CDNS — Cadence Design Systems Cashflow Statement
0.000.00%
- $83.33bn
- $83.03bn
- $4.64bn
Annual cashflow statement for Cadence Design Systems, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 January 2nd | 2022 December 31st | 2022 January 1st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 591 | 849 | 696 | 1,041 | 1,055 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 210 | 281 | 200 | 298 | 346 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -15.4 | 87.5 | 106 | -98.8 | -209 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 905 | 1,242 | 1,101 | 1,349 | 1,261 |
Capital Expenditures | -94.8 | -124 | -66.9 | -103 | -143 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -197 | -614 | -226 | -310 | -695 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -292 | -739 | -293 | -412 | -837 |
Financing Cash Flow Items | -110 | -112 | -119 | -136 | -262 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -415 | -657 | -644 | -804 | 1,239 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 223 | -207 | 161 | 126 | 1,636 |