452300 — Capstone Partners Co Cashflow Statement
0.000.00%
- KR₩43bn
- KR₩16bn
- KR₩10bn
- 72
- 35
- 38
- 47
Annual cashflow statement for Capstone Partners Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | — | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | — | 5,659 | 6,124 | -4,315 | 1,833 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | — | -1,879 | -4,397 | 10,006 | -107 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 30.2 | -5,966 | -5,909 | -1,206 | -4,923 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 30.2 | -1,951 | -3,881 | 3,223 | -2,880 |
Capital Expenditures | -94.2 | -22.2 | -19.7 | -3.99 | -297 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -3,153 | -77.7 | 8 | -976 | -459 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,247 | -99.9 | -11.7 | -980 | -756 |
Financing Cash Flow Items | -101 | -109 | -109 | -317 | -1.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,189 | 4,654 | 1,561 | 4,541 | -799 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,028 | 2,603 | -2,331 | 6,784 | -4,435 |