198080 — Cap Co Cashflow Statement
0.000.00%
- KR₩49bn
- KR₩49bn
- KR₩315bn
- 61
- 99
- 13
- 64
Annual cashflow statement for Cap Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -4,976 | 3,770 | -1,432 | 3,305 | 19,077 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 15,076 | 8,509 | 7,993 | 4,051 | 4,424 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,032 | -19,807 | -5,513 | -5,349 | -3,814 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 20,087 | 1,533 | 10,564 | 8,890 | 26,567 |
| Capital Expenditures | -9,731 | -5,885 | -12,965 | -1,756 | -2,615 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -20,633 | 597 | 1,246 | 461 | -3,518 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -30,364 | -5,288 | -11,719 | -1,295 | -6,132 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 33,586 | 18,805 | -643 | -5,610 | -18,010 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 21,665 | 16,115 | -1,976 | 1,259 | 2,854 |