- $3.37bn
- $3.21bn
- $315.38m
- 85
- 14
- 96
- 71
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 22 | 21.8 | 60.3 | 79.9 | 78.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.76 | 4.15 | 5.9 | 11.6 | 13.8 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.78 | -2.88 | -8.29 | -37.1 | -17.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 24.6 | 25.8 | 61 | 57.8 | 79.3 |
Capital Expenditures | -1.36 | -2.63 | -4.18 | -8.29 | -8.27 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -50.2 | -20.5 | -116 | -143 | -99.2 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -51.6 | -23.1 | -120 | -151 | -107 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10 | 64.9 | 195 | 0.003 | 0.182 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -16.9 | 67.8 | 136 | -93.8 | -28.2 |