- €2.61bn
- €5.22bn
- €506.94m
- 67
- 77
- 84
- 92
Annual cashflow statement for Carmila SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -198 | 192 | 220 | 2.73 | 314 |
Depreciation | |||||
Non-Cash Items | 403 | 48.9 | 69.8 | 279 | -33.8 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -39.3 | 16.1 | 25.4 | -11.3 | 12 |
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 168 | 258 | 322 | 276 | 296 |
Capital Expenditures | -0.95 | -0.454 | -15.9 | -5.71 | -3.05 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -73.6 | -145 | 47.5 | 62.4 | -226 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -74.6 | -145 | 31.7 | 56.7 | -229 |
Financing Cash Flow Items | -53.2 | -58.5 | -62.2 | -63.6 | -83 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 43.8 | -186 | -236 | 171 | -773 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 137 | -73.1 | 119 | 503 | -706 |