368,152            411,023
 Non-GAAP gross margin:
 Central laboratory channel                                        75.4%              77.7%
 In-hospital channel                                               69.8%              67.6%
 Pharma research and development channel                           51.3%              65.7%
 Total non-GAAP gross margin                                       72.5%              73.0%

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR JPMATMTJTMIJ

Recent news on Burning Rock Biotech

See all news