CAM — Camellia Cashflow Statement
0.000.00%
Last trade - 00:00
- £124.57m
- £158.17m
- £297.20m
- 49
- 89
- 49
- 70
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 49.6 | 21.3 | 5 | 7.7 | -5 |
Depreciation | |||||
Non-Cash Items | -7.4 | -15.4 | -3.8 | -15.5 | 8.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -33.2 | -10.4 | -4.8 | -19.2 | -23.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 24.5 | 12.6 | 12.9 | -12 | -5.9 |
Capital Expenditures | -20.5 | -18.5 | -13.8 | -10.7 | -14.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3.3 | -5.6 | 22.1 | 6.7 | 11.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -17.2 | -24.1 | 8.3 | -4 | -3.2 |
Financing Cash Flow Items | -3.1 | -4.5 | -7 | -1.9 | -5.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7.5 | -5.9 | -12.4 | -18.4 | -12.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.8 | -20.2 | 5.5 | -35 | -18.1 |