CFW — Calfrac Well Services Cashflow Statement
0.000.00%
- CA$300.61m
- CA$600.96m
- CA$1.57bn
- 48
- 97
- 84
- 90
Annual cashflow statement for Calfrac Well Services, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -324 | -82.8 | 11.7 | 191 | 10.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 27.4 | 41.8 | 98.2 | 32.8 | 69.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -18.4 | -75.3 | -108 | -56.3 | -71.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 24.5 | -15.3 | 108 | 282 | 127 |
Capital Expenditures | -46.2 | -63.4 | -79.8 | -169 | -186 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 3.67 | 2.14 | 5.49 | 23.9 | 16.5 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -42.5 | -61.3 | -74.3 | -145 | -170 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8.6 | 45.9 | -33.5 | -84.1 | 43.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -12.7 | -31.2 | 19.7 | 26.8 | 5.59 |