- CA$156.91m
- CA$1.03bn
- $315.80m
- 70
- 99
- 45
- 82
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 34.2 | -4.74 | 15.2 | 147 | 86.2 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 35.2 | 33.2 | 43.8 | 71.2 | 87.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13.8 | 7.92 | -16.9 | 90.8 | -50.7 |
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 108 | 152 | 124 | 185 | 95.3 |
Capital Expenditures | -103 | -85.5 | -98.7 | -166 | -216 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 18.8 | -3.45 | -2.76 | -13.6 | 9.56 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -84.3 | -89 | -101 | -180 | -206 |
Financing Cash Flow Items | -29.5 | -28.7 | -31.7 | -32.5 | -43.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -34.5 | -33.4 | 51.5 | -80.7 | 83.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -10.4 | 27 | 70.2 | -80 | -19.1 |