- $1.52bn
- $4.97bn
- $1.58bn
- 82
- 94
- 38
- 83
Annual income statement for Cable One, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 1,325 | 1,606 | 1,706 | 1,678 | 1,580 |
Cost of Revenue | |||||
Gross Profit | 907 | 1,150 | 1,235 | 1,237 | 1,163 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 856 | 1,116 | 1,167 | 1,151 | 1,066 |
Operating Profit | 469 | 490 | 539 | 527 | 513 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 379 | 337 | 375 | 411 | 244 |
Provision for Income Taxes | |||||
Net Income After Taxes | 303 | 291 | 256 | 339 | 219 |
Equity in Affiliates | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 304 | 292 | 213 | 225 | 14.5 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 304 | 297 | 219 | 231 | 20.7 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 40.9 | 44.5 | 34.2 | 40.3 | -1.45 |
Dividends per Share |