CMIL — Capella Minerals Cashflow Statement
0.000.00%
- CA$1.18m
- CA$1.45m
Annual cashflow statement for Capella Minerals, fiscal year end - May 31st, CAD millions except per share, conversion factor applied.
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.52 | 1.55 | -2.29 | -1.45 | -5.75 |
Depreciation | |||||
Non-Cash Items | 4.64 | -2.37 | 1.53 | 0.567 | 4.87 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.566 | -0.488 | -0.134 | 0.143 | 0.407 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -0.315 | -1.31 | -0.891 | -0.743 | -0.472 |
Capital Expenditures | -0.332 | -1.1 | -1.46 | -1.24 | -1.22 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.036 | 0.178 | 1.37 | 0.39 | 0.278 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.296 | -0.924 | -0.088 | -0.853 | -0.939 |
Financing Cash Flow Items | 0 | — | — | -0.08 | -0.067 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.524 | 3.27 | -0.03 | 1.53 | 1.39 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.031 | 1.06 | -1.01 | -0.039 | 0.003 |