- NOK7.42bn
- NOK10.96bn
- $507.30m
- 45
- 84
- 82
- 84
Annual cashflow statement for BW Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 111 | -12.2 | 88.8 | 83.8 | 123 |
| Depreciation | |||||
| Non-Cash Items | -0.3 | 14.8 | -15.4 | -0.4 | 5 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 17.5 | -24 | -26.6 | 25 | -46 |
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 203 | 49.5 | 109 | 169 | 181 |
| Capital Expenditures | -153 | -74.5 | -121 | -240 | -335 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 46.5 | 0.9 | 0.7 | 1.7 | 8.3 |
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -106 | -73.6 | -121 | -238 | -327 |
| Financing Cash Flow Items | 1.3 | -5.3 | -1.4 | -9.8 | -31.7 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -24.5 | 63.7 | 41.9 | 130 | 129 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 72.7 | 39.6 | 30.3 | 59.9 | -16.6 |