CRN — Cairn Homes Cashflow Statement
0.000.00%
- £999.67m
- £1.14bn
- €859.87m
- 56
- 71
- 69
- 76
Annual cashflow statement for Cairn Homes, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 12.7 | 43.2 | 81 | 85.4 | 115 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 11.5 | 18.6 | 27.1 | 33.9 | 41.3 |
Other Non-Cash Items | |||||
Changes in Working Capital | -65.4 | 25.8 | -16 | -14.4 | -23.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -40.6 | 88.5 | 93.9 | 107 | 135 |
Capital Expenditures | -0.196 | -1.49 | -7.69 | -4.09 | -4.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | -0.196 | -1.49 | -7.69 | -4.09 | -4.4 |
Financing Cash Flow Items | -11.5 | -7.21 | -9.1 | -14.5 | -15.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18.5 | -81.5 | -105 | -99.1 | -128 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -22.3 | 5.5 | -18.3 | 3.84 | 2.07 |