REG - Cambridge Cognition - Interim Results

Cambridge Cognition HoldingsAnnouncement

19/09/2019 07:05

RNS Number : 8740M
Cambridge Cognition Holdings PLC
19 September 2019
 


19 September 2019
 
Cambridge Cognition Holdings plc
("Cambridge Cognition", the "Company" or the "Group")
 
Interim Results
 
Cambridge Cognition Holdings plc (AIM: COG), which develops and markets digital solutions to assess brain health, announces its unaudited Interim Results for the six months ended 30 June 2019.
 
As announced in the trading update on 27 August 2019, the first half of 2019 generated lower sales than expected, but there was solid growth in the Company's order book and strong progress with new digital and voice-based solutions, which further strengthens the Company's position for the medium-term. In H1, sales were lower in the core clinical trials business due to short-term market factors, including a merger of two large customers leading to delays in finalising contracts, reduction in safety testing of two drug classes, and a dip in trial initiations for Alzheimer's drugs. The quality of our core technology and the scale of our order book gives us much confidence in the future growth of the Company.
 
Financial Highlights
 
·       Revenue of £2.17 million (H1 2018: £2.75 million)
·       Loss before tax of £1.74 million (H1 2018: £1.02 million loss)
·       Loss per share of 7.7 pence per share (H1 2018: loss of 5.0 pence per share)
·       Cash balance of £2.06 million at 30 June 2019 (31 December 2018: £1.11 million)
 
Operational Highlights
 
·       Contracted order book of £6.34 million (31 December 2018: £6.08 million, 30 June 2018: £5.95 million, £4.01 million 31 December 2017)
·       Major digital solution contract win of £1.3 million in March 2019
·       Considerable commercial and scientific advances with the NeurovocalixTM voice-based platform
·       Development of electronic Clinical Outcomes Assessment (eCOA) upsell for existing clients
·       Commercial team realigned to drive the core clinical trials business and digital health
·       Expenditure is being managed to match orders and forecast cash-flow; operational efficiencies were put in place as a result of a business review and further efficiencies are planned
·       R&D spend of £0.89 million (H1 2018: £0.71 million) following fund raising
 
Commenting on the results, Matthew Stork, Chief Executive Officer of Cambridge Cognition, said: "As announced in our trading update on 27 August 2019, trading in the core business in H1 has been challenging. However, R&D investment in recent years has helped deliver first half successes across a number of areas. Following a recent strategic review, conducted since I joined the Company in March 2019, we have refocused on the high-value clinical trials market, concentrating on sales of CANTAB™ with eCOA add-on sales and digital and voice-based cognitive assessment solutions. The strengths of the Company in providing biomarkers and supporting clinical trials for central nervous systems disorders puts us in a great position to thrive in the growing digital market."
 
 
Enquiries:
 




Cambridge Cognition Holdings plc


Tel: 01223 810 700




Matthew Stork, Chief Executive Officer


press@camcog.com




Nick Walters, Chief Financial Officer


 




 


 




finnCap Ltd (Nomad and Joint Broker)


Tel: 020 7220 0500




Geoff Nash/ Simon Hicks


(Corporate Finance)




Alice Lane/ Manasa Patil


(Corporate Broking)




 


 




Dowgate Capital Limited (Joint Broker)


Tel: 020 3903 7715




David Poutney/ James Serjeant


 




 


 




IFC Advisory Ltd (Financial PR and IR)


Tel: 020 3934 6630




Tim Metcalfe/ Graham Herring/ Zach Cohen


 




 
The information communicated in this announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014.
 
CHIEF EXECUTIVE OFFICER'S REVIEW
 
In the first half of 2019 the Company has continued to make demonstrable progress in positioning itself in growth markets: the electronic Clinical Outcomes Assessment (eCOA) and the digital health markets. These advances included major contract wins from digital solutions and the voice testing platform in the period, which contributed to the growing order book of £6.34 million at 30 June 2019 (30 June 2018: £5.95 million).
 
However, trading in other parts of the business has been challenging. This has led to a decline in overall revenues and a loss for the period which is detailed below. The first half performance is reflected in a lower than expected outturn for the year with expected revenues for the year ending 31 December 2019 in the region of £5.50 million (2018 full year: £6.13 million) and a loss for the year in the region of £2.80 million (2018 full year: £1.44 million loss).
 
Lower sales in the core clinical trials business has been due to several short-term market factors. These include:
 
·      The merger of two existing large pharmaceutical customers resulting in the continued postponement of large clinical trial contracts from the merging companies as they rationalise their R&D pipelines;
·      A reduction in the number of trials being initiated to test cognitive safety in cardiovascular and pain medication programmes, which are market sectors where the Company has achieved significant commercial success in recent years. The Company had already switched its focus to different drug classes for safety testing but revenues will take time to build in these new segments; and
·      A slowdown in large later-stage clinical trials for drugs for Alzheimer's disease following several high-profile clinical trial failures. This commercial opportunity is expected to renew in the medium term as the number of drugs in early stages of development has increased.
 
At the beginning of 2019, the Company stated its intention to invest in R&D and commercialisation of a broader eCOA platform and digital cognitive solutions. A recent strategic review confirmed that these, together with the NeurovocalixTM voice testing platform, are priority areas for sustainable, license-based revenues and long-term growth. These have progressed well with recent implementation of new contracts with major pharmaceutical companies that include voice-based cognitive assessments and data collection from wearables.
 
Operational highlights
Overall, there has been an increase in the value of our contracted order book as at 30 June 2019. This now stands at £6.34 million in comparison to £6.08 million as at 31 December 2018 and £5.95 million as at 30 June 2018. It is also notable that this figure was £4.01 million at 31 December 2017. This contracted order book represents sales that we have made but have not yet recognised as revenue and is a good indicator of the future health of the business.
The challenging area in the first half has been sales of the core range of CANTAB™ assessments for clinical trials. The Company has refocused the sales team's efforts in this area, identifying new prospective customers for both cognitive safety and efficacy testing. There has been an associated improvement in the funnel for prospective orders.
The Company has continued to develop technological and organisational capabilities to provide more widespread eCOA offerings, such as standard questionnaires and scales often used at the same time as the core CANTAB™ assessments. Market research reports for the sector estimate that the eCOA market is sized at c. US$1 billion, growing at 17% per annum. The Company focuses on clinical trials for central nervous systems disorders, which represent 13% of all drug development activities. This also has the potential to generate high margin revenues because, once established, it will require limited ongoing costs to support.
While we have had an international reach for some time, we are now seeing more meaningful incursions into growth economies such as China and India for our core product offering. Whilst this inevitably requires some investment of both cash and people resources, this improved geographical diversity sits well alongside our increasing product diversity to give us expanded market reach in the future.
As the Company continues to work with various customers and partners in the Digital Health arena, which is a substantial opportunity for the Company's technology. Most major pharmaceutical companies are investing heavily in digital solutions, either to conduct near-patient daily assessments to assess drug efficacy in clinical trials or to provide patients with better care with digital aids. The Company is a pioneer in this field in central nervous systems disorders, having conducted studies using an Apple Watch app three years ago. The experience from this and more recent clinical trials means that the company has excellent know-how that is sought after by major pharmaceutical companies.
There is a considerable amount of experimentation in the field at present and this is currently leading to some increased costs of delivery as the various building blocks are developed - often with specialist third party assistance - for the first time. As these solutions become more widely used and more standardised, it is expected that both revenues and margins on these products will increase.
There has been exciting progress with our NeurovocalixTM voice-based assessment solution in the period. NeurovocalixTM is a platform that can automatically administer voice-based health assessments and conduct machine learning analysis of the results. Following its launch last year, the Company has completed a sizeable proof-of-concept study, presented the results at a major Alzheimer's conference and won two paid contracts by major pharmaceutical companies to conduct methodological studies. One such is a clinical trial sponsored by a top 10 global pharmaceutical company to assess NeurovocalixTM for wider use.
The digital phenotyping programme, using electronic visual cognitive tests to identify sub-populations of patients who should respond well to specific drug classes, has also progressed to plan in 2019. New resources have been hired and diverted into this programme and small preclinical studies are planned to commence later in 2019. The Company is currently assessing ways of reducing direct investment in this programme while accelerating its development. These include identifying additional funding from commercial partners - potential licensors of the technology - or spinning out the programme into a new business venture.
Financial Highlights
In the first half of 2019 the Company had significant wins for our Digital Health and NeurovocalixTM products. However, as described above, the Company has been less successful in winning new business in its core clinical trials business and a number of expected orders have been delayed. There have been no order cancellations of note. Booked orders were £2.64 million at 30 June 2019 (30 June 2018: £4.87 million). The Company is expecting to see some of these delayed orders placed in the second half of 2019. Given the Company's revenue recognition policy, most of the financial benefit from orders placed in H2 will be seen in 2020 and beyond.
Reported Group revenues for H1 2019 and H1 2018 are therefore as follows:




Revenue


H1 2019
£m


H1 2018 £m


Change
£m


Change
%




Software


1.20


1.45


(0.25)


(17.2)




Services


0.93


1.27


(0.34)


(26.8)




Total Software & Services


2.13


2.72


(0.59)


(21.7)




Hardware


0.04


0.03


0.01


33.3




Total Group Revenues


2.17


2.75


(0.58)


(21.1)




 
Software revenue has dipped because of the shortfall in orders and also because of delays in the commencement of clinical trials. A delay also means that we cannot commence the full provision of services related to a clinical study and so there is a knock-on reduction in related service revenue. Accordingly, the drop of software revenues of £0.25 million (17.2%) has led to a drop in services revenue of £0.34 million (26.8%).
Hardware revenues continue to be a small part of our business. However we are seeing a reversal of recent trends with an increasing number of major customers asking us to supply and validate hardware for their studies.
Cost of sales increased £0.01 million to £0.38 million (H1 2018: £0.37 million). This results in a reported gross margin of 82.9% (H1 2018: 86.5%). The reduction in gross margin is due to the increased complexity of delivering our digital health and eCOA offerings, which have a higher level of customisation, together with the occasional use of third party technology vendors in doing so.
Total administrative costs for the period (incorporating sales and marketing, clinical operations, R&D and general administration) increased by £0.12 million (3.4%) to £3.54 million (H1 2018: £3.42 million). Within this, R&D costs have increased by £0.18 million, continuing our investment seen in that area. Otherwise, net savings in cash costs in other areas have been overshadowed by an increase in our non-cash costs due to increased depreciation and a share-based payments charge of £0.08 million, compared to a credit of £0.09 million in H1 2018.
The reduction in revenues and increased planned R&D spend were the primary contributors to a lower EBITDA performance. Reported EBITDA was a loss of £1.66 million (H1 2018: £0.99 million loss). Losses before tax were £1.74 million (H1 2018: £1.02 million loss). The reported loss per share is 7.7p (H1 2018: 5.0p loss).
Net cash outflow from operations during the period was £1.29 million, an increase from the outflow of £0.95 million in the first half of the prior year. The cash outflow is less than the loss for the year due to a strong conversion of debtors into cash in the period, as well as the effect of excluding the non-cash items of depreciation and share-based payment charge as noted above. The taxation credit relating to the 2017 financial year of £0.07 million was also received in H1 2019. Other cash payments were made for licence assets as well as property plant and equipment (£0.05 million). The equity placing announced in March raised £2.27 million net of costs.
On the balance sheet, non-current assets have increased by £0.13 million since 31 December 2018, principally due to the adoption of IFRS 16 (see note 3 to the financial statements). Current assets have increased by £0.61 million driven by the cash and debtor movements described above. Current liabilities have remained steady, while the new non-current liability relates solely to the adoption of IFRS 16. Share capital and share premium have increased by £2.27 million combined following the equity placing.
Outlook
The Company has a substantial and growing qualified order pipeline for the remainder of the year and therefore expects a return to revenue growth in 2020. Together with planned reductions in R&D expenditure for those projects moving into commercialisation, this means a planned breakeven in Q4 2020. The Company is carefully managing its cash flow, reviewing forecast expenditure on a month-by-month basis against orders and forecast cash flow, and the Board believes that the Company has sufficient cash reserves to drive the business to profitability.
 
Looking forward, the Company is shifting from a research and development phase into a commercialisation phase. Our achievements to date in developing products including eCOA, digital solutions and our voice-based clinical trial platform have positioned the Company in several growth sectors. Our traditional CANTAB based products remain widely used digital visual cognitive tests and support the Company in expanding into more digital fields. Plans to improve commercialisation are being executed. There is much to be excited about in the short to medium term, reinforced by the discussions we have with customers and other strategic partners. We look forward to a stronger H2 and a return to growth in 2020.
 
 
 
 
CONDENSED CONSOLIDATED COMPREHENSIVE INCOME STATEMENT
For the six months ended 30 June 2019
 
 




 


 


6 months to 30 June 2019


6 months to 30 June 2018


Year to 31 December 2018




 


 


Unaudited


Unaudited


Audited




 


Note


 £'000


 £'000


 £'000




 


 


 


 


 




Revenue


5


2,174


2,753


6,134




Cost of sales


 


(378)


(371)


(900)




Gross Profit


 


1,796


2,382


5,234




Administrative expenses


 


(3,540)


(3,424)


(6,749)




Other income


 


3


23


27




Finance costs


 


(1)


-


-




Loss before tax


 


(1,742)


(1,019)


(1,488)




Income tax


 


(1)


(11)


46




Loss for the period


 


(1,743)


(1,030)


(1,442)




 
 
 
 


 


 


 


 




 




Earnings per share (pence)


6


 


 


 




Basic and diluted


 


(7.7)


(5.0)


(7.0)




 
All amounts attributable to equity holders in the parent
 
 




Loss for the period


(1,743)


(1,030)


(1,442)




 


 


 


 




Other comprehensive income - items that may be reclassified subsequently to profit or loss


 


 


 




Exchange differences on translation of foreign operations


(3)


(34)


(92)




Total comprehensive income for the period


(1,746)


(1,064)


(1,534)




 
 
Consolidated statement of financial position
At 30 June 2019
 




 


 


At 30 June 2019


At 30 June 2018


At 31 December 2018




 


 


Unaudited


Unaudited


Audited




 


 


 £'000


 £'000


 £'000




Assets


 


 


 


 




Non-current assets


 


 


 


 




Intangible assets


 


398


352


390




Property, plant and equipment


 


195


85


58




 


 


 


 


 




Total non-current assets


 


583


437


448




 


 


 


 


 




Current assets


 


 


 


 




Inventories


 


53


34


26




Trade and other receivables


 


1,506


2,305


1,868




Cash and cash equivalents


 


2,057


879


1,110




 


 


 


 


 




Total current assets


 


3,616


3,218


3,004




 


 


 


 


 




Total assets


 


4,199


3,655


3,452




 


 


 


 


 




Liabilities


 


 


 


 




Current liabilities


 


 


 


 




Trade and other payables


 


4,082


3,782


3,978




 
Non-current liabilities
Other non-current payables
 


 


40


-


-




Total liabilities


 


4,122


3,782


3,978




 


 


 


 


 




Equity


 


 


 


 




Share capital


 


242


207


207




Share premium account


 


9,943


7,707


7,707




Other reserves


 


5,928


5,989


5,931




Own shares


 


(94)


(91)


(94)




Retained earnings


 


(15,942)


(13,939)


(14,277)




 


 


 


 


 




Total equity


 


77


(127)


(526)




 


 


 


 


 




Total liabilities and equity


 


4,199


3,655


3,452




 


 


 


 


 




 
 
 
Consolidated statement of changes in equity
 




 


Share capital


Share premium


Other reserve


Own shares


Retained earnings


 
Total




 


£'000


£'000


£'000


£'000


£'000


£'000




Balance at 1 January 2018


207


7,707


6,023


(43)


(10,863)


3,031




(Loss) for the period


-


-


-


-


(1,030)


(1,030)




Other comprehensive income


-


-


(34)


-


-


(34)




Total comprehensive income for the period


-


-


(34)


-


(1,030)


(1,064)




Purchase of own shares


-


-


-


(48)


-


(48)




Charge to equity for share based payments


-


-


-


-


(89)


(89)




Transactions with owners


-


-


-


(48)


(89)


(137)




Impact of adopting IFRS 15


-


-


-


-


(1,957)


(1,957)




Balance at 30 June 2018


207


7,707


5,989


(91)


(13,939)


(127)




Balance at 1 July 2018


207


7,707


5,989


(91)


(13,939)


(127)




Profit for the period


-


-


-


-


(412)


(412)




Other comprehensive income


-


-


(58)


-


-


(58)




Total comprehensive income for the period


-


-


(58)


-


(412)


(470)




Purchase of own shares


-


-


-


(3)


(1)


(4)




Credit to equity for share based payments


-


-


-


-


75


75




Transactions with owners


-


-


-


(3)


74


71




Balance at 31 December 2018


207


7,707


5,931


(94)


(14,277)


(526)




Balance at 1 January 2019


207


7,707


5,931


(94)


(14,277)


(526)




(Loss) for the period


-


-


-


-


(1,743)


(1,743)




Other comprehensive income


-


-


(3)


-


-


(3)




Total comprehensive income for the period


-


-


(3)


-


(1,743)


(1,746)




Issue of new share capital


35


2,465


-


-


-


2,500




Share issue costs


-


(229)


-


-


-


(229)




Credit to equity for share based payments


-


-


-


-


78


78




Transactions with owners


35


2,236


-


-


78


2,349




Balance at 30 June 2019


242


9,943


5,928


(94)


(15,942)


77




 
 
Consolidated statement of cash flows
For the 6 months ended 30 June 2019
 




 


 


6 months to 30 June 2019


6 months to 30 June 2018


Year to 31 December
 2018




 


 


Unaudited


Unaudited


Audited




 


Note


 £'000


 £'000


 £'000




 


 


 


 


 




Net cash flows from operating activities


7


(1,285)


(950)


(644)




Investing activities


 


 


 


 




Interest on bank deposits


 


3


-


-




Purchase of intangible assets


 


(40)


-


-




Purchase of property, plant and equipment


 


(14)


(25)


(25)




 


 


 


 


 




Net cash flow used in investing activities


 


(51)


(25)


(25)




 


 


 


 


 




Financing activities


 


 


 


 




Proceeds from the issue of share capital net of costs


 


2,271


-


-




Purchase of own shares


 


-


(48)


(51)




 


 


 


 


 




Net cash flows from financing activities


 


2,271


(48)


(51)




 


 


 


 


 




Net (decrease)/ increase in cash and cash equivalents


 


935


(1,023)


(720)




Cash and cash equivalents at start of period


 


1,110


1,859


1,859




Exchange differences on cash and cash equivalents


 


12


43


(29)




 


 


 


 


 




Cash and cash equivalents at end of period


 


2,057


879


1,110




 


 


 


 


 




 
 
 
NOTES TO THE INTERIM FINANCIAL STATEMENT
 
1. General information
 
Cambridge Cognition Holdings plc ('the Company') and its subsidiaries (together, 'the Group') develops and markets digital solutions to assess brain health for sale worldwide, principally in the UK, the US and Europe.
 
The Company is a public limited company listed on the Alternative Investment Market ('AIM') of the London Stock Exchange (symbol COG) and is incorporated and domiciled in the UK. The address of its registered office is Tunbridge Court, Tunbridge Lane, Bottisham, Cambridge, CB25 9TU.
 
The condensed consolidated interim financial statements were approved by the Board of Directors for issue on 18 September 2019.
 
The condensed consolidated interim financial statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006.
 
Statutory accounts of the Group for the year ended 31 December 2018 were approved by the Board of Directors on 21 March 2019 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.
 
The condensed consolidated interim financial statements together with the comparative information for the six months ended 30 June 2018 have been reviewed, not audited. 
 
2. Basis of preparation
 
Going concern basis
 
The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, support the conclusion that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, a period of not less than twelve months from the date of this report. The Group therefore continues to adopt the going concern basis in preparing its condensed consolidated interim financial statements.
 
3. Accounting policies
 
The accounting policies adopted in the preparation of the condensed consolidated interim financial statements are consistent with those followed in the preparation of the Group's consolidated financial statements for the year ended 31 December 2018, other than as described below.
 
IFRS 16: Leases applies from 1 January 2019. On application, operating leases with a duration of greater than one year were recognised as both a tangible fixed asset and a financial liability. These have been, and will continue to be realised subsequently in the income statement through depreciation and a combination of cash payments and finance charges respectively. The only operating leases presently held by the Group relate to its office properties in the UK. On adoption, a tangible fixed asset of £201,000, a current liability of £109,000 and a non-current liability of £92,000 were recognised.
 
4. Critical accounting judgements and key sources of estimation uncertainty
 
In the application of the Group's accounting policies the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
 
The estimates and underlying assumptions are reviewed on an ongoing basis.
 
The following are the critical judgements that the directors have made in the process of applying the Group's accounting policies.
 
Revenue recognition
Judgements may be required in recognising revenue and cost. These judgements include
·      The extent to which, and the way in which, contracts are separated into their component parts and the values attributed to those parts;
·      Whether software licences are granted to allow the customer the benefit of use of our intellectual property over a period of time (including benefitting from future maintenance and improvements) or whether that right is given as the intellectual property exists at the point of time the licence is granted. In the case of the former, software is recognised over the period of use, for the latter revenue is recognised when the licence commences and the customer is able to use the software;
·      The adoption of the portfolio approach for lower value sales and the recognition criteria applied;
·      Where performance obligations are satisfied over time, the length of time remaining for performance, and whether this needs revising over time; and
·      The length of time for performance also dictates the initial deferral and subsequent recognition of commissions in cost of sales.
 
Goodwill
The Group reviews the carrying value of its goodwill balances by carrying out impairment tests at least on an annual basis. These tests require estimates to be made of the value in use of its CGUs which are dependent on estimates of future cash flows and long-term growth rates of the CGUs.
 
Capitalisation of development costs
The point at which development costs meet the criteria for capitalisation is critically dependent on management judgment of the probability of future economic benefits.
 
Recovery of deferred tax assets
Deferred tax assets have not been recognised for deductible temporary differences, share options and tax losses as management considers that there is not sufficient certainty that future taxable profits will be available to utilise those temporary differences and tax losses.
 
Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using either a Black-Scholes model or a Binomial Option model. The accounting estimates and assumptions relating to equity settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit and loss and equity.
 
 
5. Segmental information
 
The analysis of revenue by product type is as follows:
 




 


6 months to 30 June 2019


6 months to 30 June 2018


Year to 31 December 2018




 


£'000


£'000


£'000




Software


1,203


1,450


3,088




Services


936


1,271


2,831




Hardware


35


32


215




 


 


 


 




 


2,174


2,753


6,134




 


 


 


 




 
 
 
6. Earnings per share
 
Calculation of loss per share is based on the following loss and numbers of shares:
 




 


6 months to 30 June 2019


6 months to 30 June 2018


Year to 31 December 2018




 


 £'000


 £'000


 £'000




Earnings


 


 


 




Earnings for the purposes of basic and diluted earnings per share being net loss attributable to owners of the Company


(1,743)


(1,030)


(1,442)




 


 


 


 




 


 
'000


 
'000


 
'000




Number of shares


 


 


 




Weighted average number of ordinary shares for the purposes of basic EPS


22,717


20,558


20,553




Weighted average number of ordinary shares for the purposes of diluted EPS


22,717


20,558


20,553




 
 
The basic weighted average number of shares excludes shares held by an Employee Benefit Trust. Fully diluted earnings per share is calculated after showing the effect of outstanding options in issue. For all of the periods presented, the effect of the options would be to reduce the loss per share, and hence the diluted loss per share is the same as the basic loss per share.
 
The number of shares in issue at 30 June 2019 was 24,170,903 (31 December 2018: 20,697,890).
 
7. Reconciliation of operating result to operating cash flows
 
 




 


6 months to 30 June 2019


6 months to 30 June 2018


Year to 31 December 2018




 


 £'000


 £'000


 £'000




Loss before tax


(1,742)


(1,019)


(1,488)




Adjustments for:


 


 


 




Depreciation


81


28


57




Share-based payments (credit)/ charge


78


(89)


(14)




Finance costs


1


-


-




Interest received


(3)


-


-




Operating cash flows before working capital movements


(1,585)


(1,080)


(1,455)




Change in inventories


(28)


-


7




Change in trade and other receivables


286


(26)


513




Change in trade and other payables


(26)


167


304




Cash used by operations


(1,353)


(939)


(621)




Taxation (paid)/ received


68


(11)


(23)




 


 


 


 




 Net cash flows from operations


(1,285)


(950)


(644)




 
 
The adjustments made as a result of the application of IFRS 16 (see note 3) are a non-cash item and accordingly excluded from this reconciliation.
 
 
8. Copies of interim financial statements
 
Copies of the interim financial statements are available from the Company at its registered office at Tunbridge Court, Tunbridge Lane, Bottisham, Cambridge, CB25 9TU. The interim financial information document will also be available on the Company's website www.cambridgecognition.com.




This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR LLFERASITLIA