Interim Financial Results for the Six Months to 31 December 2023
27/03/2024 07:00
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF REGULATION
11 OF THE MARKET ABUSE (AMENDMENT) (EU EXIT) REGULATIONS 2019/310.
27 March 2024
BWA Group PLC
("BWA" or the "Company")
Interim Financial Results for the Six Months to 31 December 2023
BWA Group Plc AQSE: BWAP , which has mineral exploration licences in
both Cameroon and Canada at various early stages of development and is
quoted on London's AQSE Growth Market, announces its unaudited financial
results for the Interim Period of six months to 31 December 2023, following
the announcement of its Audited Accounts for the 18 month reporting period to
30 June made on 22nd November 2023.
A version of this announcement including maps and photographs can be viewed on
the Company's website, http://www.bwagroupplc.com/bwa-announcements.html
Chairman's Statement
The Company has continued to invest in the rutile sands project
in Cameroon through our 90 per cent owned subsidiary, BWA Resources (UK)
Limited ("BWAR"), and its two Cameroon domiciled subsidiaries, as
announcements over the last 12 months attest. Whereas activity in the other
100 per cent subsidiary company in Canada, Kings of the North Corporation
Inc. ("KOTN"), has been limited to initial update field visits to Isoukustouc,
a visit to PDAC, and filing reports to maintain the licences in the two
remaining claim areas, Winterhouse and Isoukustouc. KOTN's registered claims,
with the Canadian mining registry, have all licence fees paid, and the claims
in good order.
Highlights:-
Mineral Exploration-Cameroon
July 2023 Nkoteng 1 Arising from the drilling program in 2022, BWA announced
the preliminary orientation mineral separation test-work on selected low-grade
samples, and although from areas that BWA considers to be of a lower
prospectivity, the samples have returned positive and anomalous results. The
test-work methodology and subsequent analytical flow sheet was the important
aspect and the deliverable of the test-work which will lead to onsite
laboratory design and Standard Operating Procedures.
Test-work demonstrated good recovery (>80% of heavy minerals by simple
gravity, DMS and magnetic separation within the sand size samples provided. As
expected the sand composite samples contain the greatest quantity of HMS,
although significant heavy minerals do occur also within clay size samples,
although requiring additional processing. See Link:-
https://www.aquis.eu/stock-exchange/announcements/4185287
October 2023 Nkoteng & Dehane Licences - Reconnaissance field visits and in
particular to the newly acquired Dehane 2 licence area on the Nyong River and
leading out to and including the Gulf of Guinea coastal area.
The field party observed, in Dehane 2, coarse and medium-grained Ilmenite,
Rutile and Kyanite in numerous thin horizons, stacked upon each other
throughout the riverbanks, floodplains and beach sands.
The amount of heavy mineral sand mineralisation along the riverbeds and
towards the mouth of the Nyong River was very noticeable and provides
encouraging evidence for the potential economic accumulations of HMS within
this marine/estuarine environment and certainly justifies further follow-up
exploration. See Link:-
http://www.bwagroupplc.com/Announcements/16102023%20BWA-Cameroon-DehaneNkoteng-Licences-ReconnaissanceRNS13-10-2023.pdf
February 2024 Post Interim Period End - Dehane 2 Reconnaissance Drilling. An
initial first pass reconnaissance drilling program was carried out between the
5th and 20th of November consisting of 19 shallow auger drill holes down to
approx. 3 meters (Van Walt hand auger) and 6 meters (Archway tracked drill
rig) at approx. 0.5 and 1.0Kms spacing's along the strike area and 50 to 100
meters across where access permitted.
Heavy mineral mineralisation was noticeable at the surface and within the
down-hole intervals and provides encouraging evidence for the potential
economic accumulations of HMS within this marine/estuarine environment. Within
the drill core, medium and coarse grained Rutile, Ilmenite and Kyanite were
observed in numerous continuous horizons, stacked upon each other. These
horizons appear to be continuous layers sand observed with the mouth of Nyong
River and in the South of the licence. Where observed, Rutile and Ilmenite
content varied between 15% to 20% in the southern areas and around 10% to 15%
in the northern areas. The 92 samples have been sent to Scientific Solutions
laboratory in Cape Town for analysis. See
Link:-http://www.bwagroupplc.com/Announcements/27022024%20Reconnaissance%20Drilling%20at%20Dehane%202%20Heavy%20Mineral%20Sands%20Project,%20Cameroon.pdf
Mineral Exploration-Canada
With the settlement of the litigation matters between BWA and St-Georges, BWA
is now in a position to consider optimising the value of its two Canadian
Licence groups, either by way of further development or ultimately be way of a
sale. During early March 2024, BWA executive James Hogg spent 3 days at
PDAC, the World's largest mining conference and exhibition in Canada, where
useful relevant contacts were made and important additional information
acquired.
March 2024 Post Interim period end - A four-day prospecting site visit was
made in October 2023 to the Isoukustouc licence group in the North-Shore
region of the St-Lawrence River and consist of 30 claims totalling 16.5 sq.
kms; all of which is surrounded by claims held by RTZ. Surface samples were
taken from areas near geophysical anomalies from the recently completed RTZ
VTEM surveys, which were shipped to ALS Loughrea for analysis.
The licence area is prospective for intrusion-related Ni-Cu(-PGE) sulphide
mineralisation, with a recent potential addition of magmatic lithium. Several
Ni-Cu-PGE occurrences have been uncovered recently in the Grenville Province.
Three previous prospects exist from previous exploration, namely Manic 3 (Lac
Louise), B-40, and Mathilda, where disseminated and massive sulphides are
associated with the magmatic rocks of Gabbroic composition. One occurrence
contains nickel, copper, and platinum elements ("PGE") mineralisation related
to mafic and ultramafic rocks. See Link:-
http://www.bwagroupplc.com/Announcements/05032024%20Reconnaissance%20Site%20Visit%20to%20the%20Isoukustouc%20Licence-1.pdf
Winterhouse-The Winterhouse Project consist of 63 claims covering 32 sq. kms
and as a result of the PDAC visit in March and discussions with other
exploration business in the area, including Stelmine Canada Ltd (TSX
Ventures-STH), it is clear further work is justified, as the last reported
samples at Winterhouse vary from 0.1 to 1.7g/t Au from historic rock samples
and the adjacent Stelmine's recent sampling with a high of 24.8g/t Au and 1.2%
taken from a N-S trending 2.5 sq. kms mineralised zone and Stelmine is
undertaking this Spring an exploration program.
Canadian Litigation Settlement-BWA reported in February 2024 that had reached
a satisfactory out-of-court settlement with St-Georges Eco Mining Corp
(St-Georges), with whom it had been in litigation since 2020 concerning the
validity of the licences when it acquired Kings of the North (KOTN) in
September 2019. See Link:-
http://www.bwagroupplc.com/Announcements/15022024%20Settlement%20of%20Legal%20Action.pdf
The principal terms of which were:-
1. BWA agreed to St-Georges conversion of £731,124 0% Convertible Loan Notes
for 146,224,800 new BWA ordinary shares at 0.5p per share
2. St-Georges to return its balancing Convertible Loan Note certificate
amounting to £1,420,285 loan notes;
3. St-Georges has undertaken on a `best efforts' basis to return seven
additional Convertible Loan Note certificates for a total of £1,803,456
within 30 working days of its receiving the new BWA share certificate;
4. To the extent that St-Georges fails to return nay of the seven additional
Convertible loan Note certificates, St-Georges will issue to BWA, at the
market price on the day, such number of new St-Georges Common Stock as shall
represent 50% of the Convertible Loan Notes not so returned;
5. All legal action in both the UK and Canada terminated with each party
paying their own legal costs;
6. St-Georges to abstain from voting at any AGM of BWA for a period of 3 years
on any resolution regarding board membership or management composition;
7. BWA retains ownership of KOTN and its underlying assets.
Share Subscription Offer-November 2023 BWA launched a share subscription with
1-for-2 warrants to raise up to £0.9M at 0.5p per share and so far has had
three Closings:-
Date Amount No of Shares
7 December 2023 £457,000 91,400,000
4 January 2024 £1,134 226,800
1 March 2024 £50,000 10,000,000
http://www.bwagroupplc.com/Announcements/03112023%20Proposed%20Offer%20for%20Subscription%20and%20Directors'%20Participation.pdf
Near Future
BWA will continue, as funds permit, to continue its exploration in both
Cameroon and Canada, with a view to obtaining JORC Mineral Resource Estimate
and Preliminary Economic Assessment Reports and filing updated 43-101 Reports
on both Isoukustouc and Winterhouse licence groups.
The Board continues to show their confidence in the future direction of the
Company by not only subscribing in the November Share Subscription offer, but
also by capitalising one-half or more of their fees into new Ordinary Shares.
My appointment as Chairman takes effect on 2nd April, at which time James
Butterfield becomes Managing Director of BWA Group Plc and will continue to
have responsibility for the day to day business of the group. I should like to
thank James for his service as Interim Chairman and look forward to his
continuing contribution to the affairs of the group.
Jonathan Wearing,
Chairman
The Board are responsible for the contents of this announcement.
Ends -
For further information:
BWA Group PLC- James Butterfield - Managing Director +44 (0) 7770 225253 enquiries@bwagroupplc.com Jonathan Wearing - Chairman
Allenby Capital Limited Corporate Adviser Nick Harris/Lauren Wright +44 (0) 20 3328 5656
INCOME STATEMENT
Notes 6 months ended 31 December 2023 Unaudited £ 6 months ended 31 December2022 Unaudited £ 18 months ended 30 June 2023 Audited £
Administrative expenses (213,114) (265,729) (432,882)
(213,114) (265,729) (432,882)
Other operating income 160,000 160,000 480,000
Gain/(loss) on disposal of investments - (256) (23,911)
Gain/(loss) on revaluation of investments 10 242 (586)
Operating profit/(loss) (53,104) (105,743) 22,621
Interest receivable and similar income 436 1 24
(52,668) (105,742) 22,645
Interest payable and similar expenses (14,602) (19,994) (75,847)
Profit/(loss) on ordinary activities
before and after taxation and retained
for the period (67,270) (125,736) (53,202)
Earnings/(loss) per ordinary share:
Basic (pence) 2 (0.01) (0.03) (0.01)
Diluted (pence) 2 (0.01) (0.01) (0.01)
All amounts relate to continuing activities.
STATEMENT OF OTHER COMPREHENSIVE INCOME
Notes 6 months ended 31 December 2023 Unaudited £ 6 months ended 31 December 2022 Unaudited £ 18 months ended 30 June 2023 Audited £
Profit/(loss) for the period (67,270) (125,736) (53,202)
Other comprehensive income - - -
Total comprehensive profit/(loss)
for the period (67,270) (125,736) (53,202)
BALANCE SHEET
Notes At At At
31 December 2023 31 December2022 30 June 2023
Unaudited £ Unaudited £ Audited £
Fixed Assets
Investments 2,273,752 2,515,600 2,053,724
Current Assets
Debtors and prepayments 773,704 52,943 641,957
Cash at bank and in hand 125,185 4,438 147,247
898,889 57,381 789,204
Creditors: amounts falling due
within one year (298,267) (324,466) (467,384)
Net current assets/(liabilities) 600,622 (267,085) 321,820
Total assets less current liabilities 2,874,374 2,248,515 2,375,544
Creditors: amounts falling due
after one year (33,839) (36,921) (34,170)
Net assets 2,840,535 2,211,594 2,341,374
Capital and reserves
Called up share capital 3 3,035,608 2,279,484 2,483,292
Share premium 4 23,858 23,858 23,858
Capital redemption reserve 4 288,625 288,625 288,625
Other reserve 4 (3,306,649) (3,306,383) (3,306,659)
Equity reserve 4 4,353,063 4,310,948 4,338,948
Retained earnings 4 (1,553,970) (1,384,938) (1,486,690)
Shareholders' funds 2,840,535 2,211,594 2,341,374
CASH FLOW STATEMENT
Notes 6 months ended 6 months ended 18 months ended
31 December 2023 31December2022 30 June 2023
Unaudited £ Unaudited £ Audited £
Cash flows from operating activities (336,388) (39,028) (239,281)
Cash flows from investing activities
Sale of fixed asset investments - 2,105 81,358
Loans to subsidiary undertakings (140,000) (33,000) (179,545)
Interest received 436 1 24
Net cash from investing activities (139,564) (30,894) (98,163)
Cash flows from financing activities
New loans in period - 16,000 86.000
Loans repaid (3,110) (3,110) (10,724)
Loan note proceeds received Issue of shares - 457,000 - - 200,000 159,463
Net cash from financing activities 453,890 12,890 434,739
Increase/(decrease) in cash and
cash equivalents (22,062) (57,032) 97,295
Cash and cash equivalents at
beginning of period 147,247 61,470 49,952
Cash and cash equivalents at end of period 125,185 4,438 147,247
NOTES TO THE FINANCIAL INFORMATION
1. Status of these accounts
The interim accounts for the period from 1 July 2023 to 31 December 2023 are
unaudited. The financial information set out in this statement does not
constitute statutory accounts within the meaning of the Companies Act 2006.
Basic and diluted earnings per share figures are based on the following
profits / (losses) and numbers of shares:
6 months ended 6 months ended 18 months ended
31 December 2023 31 December 2022 30 June 2023
Unaudited £ Unaudited £ Audited £
Profit/ (loss) before tax £
(67,270) £
(125,736) £ (£53,202)
Weighted average number of shares for
The purpose of basic earnings per
share 519,654,805 438,165,065
431,750,335 Effect of dilutive
securities
-
635,351,085 -
Weighted average number of shares for
the purpose of diluted earnings per share
519,654,805
1,073,516,150 431,750,335
1. Share capital
At At At
31 December 2023 31 December2022 30 June 2023
Unaudited £ Unaudited £ Audited £
Allotted, called up and fully paid
607,121,547 ordinary shares of 0.5p
(31 December 2022:
455,896,891;
30 June 2023:496,658,507)
3,035,608 2,279,484 2,483,292
4. Reserves Capital
Share premium redemption reserve Other reserve Equity reserve Retained Earnings Total
£ £ £ £ £ £
At 1 January 2022 23,858 288,625 (3,243,709) 4,367,983 (1,496,438) (59,681)
Profit for the period - - - - 48,826 48,826
Issue of share capital Loan note interest Loan notes issued - - - - - - - - - - 3,210 200,000 - - - - 3,210 200,000
Conversion of loan notes - - - (260,245) - (260,245)
Reserves transfer - - (62,674) - 62,674 -
At 31 December 2022 23,858 288,625 (3,306,383) 4,310,948 (1,384,938) (67,890)
Loss for the period - - - - (102,028) (102,028)
Loan notes issued - - - - - -
Loan note interest - - - 28,000 - 28,000
Reserves transfer - - (276) - 276 -
At 30 June 2023 23,858 288,625 (3,306,659) 4,338,948 (1,486,690) (141,918)
Loss for the period - - - - (67,270) (67,270)
Loan note interest - - - 14,115 - 14,115
Reserves transfer - - 10 - (10) -
At 31 December 2023 23,858 288,625 (3,306,649) 4,353,063 (1,553,970) (195,073)
5. Valuation of Investments
The whole of the Company's investment in Cameroon, including loans made to BWA
Resources (UK) Limited and BWA Resources (Cameroon) Limited, is carried in the
balance sheet at £1,399,468. The Company's investment in Kings of the North
Corp (`KOTN') is valued at £1,418,000. The valuation of unlisted investments
requires the Directors to make judgments, estimates and assumptions that are
believed to be reasonable under the circumstances, but which affect the
reported fair value of those investments. The recoverability of the
investments in Cameroon and KOTN is dependent on the future profitability of
the underlying businesses. The Directors have reviewed the current position
and, after taking into account a number of factors, believe that the
valuations at 31 December 2023 remain appropriate.
6. Related Party Transactions
During the interim period, the Company issued the following shares in new
share subscriptions for cash, and part settlement of director fees and former
directors' fees.
Name Value Number of Shares
Jonathan Wearing £306,250 61,250,000
John Byfield £1,000 200,000
J Butterfield £16,750 3,350,000
J Hogg £45,255 9,051,132
It should be noted post the Interim Period end of 31st of December 2023,
Jonathan Wearing has subscribed an additional £50,000 in cash for 10,000,000
new BWA ordinary shares at 0.5p per share.
7. Major Post Period Events
A. Settlement of Litigation with St-Georges Eco Mining Corp
As indicated prior to the Interim Period End, BWA was close to agreeing an out
of court settlement with St-Georges-Eco-Mining Corp (St-Georges) with whom it
has been in dispute since 2020, over the validity of the of the five Licence
Groups acquired, when it acquired Kings of the North Inc (KOTN) on 30th of
September 2019.
As of 13th of February 2024 a `Settlement Agreement was signed between
St-Georges between BWA, St-Georges and KOTN, under the terms of which:-
1. St-Georges will convert £731,124 of BWA Convertible Loan Notes (CLN's)
into 146,224,800 new BWA ordinary shares at 0.5p per share. These share have
already been announced as having been issued by BWA;
2. The balancing St-Georges certificate amounting to £1,4230,285 CLN's will
be returned to BWA for cancellation (currently held by Share Registrars Ltd);
3. Additionally, St-Georges will use its `best endeavors' to return a
further seven CLN certificates, with a value of £1,803,456 within 30 working
days of BWA issuing the share certificate for 146,224,800 new ordinary shares,
which has been completed and the return date for the other CLN's is now 12th
of April 2024;
4. In the event of the non-return of any or all of the seven additional CLN
certificates for cancellation, BWA has the right to request St-Georges to
issue it with an amount of new St-Georges Common Stock at then then price
(currently 8 Cents CAD per share) equal to 50% of the face value of the
unreturned CLN's;
5. St-Georges will abstain for a period of three years from voting at and
BWA AGM on any resolution concerning board membership or management
composition;
6. And BWA retains 100% ownership of the share capital of KOTN, and with it
the two mining Licence Groups of Isoukustouc and Winterhouse.
7. All legal action will be terminated by both parties on the UK and Canada
with each party responsible for their own fees.
B. BWA Share Subscription and Fund Raise
During the six month period, covered by these Interim Results, BWA has
proceeded with a Share Subscription Offer (the Offer) to seek to raise up to
£0.9M by way of an issue of new BWA ordinary shares at a price per share of
0.5p, together with an issue of share Warrants, on a one-for-two basis,
convertible in to BWA new ordinary shares at a price of 0.6p per share up to
31st of October 2024 and thereafter at a prove of 0.75p per share up to 31st
of October 2026.
BWA has announced three Closings of the Offer:-
The First Closing was on 7th of December 2023 with subscriptions of £457,000
for 91,400,000 new ordinary shares
The Second closing was on 4th of January 2024 with additional subscriptions of
£1,134 for 225,800 new ordinary shares.
The Third Closing was on 1st of March 2024 with additional subscriptions of
£50,000 for 10,000,000 new ordinary shares.
To date a total has been raised amounting to £508,134 with an issue of
101,626,800 new BWA ordinary shares.
Copyright (c) 2024 PR Newswire Association,LLC. All Rights Reserved